Gamecard Joyco Holdings Inc
TSE:6249
Gamecard Joyco Holdings Inc
TSE:6249
Price:
2 714
JPY
0.48%
Market Closed
Market Cap:
¥39.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Gamecard Joyco Holdings Inc
TSE:6249
|
JP |
Income Statement
Earnings Waterfall
Gamecard Joyco Holdings Inc
Gamecard Joyco Holdings Inc
Income Statement
Gamecard Joyco Holdings Inc
Gamecard Joyco Holdings Inc
Currency: JPY
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
112
|
107
|
103
|
98
|
93
|
87
|
81
|
73
|
66
|
58
|
50
|
44
|
39
|
35
|
32
|
29
|
26
|
24
|
21
|
20
|
17
|
15
|
15
|
13
|
13
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
7
|
6
|
6
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
5
|
0
|
0
|
0
|
|
| Revenue |
43 575
N/A
|
43 974
+1%
|
43 279
-2%
|
41 556
-4%
|
39 545
-5%
|
38 128
-4%
|
36 771
-4%
|
35 598
-3%
|
34 192
-4%
|
31 635
-7%
|
29 448
-7%
|
27 336
-7%
|
25 741
-6%
|
25 848
+0%
|
25 765
0%
|
24 195
-6%
|
23 885
-1%
|
22 398
-6%
|
21 021
-6%
|
20 758
-1%
|
20 405
-2%
|
20 109
-1%
|
19 217
-4%
|
17 861
-7%
|
16 928
-5%
|
16 598
-2%
|
16 837
+1%
|
16 701
-1%
|
17 375
+4%
|
17 299
0%
|
17 200
-1%
|
17 593
+2%
|
16 561
-6%
|
14 685
-11%
|
13 113
-11%
|
11 116
-15%
|
10 562
-5%
|
11 009
+4%
|
10 875
-1%
|
11 343
+4%
|
11 447
+1%
|
11 683
+2%
|
12 344
+6%
|
18 464
+50%
|
21 691
+17%
|
28 778
+33%
|
34 572
+20%
|
34 994
+1%
|
36 289
+4%
|
39 547
+9%
|
40 559
+3%
|
39 440
-3%
|
37 946
-4%
|
31 472
-17%
|
28 944
-8%
|
27 351
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30 482)
|
(30 691)
|
(30 192)
|
(28 677)
|
(27 660)
|
(26 751)
|
(25 615)
|
(24 764)
|
(23 211)
|
(21 012)
|
(19 171)
|
(17 584)
|
(16 076)
|
(16 369)
|
(16 633)
|
(15 257)
|
(15 471)
|
(14 072)
|
(12 679)
|
(12 326)
|
(12 155)
|
(11 958)
|
(11 195)
|
(10 067)
|
(9 057)
|
(8 860)
|
(9 212)
|
(9 228)
|
(9 929)
|
(9 953)
|
(10 002)
|
(10 504)
|
(9 625)
|
(8 666)
|
(7 395)
|
(5 687)
|
(5 093)
|
(5 168)
|
(5 226)
|
(5 763)
|
(6 062)
|
(6 226)
|
(6 697)
|
(10 000)
|
(11 869)
|
(15 651)
|
(18 716)
|
(18 879)
|
(20 092)
|
(23 225)
|
(24 504)
|
(24 169)
|
(23 089)
|
(18 361)
|
(16 337)
|
(15 399)
|
|
| Gross Profit |
13 093
N/A
|
13 283
+1%
|
13 087
-1%
|
12 879
-2%
|
11 885
-8%
|
11 377
-4%
|
11 156
-2%
|
10 834
-3%
|
10 981
+1%
|
10 623
-3%
|
10 277
-3%
|
9 752
-5%
|
9 665
-1%
|
9 479
-2%
|
9 132
-4%
|
8 938
-2%
|
8 414
-6%
|
8 326
-1%
|
8 342
+0%
|
8 432
+1%
|
8 250
-2%
|
8 151
-1%
|
8 022
-2%
|
7 794
-3%
|
7 871
+1%
|
7 738
-2%
|
7 625
-1%
|
7 473
-2%
|
7 446
0%
|
7 346
-1%
|
7 198
-2%
|
7 089
-2%
|
6 936
-2%
|
6 019
-13%
|
5 718
-5%
|
5 429
-5%
|
5 469
+1%
|
5 841
+7%
|
5 649
-3%
|
5 580
-1%
|
5 385
-3%
|
5 457
+1%
|
5 647
+3%
|
8 464
+50%
|
9 822
+16%
|
13 127
+34%
|
15 856
+21%
|
16 115
+2%
|
16 197
+1%
|
16 322
+1%
|
16 055
-2%
|
15 271
-5%
|
14 857
-3%
|
13 111
-12%
|
12 607
-4%
|
11 952
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 633)
|
(8 844)
|
(9 025)
|
(9 206)
|
(9 217)
|
(8 981)
|
(8 864)
|
(8 902)
|
(9 217)
|
(9 474)
|
(9 522)
|
(9 141)
|
(8 849)
|
(8 877)
|
(8 605)
|
(9 985)
|
(9 854)
|
(10 028)
|
(9 475)
|
(7 617)
|
(6 331)
|
(7 262)
|
(5 436)
|
(4 555)
|
(4 275)
|
(4 143)
|
(4 240)
|
(4 246)
|
(5 023)
|
(5 167)
|
(5 012)
|
(5 494)
|
(4 900)
|
(4 679)
|
(4 776)
|
(4 430)
|
(4 307)
|
(4 433)
|
(4 443)
|
(4 257)
|
(4 265)
|
(4 464)
|
(4 844)
|
(5 172)
|
(5 357)
|
(5 439)
|
(5 438)
|
(5 531)
|
(5 674)
|
(5 641)
|
(5 574)
|
(5 464)
|
(5 841)
|
(5 999)
|
(6 018)
|
(6 490)
|
|
| Selling, General & Administrative |
(6 813)
|
(8 844)
|
(9 026)
|
(9 206)
|
(6 492)
|
(8 976)
|
(8 862)
|
(8 902)
|
(6 238)
|
(9 237)
|
(9 522)
|
(9 139)
|
(5 702)
|
(8 842)
|
(8 603)
|
(9 985)
|
(5 923)
|
(9 506)
|
(8 958)
|
(7 617)
|
(5 425)
|
(5 961)
|
(5 437)
|
(4 554)
|
(3 816)
|
(4 131)
|
(4 233)
|
(4 245)
|
(4 601)
|
(5 168)
|
(5 012)
|
(5 494)
|
(3 742)
|
(4 679)
|
(4 775)
|
(4 430)
|
(3 591)
|
(4 381)
|
(4 444)
|
(4 256)
|
(3 687)
|
(4 464)
|
(4 842)
|
(5 171)
|
(4 283)
|
(5 439)
|
(5 438)
|
(5 532)
|
(4 913)
|
(5 608)
|
(5 573)
|
(5 462)
|
(5 035)
|
(5 987)
|
(6 017)
|
(6 489)
|
|
| Research & Development |
(1 820)
|
0
|
0
|
0
|
(2 724)
|
0
|
0
|
0
|
(2 978)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 931)
|
0
|
0
|
0
|
(906)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 157)
|
0
|
0
|
0
|
(716)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(1 074)
|
0
|
0
|
0
|
(761)
|
0
|
0
|
0
|
(804)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
1
|
0
|
(1)
|
(5)
|
0
|
0
|
(1)
|
(237)
|
0
|
(2)
|
(3 147)
|
(35)
|
(2)
|
0
|
0
|
(522)
|
(517)
|
0
|
0
|
(1 301)
|
1
|
0
|
(1)
|
(12)
|
(7)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(52)
|
1
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
0
|
(33)
|
(1)
|
0
|
(2)
|
(12)
|
0
|
0
|
|
| Operating Income |
4 460
N/A
|
4 439
0%
|
4 062
-8%
|
3 673
-10%
|
2 668
-27%
|
2 396
-10%
|
2 292
-4%
|
1 932
-16%
|
1 764
-9%
|
1 149
-35%
|
755
-34%
|
611
-19%
|
816
+34%
|
602
-26%
|
527
-12%
|
(1 047)
N/A
|
(1 440)
-38%
|
(1 702)
-18%
|
(1 133)
+33%
|
815
N/A
|
1 919
+135%
|
889
-54%
|
2 586
+191%
|
3 239
+25%
|
3 596
+11%
|
3 595
0%
|
3 385
-6%
|
3 227
-5%
|
2 423
-25%
|
2 179
-10%
|
2 186
+0%
|
1 595
-27%
|
2 036
+28%
|
1 340
-34%
|
942
-30%
|
999
+6%
|
1 162
+16%
|
1 408
+21%
|
1 206
-14%
|
1 323
+10%
|
1 120
-15%
|
993
-11%
|
803
-19%
|
3 292
+310%
|
4 465
+36%
|
7 688
+72%
|
10 418
+36%
|
10 584
+2%
|
10 523
-1%
|
10 681
+2%
|
10 481
-2%
|
9 807
-6%
|
9 016
-8%
|
7 112
-21%
|
6 589
-7%
|
5 462
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(53)
|
(45)
|
(38)
|
(31)
|
(25)
|
(18)
|
(16)
|
(10)
|
(5)
|
(1)
|
6
|
9
|
9
|
8
|
8
|
9
|
12
|
14
|
15
|
13
|
13
|
15
|
14
|
17
|
18
|
18
|
20
|
21
|
21
|
30
|
31
|
28
|
30
|
29
|
39
|
56
|
69
|
114
|
124
|
124
|
134
|
107
|
114
|
124
|
126
|
131
|
132
|
143
|
145
|
167
|
261
|
271
|
284
|
329
|
420
|
492
|
|
| Non-Reccuring Items |
1 864
|
(28)
|
(32)
|
(27)
|
(33)
|
0
|
(4)
|
(237)
|
(275)
|
0
|
(260)
|
(28)
|
(34)
|
0
|
(12)
|
(51)
|
(521)
|
0
|
0
|
(488)
|
(1 301)
|
0
|
(1 305)
|
(1 293)
|
(11)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(169)
|
(174)
|
(198)
|
(186)
|
0
|
(28)
|
(7)
|
(10)
|
0
|
(11)
|
(450)
|
|
| Total Other Income |
158
|
111
|
108
|
72
|
77
|
57
|
82
|
111
|
127
|
73
|
81
|
63
|
45
|
45
|
27
|
29
|
45
|
44
|
27
|
33
|
25
|
15
|
5
|
(17)
|
(15)
|
(20)
|
(11)
|
(12)
|
(25)
|
(25)
|
(30)
|
(50)
|
(39)
|
(30)
|
(19)
|
18
|
27
|
30
|
32
|
24
|
16
|
10
|
8
|
15
|
54
|
109
|
136
|
161
|
136
|
118
|
129
|
101
|
98
|
89
|
83
|
107
|
|
| Pre-Tax Income |
6 429
N/A
|
4 477
-30%
|
4 100
-8%
|
3 687
-10%
|
2 687
-27%
|
2 435
-9%
|
2 354
-3%
|
1 796
-24%
|
1 611
-10%
|
1 221
-24%
|
582
-52%
|
655
+13%
|
836
+28%
|
655
-22%
|
550
-16%
|
(1 060)
N/A
|
(1 904)
-80%
|
(1 644)
+14%
|
(1 091)
+34%
|
373
N/A
|
656
+76%
|
919
+40%
|
1 300
+41%
|
1 946
+50%
|
3 588
+84%
|
3 593
+0%
|
3 394
-6%
|
3 230
-5%
|
2 419
-25%
|
2 184
-10%
|
2 187
+0%
|
1 573
-28%
|
2 027
+29%
|
1 339
-34%
|
912
-32%
|
1 023
+12%
|
1 208
+18%
|
1 552
+28%
|
1 362
-12%
|
1 471
+8%
|
1 270
-14%
|
1 110
-13%
|
925
-17%
|
3 431
+271%
|
4 629
+35%
|
7 759
+68%
|
10 512
+35%
|
10 690
+2%
|
10 618
-1%
|
10 966
+3%
|
10 843
-1%
|
10 172
-6%
|
9 388
-8%
|
7 530
-20%
|
7 081
-6%
|
5 611
-21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 856)
|
(1 810)
|
(1 492)
|
(1 534)
|
(1 088)
|
(928)
|
(1 005)
|
(786)
|
(710)
|
(584)
|
(319)
|
(385)
|
(543)
|
(462)
|
(446)
|
38
|
(213)
|
(341)
|
(469)
|
(846)
|
(628)
|
(581)
|
(664)
|
(960)
|
(1 270)
|
(1 276)
|
(1 297)
|
(1 212)
|
(989)
|
(1 048)
|
(1 039)
|
(759)
|
(802)
|
(512)
|
(383)
|
(507)
|
(590)
|
(793)
|
(752)
|
(848)
|
(8)
|
166
|
276
|
(53)
|
(330)
|
(1 467)
|
(2 117)
|
(2 475)
|
(3 067)
|
(2 962)
|
(3 096)
|
(2 874)
|
(2 801)
|
(2 344)
|
(2 319)
|
(1 933)
|
|
| Income from Continuing Operations |
4 573
|
2 667
|
2 608
|
2 153
|
1 599
|
1 507
|
1 349
|
1 010
|
901
|
637
|
263
|
270
|
293
|
193
|
104
|
(1 022)
|
(2 117)
|
(1 985)
|
(1 560)
|
(473)
|
28
|
338
|
636
|
986
|
2 318
|
2 317
|
2 097
|
2 018
|
1 430
|
1 136
|
1 148
|
814
|
1 225
|
827
|
529
|
516
|
618
|
759
|
610
|
623
|
1 262
|
1 276
|
1 201
|
3 378
|
4 299
|
6 292
|
8 395
|
8 215
|
7 551
|
8 004
|
7 747
|
7 298
|
6 587
|
5 186
|
4 762
|
3 678
|
|
| Net Income (Common) |
4 573
N/A
|
2 668
-42%
|
2 610
-2%
|
2 152
-18%
|
1 598
-26%
|
1 506
-6%
|
1 347
-11%
|
1 010
-25%
|
900
-11%
|
636
-29%
|
262
-59%
|
269
+3%
|
293
+9%
|
193
-34%
|
105
-46%
|
(1 022)
N/A
|
(2 117)
-107%
|
(1 986)
+6%
|
(1 560)
+21%
|
(473)
+70%
|
27
N/A
|
338
+1 152%
|
635
+88%
|
985
+55%
|
2 318
+135%
|
2 317
0%
|
2 096
-10%
|
2 018
-4%
|
1 429
-29%
|
1 135
-21%
|
1 148
+1%
|
813
-29%
|
1 225
+51%
|
827
-32%
|
528
-36%
|
516
-2%
|
617
+20%
|
758
+23%
|
609
-20%
|
622
+2%
|
1 262
+103%
|
1 275
+1%
|
1 202
-6%
|
3 377
+181%
|
4 299
+27%
|
6 292
+46%
|
8 394
+33%
|
8 215
-2%
|
7 550
-8%
|
8 003
+6%
|
7 747
-3%
|
7 298
-6%
|
6 586
-10%
|
5 185
-21%
|
4 760
-8%
|
3 676
-23%
|
|
| EPS (Diluted) |
326.64
N/A
|
190.57
-42%
|
186.42
-2%
|
153.71
-18%
|
114.14
-26%
|
107.57
-6%
|
96.21
-11%
|
72.14
-25%
|
64.28
-11%
|
45.42
-29%
|
18.71
-59%
|
19.21
+3%
|
20.54
+7%
|
13.78
-33%
|
7.5
-46%
|
-73
N/A
|
-148.43
-103%
|
-141.85
+4%
|
-111.42
+21%
|
-33.78
+70%
|
1.89
N/A
|
24.14
+1 177%
|
45.35
+88%
|
70.35
+55%
|
162.52
+131%
|
165.5
+2%
|
149.71
-10%
|
141.49
-5%
|
100.19
-29%
|
79.57
-21%
|
81.64
+3%
|
58.43
-28%
|
87.27
+49%
|
59.44
-32%
|
38.05
-36%
|
38.68
+2%
|
45.31
+17%
|
56.82
+25%
|
45.65
-20%
|
45.9
+1%
|
93.65
+104%
|
93.34
0%
|
87.84
-6%
|
242.36
+176%
|
309.79
+28%
|
441.88
+43%
|
589.5
+33%
|
576.86
-2%
|
526.54
-9%
|
545.98
+4%
|
528.51
-3%
|
509.86
-4%
|
456.89
-10%
|
369.74
-19%
|
339.36
-8%
|
262.09
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
