First Time Loading...

Nabtesco Corp
TSE:6268

Watchlist Manager
Nabtesco Corp Logo
Nabtesco Corp
TSE:6268
Watchlist
Price: 2 830.5 JPY 0.14% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

333.6B
+0.1%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+19%
5 Years
+13%
7 Years
+36%
10 Years
+77%
16.4B
-14%
Operating Income
Growth Rates:
1 Year
-7%
3 Years
-28%
5 Years
-39%
7 Years
-36%
10 Years
-6%
14.6B
+20%
Net Income
Growth Rates:
1 Year
+54%
3 Years
-29%
5 Years
-31%
7 Years
-22%
10 Years
+3%

Earnings Waterfall
Nabtesco Corp

Revenue
333.6B JPY
Cost of Revenue
-251B JPY
Gross Profit
82.7B JPY
Operating Expenses
-66.2B JPY
Operating Income
16.4B JPY
Other Expenses
-1.9B JPY
Net Income
14.6B JPY

Income Statement
Nabtesco Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
188 333
N/A
202 292
+7%
209 987
+4%
214 432
+2%
219 366
+2%
219 657
+0%
238 805
+9%
242 776
+2%
187 000
-23%
243 933
+30%
233 008
-4%
234 974
+1%
244 968
+4%
252 090
+3%
261 690
+4%
271 086
+4%
282 422
+4%
290 321
+3%
291 618
+0%
290 456
0%
294 626
+1%
292 944
-1%
294 363
+0%
295 211
+0%
289 808
-2%
288 152
-1%
284 002
-1%
278 180
-2%
279 358
+0%
282 770
+1%
288 581
+2%
293 675
+2%
299 802
+2%
298 160
-1%
296 288
-1%
304 617
+3%
308 691
+1%
320 498
+4%
329 493
+3%
333 343
+1%
333 631
+0%
Gross Profit
Cost of Revenue
(138 585)
(148 321)
(152 659)
(155 088)
(158 491)
(158 693)
(173 227)
(176 951)
(136 576)
(178 060)
(169 000)
(168 716)
(175 508)
(179 764)
(186 524)
(193 698)
(201 982)
(208 013)
(211 410)
(211 289)
(215 043)
(214 536)
(215 150)
(216 485)
(212 105)
(210 623)
(207 733)
(203 613)
(206 166)
(208 365)
(211 137)
(214 808)
(217 759)
(217 964)
(219 130)
(227 620)
(232 007)
(240 594)
(247 819)
(250 349)
(250 970)
Gross Profit
49 748
N/A
53 971
+8%
57 328
+6%
59 344
+4%
60 875
+3%
60 964
+0%
65 578
+8%
65 825
+0%
50 424
-23%
65 873
+31%
64 008
-3%
66 258
+4%
69 460
+5%
72 326
+4%
75 166
+4%
77 388
+3%
80 440
+4%
82 308
+2%
80 208
-3%
79 167
-1%
79 583
+1%
78 408
-1%
79 213
+1%
78 726
-1%
77 703
-1%
77 529
0%
76 269
-2%
74 567
-2%
73 192
-2%
74 405
+2%
77 444
+4%
78 867
+2%
82 043
+4%
80 196
-2%
77 158
-4%
76 997
0%
76 684
0%
79 904
+4%
81 674
+2%
82 994
+2%
82 661
0%
Operating Income
Operating Expenses
(32 208)
(33 879)
(35 662)
(35 578)
(36 248)
(37 349)
(42 201)
(43 430)
(35 130)
(47 648)
(41 513)
(41 994)
(43 891)
(46 033)
(48 544)
(49 636)
(50 611)
(52 189)
(58 114)
(58 709)
(52 511)
(57 077)
(51 700)
(51 064)
(51 379)
(51 870)
(49 567)
(49 344)
(50 224)
(48 253)
(48 751)
(48 963)
(52 023)
(52 111)
(54 047)
(56 387)
(59 080)
(61 543)
(63 293)
(63 953)
(66 215)
Selling, General & Administrative
(32 207)
(33 877)
(34 860)
(35 577)
(36 247)
(30 751)
(42 165)
(43 428)
(29 521)
(44 896)
(42 728)
(43 430)
(44 294)
(46 573)
(47 432)
(48 468)
(51 285)
(53 175)
(53 829)
(54 418)
(53 291)
(52 293)
(52 464)
(52 064)
(52 195)
(51 504)
(50 455)
(49 887)
(50 686)
(51 770)
(52 214)
(52 577)
(52 525)
(52 341)
(54 473)
(56 962)
(59 628)
(61 816)
(63 453)
(65 216)
(66 754)
Research & Development
0
0
0
0
0
(6 596)
0
0
(5 608)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
(2)
(802)
0
(1)
(2)
(36)
(2)
(1)
(2 752)
1 215
1 436
403
540
(1 112)
(1 168)
674
986
(4 285)
(4 291)
780
(4 784)
764
1 000
816
(366)
888
543
462
3 517
3 463
3 614
502
230
426
575
548
273
160
1 263
539
Operating Income
17 540
N/A
20 092
+15%
21 666
+8%
23 766
+10%
24 627
+4%
23 615
-4%
23 377
-1%
22 395
-4%
15 294
-32%
18 225
+19%
22 495
+23%
24 264
+8%
25 569
+5%
26 293
+3%
26 622
+1%
27 752
+4%
29 829
+7%
30 119
+1%
22 094
-27%
20 458
-7%
27 072
+32%
21 331
-21%
27 513
+29%
27 662
+1%
26 324
-5%
25 659
-3%
26 702
+4%
25 223
-6%
22 968
-9%
26 152
+14%
28 693
+10%
29 904
+4%
30 020
+0%
28 085
-6%
23 111
-18%
20 610
-11%
17 604
-15%
18 361
+4%
18 381
+0%
19 041
+4%
16 446
-14%
Pre-Tax Income
Interest Income Expense
4 098
3 760
3 619
4 087
3 676
3 167
3 312
3 187
2 899
2 868
900
22
800
3 199
4 802
6 191
5 438
8 691
8 857
8 572
7 967
3 679
2 898
1 659
2 195
2 980
2 206
3 344
3 198
6 892
6 765
6 163
3 770
3 741
4 169
22 893
3 163
19 197
20 310
2 739
9 448
Non-Reccuring Items
(798)
(800)
0
101
(38)
(34)
0
(37)
(2 820)
0
(2 832)
(2 132)
413
0
621
(202)
(361)
0
0
0
(5 076)
0
0
0
(540)
115
276
557
7 555
117 001
92 017
78 641
68 177
(59 419)
(39 439)
(26 375)
(5 003)
(5 901)
(1 769)
(1 836)
(265)
Gain/Loss on Disposition of Assets
53
89
94
93
(50)
(133)
(171)
(144)
(304)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
406
381
450
513
444
411
381
277
289
(14)
(114)
(114)
(3)
1
0
0
1
0
0
1
(1)
1
0
0
0
0
1
2
(3)
6
15
14
(1)
(4)
(14)
(13)
(1)
0
0
0
0
Pre-Tax Income
21 299
N/A
23 522
+10%
25 829
+10%
28 560
+11%
28 659
+0%
27 026
-6%
26 899
0%
25 678
-5%
15 358
-40%
21 079
+37%
20 449
-3%
22 040
+8%
26 779
+22%
29 493
+10%
32 045
+9%
33 741
+5%
34 907
+3%
38 810
+11%
30 951
-20%
29 031
-6%
29 962
+3%
25 011
-17%
30 412
+22%
29 321
-4%
27 979
-5%
28 754
+3%
29 185
+1%
29 126
0%
33 718
+16%
150 051
+345%
127 490
-15%
114 722
-10%
101 966
-11%
(27 597)
N/A
(12 173)
+56%
17 115
N/A
15 763
-8%
31 657
+101%
36 922
+17%
19 943
-46%
25 629
+29%
Net Income
Tax Provision
(7 052)
(8 140)
(8 948)
(9 353)
(9 587)
(9 254)
(9 676)
(9 375)
(5 731)
(7 865)
(6 120)
(6 197)
(7 843)
(7 533)
(8 120)
(8 864)
(8 338)
(8 894)
(8 624)
(7 649)
(6 997)
(7 302)
(7 487)
(7 264)
(8 028)
(7 931)
(7 470)
(8 040)
(10 206)
(50 998)
(44 589)
(40 593)
(34 073)
10 464
5 915
(2 653)
(4 376)
(9 212)
(11 020)
(6 236)
(9 199)
Income from Continuing Operations
14 247
15 382
16 881
19 207
19 072
17 772
17 223
16 303
9 627
13 214
14 329
15 843
18 936
21 960
23 925
24 877
26 569
29 916
22 327
21 382
22 965
17 709
22 925
22 057
19 951
20 823
21 715
21 086
23 512
99 053
82 901
74 129
67 893
(17 133)
(6 258)
14 462
11 387
22 445
25 902
13 707
16 430
Income to Minority Interest
(106)
(404)
(429)
(314)
(253)
(25)
245
437
1 432
1 402
1 225
1 012
(330)
(447)
(819)
(1 202)
(1 423)
(1 714)
(1 794)
(1 794)
(1 935)
(2 115)
(2 075)
(2 026)
(2 020)
(1 876)
(2 097)
(2 385)
(3 008)
(3 589)
(3 731)
(3 567)
(3 075)
(2 493)
(2 085)
(2 099)
(1 923)
(1 893)
(1 880)
(1 573)
(1 876)
Net Income (Common)
14 140
N/A
14 978
+6%
16 454
+10%
18 892
+15%
18 819
0%
17 746
-6%
17 466
-2%
16 742
-4%
11 059
-34%
14 616
+32%
15 554
+6%
16 854
+8%
18 606
+10%
21 512
+16%
23 106
+7%
23 675
+2%
25 146
+6%
28 205
+12%
20 536
-27%
19 590
-5%
21 029
+7%
15 593
-26%
20 849
+34%
20 030
-4%
17 931
-10%
18 947
+6%
19 617
+4%
18 699
-5%
20 505
+10%
95 463
+366%
79 169
-17%
70 562
-11%
64 818
-8%
(19 627)
N/A
(8 344)
+57%
12 362
N/A
9 464
-23%
20 551
+117%
24 022
+17%
12 134
-49%
14 554
+20%
EPS (Diluted)
112.22
N/A
117.93
+5%
129.55
+10%
148.75
+15%
148.18
0%
139.73
-6%
138.61
-1%
133.93
-3%
88.75
-34%
117.87
+33%
125.43
+6%
135.91
+8%
150.37
+11%
173.48
+15%
186.33
+7%
192.47
+3%
203.48
+6%
227.45
+12%
165.61
-27%
157.98
-5%
169.42
+7%
125.7
-26%
167.92
+34%
161.3
-4%
144.42
-10%
152.62
+6%
157.97
+4%
150.57
-5%
165.1
+10%
772.39
+368%
654.08
-15%
588.14
-10%
534.53
-9%
-163.58
N/A
-69.53
+57%
102.99
N/A
78.85
-23%
171.22
+117%
200.1
+17%
101.08
-49%
121.23
+20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.