R
Rheon Automatic Machinery Co Ltd
TSE:6272
Rheon Automatic Machinery Co Ltd
TSE:6272
Price:
1 509
JPY
-1.18%
Market Closed
Market Cap:
¥42.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Rheon Automatic Machinery Co Ltd
TSE:6272
|
JP |
|
ICICI Bank Ltd
NSE:ICICIBANK
|
IN |
|
Covestro AG
XETRA:1COV
|
DE |
Income Statement
Earnings Waterfall
Rheon Automatic Machinery Co Ltd
Rheon Automatic Machinery Co Ltd
Income Statement
Rheon Automatic Machinery Co Ltd
Rheon Automatic Machinery Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
0
|
0
|
19
|
0
|
0
|
42
|
0
|
0
|
11
|
0
|
0
|
21
|
0
|
0
|
19
|
37
|
55
|
74
|
73
|
70
|
69
|
67
|
62
|
60
|
54
|
50
|
46
|
41
|
39
|
38
|
39
|
41
|
43
|
43
|
42
|
39
|
36
|
33
|
30
|
27
|
25
|
23
|
22
|
20
|
19
|
18
|
20
|
22
|
25
|
26
|
24
|
22
|
20
|
17
|
15
|
16
|
15
|
16
|
16
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
0
|
0
|
0
|
|
| Revenue |
11 030
N/A
|
11 246
+2%
|
11 782
+5%
|
12 465
+6%
|
12 458
0%
|
12 869
+3%
|
12 762
-1%
|
13 062
+2%
|
13 204
+1%
|
12 887
-2%
|
12 787
-1%
|
12 971
+1%
|
12 643
-3%
|
11 902
-6%
|
11 358
-5%
|
11 578
+2%
|
11 311
-2%
|
11 520
+2%
|
17 276
+50%
|
17 380
+1%
|
17 887
+3%
|
17 656
-1%
|
17 465
-1%
|
17 564
+1%
|
17 485
0%
|
17 410
0%
|
17 162
-1%
|
17 574
+2%
|
19 652
+12%
|
21 152
+8%
|
21 285
+1%
|
22 022
+3%
|
21 486
-2%
|
22 304
+4%
|
23 024
+3%
|
23 861
+4%
|
24 847
+4%
|
24 735
0%
|
25 100
+1%
|
25 347
+1%
|
25 184
-1%
|
26 004
+3%
|
25 451
-2%
|
26 122
+3%
|
26 529
+2%
|
27 306
+3%
|
27 913
+2%
|
29 971
+7%
|
29 288
-2%
|
29 272
0%
|
28 433
-3%
|
26 718
-6%
|
27 537
+3%
|
25 977
-6%
|
26 897
+4%
|
24 463
-9%
|
23 766
-3%
|
23 153
-3%
|
22 281
-4%
|
23 234
+4%
|
23 557
+1%
|
25 485
+8%
|
26 585
+4%
|
29 196
+10%
|
31 225
+7%
|
33 341
+7%
|
35 269
+6%
|
35 506
+1%
|
36 109
+2%
|
36 013
0%
|
37 703
+5%
|
39 092
+4%
|
39 220
+0%
|
38 691
-1%
|
39 214
+1%
|
38 533
-2%
|
39 458
+2%
|
40 860
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 582)
|
(5 883)
|
(6 206)
|
(6 444)
|
(6 261)
|
(6 339)
|
(6 273)
|
(6 323)
|
(6 442)
|
(6 463)
|
(6 546)
|
(6 817)
|
(6 626)
|
(6 379)
|
(5 945)
|
(6 067)
|
(5 968)
|
(6 261)
|
(9 538)
|
(9 630)
|
(9 962)
|
(9 821)
|
(9 570)
|
(9 832)
|
(9 622)
|
(9 575)
|
(9 370)
|
(9 498)
|
(10 654)
|
(11 389)
|
(11 476)
|
(11 883)
|
(11 880)
|
(12 469)
|
(12 776)
|
(13 063)
|
(13 318)
|
(13 228)
|
(13 684)
|
(13 818)
|
(13 777)
|
(14 211)
|
(13 838)
|
(14 090)
|
(14 436)
|
(14 878)
|
(15 238)
|
(16 479)
|
(16 034)
|
(15 738)
|
(15 143)
|
(14 254)
|
(14 564)
|
(14 060)
|
(14 578)
|
(13 380)
|
(13 114)
|
(12 798)
|
(12 359)
|
(12 983)
|
(13 339)
|
(14 810)
|
(15 784)
|
(17 745)
|
(19 287)
|
(20 032)
|
(20 704)
|
(20 203)
|
(20 147)
|
(19 850)
|
(20 911)
|
(21 855)
|
(21 504)
|
(21 391)
|
(21 421)
|
(20 936)
|
(21 752)
|
(22 762)
|
|
| Gross Profit |
5 448
N/A
|
5 362
-2%
|
5 576
+4%
|
6 022
+8%
|
6 196
+3%
|
6 530
+5%
|
6 489
-1%
|
6 740
+4%
|
6 762
+0%
|
6 424
-5%
|
6 241
-3%
|
6 154
-1%
|
6 017
-2%
|
5 523
-8%
|
5 413
-2%
|
5 511
+2%
|
5 343
-3%
|
5 259
-2%
|
7 739
+47%
|
7 750
+0%
|
7 925
+2%
|
7 835
-1%
|
7 895
+1%
|
7 732
-2%
|
7 863
+2%
|
7 835
0%
|
7 792
-1%
|
8 076
+4%
|
8 998
+11%
|
9 763
+8%
|
9 809
+0%
|
10 139
+3%
|
9 606
-5%
|
9 836
+2%
|
10 248
+4%
|
10 797
+5%
|
11 529
+7%
|
11 506
0%
|
11 416
-1%
|
11 529
+1%
|
11 407
-1%
|
11 793
+3%
|
11 613
-2%
|
12 033
+4%
|
12 093
+1%
|
12 428
+3%
|
12 675
+2%
|
13 492
+6%
|
13 253
-2%
|
13 533
+2%
|
13 290
-2%
|
12 464
-6%
|
12 973
+4%
|
11 917
-8%
|
12 318
+3%
|
11 082
-10%
|
10 652
-4%
|
10 356
-3%
|
9 922
-4%
|
10 251
+3%
|
10 218
0%
|
10 674
+4%
|
10 801
+1%
|
11 451
+6%
|
11 938
+4%
|
13 309
+11%
|
14 565
+9%
|
15 303
+5%
|
15 962
+4%
|
16 163
+1%
|
16 792
+4%
|
17 238
+3%
|
17 716
+3%
|
17 300
-2%
|
17 794
+3%
|
17 598
-1%
|
17 706
+1%
|
18 098
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 553)
|
(5 488)
|
(5 551)
|
(5 600)
|
(5 675)
|
(5 713)
|
(5 821)
|
(6 005)
|
(6 176)
|
(6 306)
|
(6 146)
|
(6 017)
|
(5 633)
|
(5 321)
|
(5 044)
|
(5 134)
|
(5 163)
|
(5 152)
|
(6 855)
|
(6 824)
|
(6 811)
|
(6 791)
|
(6 928)
|
(6 947)
|
(6 939)
|
(6 874)
|
(6 872)
|
(6 889)
|
(7 095)
|
(7 487)
|
(7 781)
|
(8 049)
|
(7 992)
|
(8 037)
|
(7 990)
|
(8 240)
|
(8 466)
|
(8 593)
|
(9 045)
|
(9 152)
|
(8 898)
|
(8 995)
|
(8 406)
|
(8 403)
|
(8 795)
|
(8 797)
|
(9 078)
|
(9 755)
|
(9 849)
|
(10 023)
|
(9 958)
|
(9 511)
|
(9 594)
|
(9 485)
|
(9 431)
|
(9 102)
|
(8 602)
|
(8 618)
|
(8 518)
|
(9 161)
|
(9 430)
|
(9 527)
|
(9 702)
|
(10 295)
|
(10 992)
|
(11 261)
|
(11 558)
|
(11 672)
|
(11 530)
|
(11 836)
|
(11 909)
|
(12 176)
|
(12 347)
|
(12 385)
|
(12 495)
|
(12 550)
|
(12 724)
|
(12 784)
|
|
| Selling, General & Administrative |
(5 553)
|
(4 979)
|
(5 551)
|
(5 600)
|
(5 621)
|
(5 713)
|
(5 821)
|
(6 098)
|
(6 176)
|
(6 037)
|
(6 117)
|
(5 268)
|
(4 978)
|
(4 707)
|
(4 510)
|
(4 561)
|
(4 610)
|
(4 593)
|
(6 104)
|
(6 050)
|
(5 962)
|
(5 908)
|
(5 995)
|
(6 025)
|
(6 035)
|
(5 971)
|
(5 978)
|
(6 009)
|
(6 217)
|
(6 590)
|
(6 834)
|
(6 977)
|
(7 027)
|
(7 048)
|
(7 120)
|
(7 224)
|
(7 430)
|
(7 551)
|
(8 051)
|
(8 146)
|
(7 896)
|
(8 005)
|
(7 413)
|
(7 437)
|
(7 810)
|
(7 797)
|
(8 071)
|
(8 686)
|
(8 765)
|
(8 890)
|
(8 882)
|
(8 353)
|
(8 425)
|
(8 351)
|
(8 323)
|
(7 959)
|
(7 615)
|
(7 592)
|
(7 470)
|
(7 753)
|
(8 024)
|
(8 273)
|
(8 627)
|
(9 119)
|
(9 746)
|
(9 971)
|
(10 277)
|
(10 388)
|
(10 250)
|
(10 521)
|
(10 575)
|
(10 804)
|
(10 953)
|
(10 999)
|
(11 134)
|
(11 238)
|
(11 459)
|
(11 593)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(211)
|
(380)
|
(568)
|
(468)
|
(422)
|
(328)
|
(363)
|
(341)
|
(356)
|
(477)
|
(505)
|
(583)
|
(616)
|
(660)
|
(646)
|
(622)
|
(622)
|
(620)
|
(617)
|
(621)
|
(646)
|
(700)
|
(723)
|
(718)
|
(708)
|
(674)
|
(691)
|
(707)
|
(706)
|
0
|
(737)
|
(737)
|
(729)
|
(737)
|
(711)
|
(731)
|
(749)
|
(762)
|
(825)
|
(826)
|
(779)
|
(757)
|
(727)
|
(720)
|
(756)
|
(738)
|
(643)
|
(634)
|
0
|
(545)
|
(402)
|
(361)
|
(487)
|
(535)
|
(622)
|
(674)
|
(718)
|
(742)
|
(743)
|
(734)
|
(757)
|
(761)
|
(783)
|
(784)
|
(770)
|
(737)
|
(688)
|
(647)
|
(621)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(119)
|
(181)
|
(187)
|
(192)
|
(207)
|
(210)
|
(212)
|
(204)
|
(274)
|
(270)
|
(265)
|
(267)
|
(273)
|
(277)
|
(282)
|
(281)
|
(274)
|
(263)
|
(257)
|
(251)
|
(247)
|
(249)
|
(248)
|
(248)
|
(252)
|
(258)
|
(262)
|
(268)
|
(271)
|
(269)
|
(266)
|
(261)
|
(256)
|
(255)
|
(254)
|
(250)
|
(245)
|
(244)
|
(258)
|
(281)
|
(319)
|
(356)
|
(374)
|
(378)
|
(369)
|
(360)
|
(353)
|
(438)
|
(502)
|
(569)
|
(599)
|
(560)
|
(539)
|
(519)
|
(537)
|
(538)
|
(538)
|
(539)
|
(544)
|
(558)
|
(573)
|
(590)
|
(610)
|
(615)
|
(624)
|
(624)
|
(618)
|
(569)
|
|
| Other Operating Expenses |
0
|
(509)
|
0
|
0
|
(54)
|
0
|
0
|
93
|
0
|
0
|
470
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
(33)
|
56
|
(68)
|
(68)
|
(68)
|
(724)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(72)
|
(0)
|
(75)
|
(75)
|
(0)
|
0
|
(139)
|
(0)
|
(587)
|
(0)
|
(438)
|
(446)
|
(207)
|
0
|
(35)
|
(35)
|
(35)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(105)
N/A
|
(126)
-20%
|
25
N/A
|
422
+1 573%
|
522
+24%
|
817
+57%
|
668
-18%
|
735
+10%
|
585
-20%
|
119
-80%
|
95
-20%
|
137
+44%
|
384
+180%
|
202
-47%
|
369
+83%
|
377
+2%
|
180
-52%
|
107
-41%
|
883
+728%
|
926
+5%
|
1 114
+20%
|
1 044
-6%
|
966
-7%
|
785
-19%
|
924
+18%
|
961
+4%
|
921
-4%
|
1 187
+29%
|
1 903
+60%
|
2 276
+20%
|
2 028
-11%
|
2 089
+3%
|
1 614
-23%
|
1 799
+11%
|
2 258
+26%
|
2 557
+13%
|
3 063
+20%
|
2 914
-5%
|
2 371
-19%
|
2 377
+0%
|
2 509
+6%
|
2 799
+12%
|
3 208
+15%
|
3 630
+13%
|
3 298
-9%
|
3 632
+10%
|
3 597
-1%
|
3 737
+4%
|
3 404
-9%
|
3 511
+3%
|
3 332
-5%
|
2 952
-11%
|
3 379
+14%
|
2 431
-28%
|
2 888
+19%
|
1 980
-31%
|
2 050
+4%
|
1 738
-15%
|
1 404
-19%
|
1 089
-22%
|
788
-28%
|
1 147
+46%
|
1 099
-4%
|
1 156
+5%
|
946
-18%
|
2 047
+117%
|
3 007
+47%
|
3 631
+21%
|
4 432
+22%
|
4 327
-2%
|
4 884
+13%
|
5 062
+4%
|
5 368
+6%
|
4 915
-8%
|
5 298
+8%
|
5 048
-5%
|
4 983
-1%
|
5 314
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(25)
|
(22)
|
(40)
|
(54)
|
(36)
|
(20)
|
(46)
|
(64)
|
(58)
|
(59)
|
(169)
|
(164)
|
(164)
|
(44)
|
(106)
|
(73)
|
(103)
|
(106)
|
(51)
|
(60)
|
(17)
|
(30)
|
(46)
|
(42)
|
(47)
|
(27)
|
(11)
|
(6)
|
10
|
(1)
|
(0)
|
(2)
|
(14)
|
(26)
|
(23)
|
(18)
|
(12)
|
(6)
|
(57)
|
(63)
|
(15)
|
(12)
|
44
|
51
|
13
|
9
|
34
|
100
|
83
|
91
|
69
|
(23)
|
13
|
11
|
21
|
46
|
14
|
50
|
50
|
50
|
90
|
98
|
162
|
175
|
65
|
54
|
13
|
(0)
|
77
|
58
|
113
|
(37)
|
223
|
74
|
(60)
|
208
|
131
|
|
| Non-Reccuring Items |
(12)
|
(37)
|
(44)
|
(53)
|
10
|
(13)
|
(11)
|
(34)
|
(3)
|
17
|
(370)
|
(372)
|
(387)
|
3
|
12
|
(64)
|
(435)
|
(444)
|
(863)
|
(933)
|
(581)
|
(627)
|
(368)
|
(342)
|
(335)
|
(343)
|
(206)
|
(103)
|
(94)
|
(105)
|
(123)
|
0
|
(101)
|
0
|
(123)
|
0
|
0
|
0
|
0
|
0
|
0
|
(292)
|
(344)
|
(348)
|
(350)
|
(59)
|
(7)
|
(3)
|
(2)
|
(1)
|
(75)
|
0
|
0
|
19
|
(139)
|
0
|
(132)
|
(283)
|
(329)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(17)
|
(25)
|
(29)
|
(31)
|
(18)
|
(113)
|
(110)
|
(108)
|
(107)
|
|
| Gain/Loss on Disposition of Assets |
12
|
20
|
12
|
13
|
15
|
19
|
26
|
29
|
32
|
31
|
33
|
33
|
31
|
28
|
20
|
21
|
22
|
29
|
39
|
31
|
27
|
21
|
108
|
50
|
49
|
49
|
12
|
12
|
13
|
15
|
16
|
21
|
24
|
24
|
25
|
24
|
22
|
21
|
0
|
18
|
19
|
18
|
20
|
20
|
20
|
22
|
23
|
25
|
25
|
25
|
21
|
21
|
20
|
20
|
23
|
22
|
705
|
0
|
708
|
702
|
15
|
24
|
27
|
29
|
36
|
34
|
31
|
29
|
30
|
29
|
30
|
26
|
27
|
28
|
29
|
34
|
34
|
35
|
|
| Total Other Income |
26
|
34
|
38
|
39
|
(60)
|
(29)
|
(13)
|
62
|
41
|
26
|
15
|
(9)
|
10
|
93
|
138
|
138
|
80
|
48
|
76
|
129
|
133
|
147
|
93
|
89
|
100
|
93
|
90
|
82
|
111
|
122
|
98
|
119
|
105
|
102
|
121
|
110
|
88
|
95
|
155
|
156
|
162
|
166
|
132
|
98
|
106
|
84
|
89
|
90
|
118
|
117
|
123
|
103
|
63
|
76
|
69
|
125
|
131
|
841
|
157
|
107
|
100
|
147
|
249
|
249
|
253
|
186
|
119
|
141
|
119
|
120
|
41
|
19
|
25
|
21
|
24
|
27
|
24
|
39
|
|
| Pre-Tax Income |
(105)
N/A
|
(134)
-28%
|
9
N/A
|
381
+4 129%
|
432
+14%
|
759
+76%
|
650
-14%
|
747
+15%
|
592
-21%
|
135
-77%
|
(287)
N/A
|
(380)
-33%
|
(126)
+67%
|
163
N/A
|
495
+203%
|
367
-26%
|
(226)
N/A
|
(364)
-61%
|
28
N/A
|
102
+264%
|
633
+520%
|
568
-10%
|
770
+36%
|
536
-30%
|
695
+30%
|
712
+2%
|
789
+11%
|
1 168
+48%
|
1 926
+65%
|
2 318
+20%
|
2 018
-13%
|
2 229
+10%
|
1 641
-26%
|
1 911
+16%
|
2 254
+18%
|
2 668
+18%
|
3 156
+18%
|
3 017
-4%
|
2 520
-16%
|
2 492
-1%
|
2 626
+5%
|
2 676
+2%
|
3 005
+12%
|
3 444
+15%
|
3 125
-9%
|
3 692
+18%
|
3 710
+0%
|
3 881
+5%
|
3 646
-6%
|
3 735
+2%
|
3 492
-6%
|
3 145
-10%
|
3 439
+9%
|
2 559
-26%
|
2 851
+11%
|
2 148
-25%
|
2 800
+30%
|
2 310
-18%
|
1 990
-14%
|
1 949
-2%
|
953
-51%
|
1 408
+48%
|
1 438
+2%
|
1 597
+11%
|
1 410
-12%
|
2 332
+65%
|
3 210
+38%
|
3 814
+19%
|
4 580
+20%
|
4 536
-1%
|
4 988
+10%
|
5 191
+4%
|
5 353
+3%
|
5 169
-3%
|
5 311
+3%
|
4 939
-7%
|
5 140
+4%
|
5 411
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(17)
|
(93)
|
(79)
|
(245)
|
(287)
|
(280)
|
(400)
|
(439)
|
(77)
|
57
|
(350)
|
(745)
|
(675)
|
(494)
|
(528)
|
(493)
|
(324)
|
(232)
|
(196)
|
(115)
|
(201)
|
(197)
|
(186)
|
(218)
|
(880)
|
(1 065)
|
(1 105)
|
(1 097)
|
(226)
|
(229)
|
(293)
|
(278)
|
(464)
|
(381)
|
(436)
|
(816)
|
(818)
|
(810)
|
(767)
|
(796)
|
(924)
|
(875)
|
(971)
|
(866)
|
(890)
|
(1 021)
|
(1 197)
|
(1 095)
|
(1 069)
|
(1 020)
|
(803)
|
(930)
|
(709)
|
(879)
|
(770)
|
(587)
|
(699)
|
(381)
|
(262)
|
(93)
|
116
|
48
|
(64)
|
(14)
|
(256)
|
(472)
|
(610)
|
(783)
|
(795)
|
(1 313)
|
(1 358)
|
(1 668)
|
(1 741)
|
(1 421)
|
(1 347)
|
(1 429)
|
(1 362)
|
|
| Income from Continuing Operations |
(122)
|
(152)
|
(84)
|
302
|
188
|
472
|
370
|
347
|
152
|
58
|
(230)
|
(730)
|
(872)
|
(512)
|
0
|
(161)
|
(719)
|
(688)
|
(204)
|
(94)
|
518
|
367
|
573
|
350
|
477
|
(168)
|
(276)
|
63
|
829
|
2 092
|
1 789
|
1 936
|
1 363
|
1 447
|
1 873
|
2 232
|
2 339
|
2 199
|
1 711
|
1 725
|
1 830
|
1 751
|
2 129
|
2 473
|
2 259
|
2 802
|
2 690
|
2 685
|
2 550
|
2 665
|
2 472
|
2 342
|
2 509
|
1 851
|
1 972
|
1 378
|
2 213
|
1 611
|
1 609
|
1 687
|
860
|
1 523
|
1 487
|
1 533
|
1 396
|
2 076
|
2 738
|
3 204
|
3 797
|
3 741
|
3 675
|
3 834
|
3 685
|
3 429
|
3 890
|
3 591
|
3 711
|
4 049
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(15)
|
(24)
|
(24)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(122)
N/A
|
(152)
-25%
|
(84)
+44%
|
302
N/A
|
172
-43%
|
448
+160%
|
347
-23%
|
338
-2%
|
152
-55%
|
58
-62%
|
(230)
N/A
|
(730)
-218%
|
(872)
-19%
|
(512)
+41%
|
0
N/A
|
(161)
N/A
|
(719)
-347%
|
(688)
+4%
|
(204)
+70%
|
(94)
+54%
|
518
N/A
|
367
-29%
|
573
+56%
|
350
-39%
|
477
+36%
|
(168)
N/A
|
(276)
-64%
|
63
N/A
|
829
+1 223%
|
2 092
+152%
|
1 789
-14%
|
1 936
+8%
|
1 363
-30%
|
1 447
+6%
|
1 873
+29%
|
2 232
+19%
|
2 339
+5%
|
2 199
-6%
|
1 711
-22%
|
1 725
+1%
|
1 830
+6%
|
1 751
-4%
|
2 129
+22%
|
2 473
+16%
|
2 259
-9%
|
2 802
+24%
|
2 690
-4%
|
2 685
0%
|
2 550
-5%
|
2 665
+5%
|
2 472
-7%
|
2 342
-5%
|
2 509
+7%
|
1 851
-26%
|
1 972
+7%
|
1 378
-30%
|
2 213
+61%
|
1 611
-27%
|
1 609
0%
|
1 687
+5%
|
860
-49%
|
1 523
+77%
|
1 487
-2%
|
1 533
+3%
|
1 396
-9%
|
2 076
+49%
|
2 738
+32%
|
3 204
+17%
|
3 797
+19%
|
3 741
-1%
|
3 675
-2%
|
3 834
+4%
|
3 685
-4%
|
3 429
-7%
|
3 890
+13%
|
3 591
-8%
|
3 711
+3%
|
4 049
+9%
|
|
| EPS (Diluted) |
-4.31
N/A
|
-5.3
-23%
|
-2.97
+44%
|
10.8
N/A
|
5.95
-45%
|
15.88
+167%
|
12.27
-23%
|
11.87
-3%
|
5.39
-55%
|
2.05
-62%
|
-8.07
N/A
|
-25.99
-222%
|
-31.35
-21%
|
-18.22
+42%
|
0.01
N/A
|
-5.79
N/A
|
-25.84
-346%
|
-24.73
+4%
|
-7.28
+71%
|
-3.38
+54%
|
18.64
N/A
|
13.2
-29%
|
20.46
+55%
|
12.58
-39%
|
17.16
+36%
|
-6.05
N/A
|
-9.85
-63%
|
2.25
N/A
|
29.82
+1 225%
|
75.24
+152%
|
63.89
-15%
|
69.65
+9%
|
49.01
-30%
|
52.06
+6%
|
67.42
+30%
|
80.27
+19%
|
84.14
+5%
|
79.08
-6%
|
61.93
-22%
|
64.36
+4%
|
68.29
+6%
|
65.34
-4%
|
79.46
+22%
|
92.28
+16%
|
84.27
-9%
|
104.55
+24%
|
100.29
-4%
|
100.17
0%
|
95.16
-5%
|
99.33
+4%
|
92.13
-7%
|
87.29
-5%
|
93.5
+7%
|
68.96
-26%
|
73.45
+7%
|
51.42
-30%
|
82.24
+60%
|
60.13
-27%
|
59.9
0%
|
62.94
+5%
|
31.94
-49%
|
56.7
+78%
|
55.34
-2%
|
57.02
+3%
|
51.97
-9%
|
77.27
+49%
|
101.88
+32%
|
119.22
+17%
|
141.27
+18%
|
139.16
-1%
|
136.72
-2%
|
142.58
+4%
|
137.05
-4%
|
127.32
-7%
|
144.53
+14%
|
133.21
-8%
|
137.68
+3%
|
149.97
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
