SiriusVision Co Ltd
TSE:6276
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SiriusVision Co Ltd
TSE:6276
|
JP |
|
G
|
Glory View Technology Co Ltd
SZSE:301396
|
CN |
Income Statement
Earnings Waterfall
SiriusVision Co Ltd
Income Statement
SiriusVision Co Ltd
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
2 474
N/A
|
2 559
+3%
|
2 623
+2%
|
2 702
+3%
|
2 578
-5%
|
2 398
-7%
|
2 251
-6%
|
2 560
+14%
|
3 127
+22%
|
3 386
+8%
|
3 786
+12%
|
3 587
-5%
|
3 538
-1%
|
2 976
-16%
|
2 956
-1%
|
3 114
+5%
|
3 060
-2%
|
2 802
-8%
|
2 481
-11%
|
3 252
+31%
|
3 247
0%
|
3 290
+1%
|
3 333
+1%
|
3 405
+2%
|
3 453
+1%
|
3 520
+2%
|
3 569
+1%
|
3 624
+2%
|
3 646
+1%
|
3 533
-3%
|
3 596
+2%
|
3 650
+2%
|
3 818
+5%
|
3 858
+1%
|
3 913
+1%
|
4 069
+4%
|
3 943
-3%
|
3 987
+1%
|
3 914
-2%
|
3 792
-3%
|
3 866
+2%
|
3 831
-1%
|
3 993
+4%
|
4 032
+1%
|
4 181
+4%
|
4 274
+2%
|
4 362
+2%
|
4 401
+1%
|
4 511
+2%
|
4 744
+5%
|
4 710
-1%
|
4 931
+5%
|
4 785
-3%
|
4 646
-3%
|
4 654
+0%
|
4 704
+1%
|
4 394
-7%
|
3 987
-9%
|
2 692
-32%
|
3 645
+35%
|
4 002
+10%
|
4 248
+6%
|
4 138
-3%
|
3 573
-14%
|
2 906
-19%
|
2 273
-22%
|
1 729
-24%
|
1 779
+3%
|
1 935
+9%
|
2 052
+6%
|
2 287
+11%
|
2 332
+2%
|
2 518
+8%
|
2 503
-1%
|
2 315
-8%
|
2 253
-3%
|
2 009
-11%
|
1 995
-1%
|
2 065
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 788)
|
(1 829)
|
(1 837)
|
(1 902)
|
(1 819)
|
(1 757)
|
(1 629)
|
(1 926)
|
(2 301)
|
(2 504)
|
(2 744)
|
(2 625)
|
(2 618)
|
(2 263)
|
(2 354)
|
(2 550)
|
(2 518)
|
(2 229)
|
(1 914)
|
(2 480)
|
(2 406)
|
(2 438)
|
(2 415)
|
(2 544)
|
(2 586)
|
(2 573)
|
(2 659)
|
(2 616)
|
(2 613)
|
(2 550)
|
(2 548)
|
(2 555)
|
(2 643)
|
(2 695)
|
(2 734)
|
(2 840)
|
(2 770)
|
(2 781)
|
(2 724)
|
(2 643)
|
(2 674)
|
(2 615)
|
(2 700)
|
(2 717)
|
(2 837)
|
(2 922)
|
(2 969)
|
(2 997)
|
(3 071)
|
(3 155)
|
(3 135)
|
(3 250)
|
(3 095)
|
(3 075)
|
(3 088)
|
(3 152)
|
(2 975)
|
(2 648)
|
(1 677)
|
(2 248)
|
(2 437)
|
(2 481)
|
(2 411)
|
(2 037)
|
(1 605)
|
(1 272)
|
(986)
|
(993)
|
(1 003)
|
(1 087)
|
(1 099)
|
(1 141)
|
(1 282)
|
(1 240)
|
(1 181)
|
(1 098)
|
(979)
|
(996)
|
(1 057)
|
|
| Gross Profit |
685
N/A
|
730
+7%
|
786
+8%
|
801
+2%
|
759
-5%
|
641
-16%
|
622
-3%
|
633
+2%
|
826
+30%
|
882
+7%
|
1 042
+18%
|
962
-8%
|
921
-4%
|
714
-22%
|
602
-16%
|
564
-6%
|
543
-4%
|
573
+6%
|
567
-1%
|
772
+36%
|
842
+9%
|
852
+1%
|
919
+8%
|
861
-6%
|
867
+1%
|
947
+9%
|
910
-4%
|
1 008
+11%
|
1 033
+3%
|
983
-5%
|
1 048
+7%
|
1 096
+5%
|
1 175
+7%
|
1 163
-1%
|
1 178
+1%
|
1 229
+4%
|
1 172
-5%
|
1 206
+3%
|
1 190
-1%
|
1 149
-3%
|
1 193
+4%
|
1 216
+2%
|
1 294
+6%
|
1 314
+2%
|
1 344
+2%
|
1 351
+1%
|
1 393
+3%
|
1 404
+1%
|
1 440
+3%
|
1 589
+10%
|
1 575
-1%
|
1 681
+7%
|
1 690
+1%
|
1 571
-7%
|
1 567
0%
|
1 552
-1%
|
1 419
-9%
|
1 339
-6%
|
1 014
-24%
|
1 397
+38%
|
1 565
+12%
|
1 768
+13%
|
1 727
-2%
|
1 536
-11%
|
1 301
-15%
|
1 001
-23%
|
743
-26%
|
786
+6%
|
932
+19%
|
965
+4%
|
1 188
+23%
|
1 191
+0%
|
1 236
+4%
|
1 264
+2%
|
1 133
-10%
|
1 155
+2%
|
1 030
-11%
|
999
-3%
|
1 007
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(556)
|
(530)
|
(555)
|
(574)
|
(589)
|
(577)
|
(607)
|
(672)
|
(675)
|
(693)
|
(685)
|
(712)
|
(756)
|
(761)
|
(718)
|
(638)
|
(589)
|
(583)
|
(566)
|
(751)
|
(741)
|
(756)
|
(764)
|
(785)
|
(803)
|
(805)
|
(811)
|
(823)
|
(822)
|
(839)
|
(876)
|
(946)
|
(982)
|
(1 008)
|
(1 033)
|
(1 086)
|
(1 090)
|
(1 100)
|
(1 091)
|
(1 046)
|
(1 051)
|
(1 082)
|
(1 115)
|
(1 215)
|
(1 245)
|
(1 289)
|
(1 309)
|
(1 320)
|
(1 374)
|
(1 419)
|
(1 456)
|
(1 448)
|
(1 476)
|
(1 466)
|
(1 468)
|
(1 531)
|
(1 577)
|
(1 535)
|
(1 216)
|
(1 717)
|
(1 770)
|
(1 788)
|
(1 724)
|
(1 826)
|
(1 555)
|
(1 419)
|
(1 262)
|
(1 174)
|
(1 111)
|
(1 095)
|
(1 132)
|
(1 166)
|
(1 207)
|
(1 230)
|
(1 246)
|
(1 308)
|
(1 207)
|
(1 180)
|
(1 148)
|
|
| Selling, General & Administrative |
(556)
|
(530)
|
(555)
|
(574)
|
(589)
|
(577)
|
(607)
|
(672)
|
(675)
|
(693)
|
(685)
|
(712)
|
(756)
|
(761)
|
(718)
|
(638)
|
(589)
|
(583)
|
(566)
|
(737)
|
(741)
|
(756)
|
(764)
|
(743)
|
(803)
|
(805)
|
(811)
|
(737)
|
(822)
|
(839)
|
(876)
|
(840)
|
(982)
|
(1 008)
|
(1 033)
|
(991)
|
(1 090)
|
(1 100)
|
(1 091)
|
(970)
|
(1 051)
|
(1 082)
|
(1 115)
|
(1 137)
|
(1 245)
|
(1 289)
|
(1 309)
|
(1 320)
|
(1 374)
|
(1 419)
|
(1 456)
|
(1 448)
|
(1 475)
|
(1 465)
|
(1 468)
|
(1 531)
|
(1 535)
|
(1 535)
|
(1 060)
|
(1 664)
|
(1 717)
|
(1 788)
|
(1 609)
|
(1 634)
|
(1 555)
|
(1 419)
|
(1 119)
|
(1 174)
|
(1 111)
|
(1 095)
|
(1 013)
|
(1 166)
|
(1 207)
|
(1 230)
|
(1 125)
|
(1 236)
|
(1 207)
|
(1 180)
|
(1 148)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(42)
|
(0)
|
(0)
|
(53)
|
(53)
|
0
|
(0)
|
(192)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(72)
|
0
|
0
|
0
|
|
| Operating Income |
129
N/A
|
200
+55%
|
231
+15%
|
227
-2%
|
170
-25%
|
64
-62%
|
16
-76%
|
(39)
N/A
|
151
N/A
|
189
+25%
|
358
+89%
|
250
-30%
|
165
-34%
|
(48)
N/A
|
(115)
-143%
|
(74)
+36%
|
(46)
+37%
|
(10)
+79%
|
1
N/A
|
22
+2 986%
|
100
+365%
|
97
-4%
|
155
+60%
|
76
-51%
|
65
-15%
|
141
+119%
|
99
-30%
|
186
+88%
|
211
+14%
|
143
-32%
|
172
+20%
|
150
-13%
|
193
+29%
|
155
-20%
|
146
-6%
|
143
-2%
|
82
-43%
|
106
+30%
|
99
-7%
|
103
+5%
|
142
+37%
|
134
-5%
|
179
+34%
|
99
-44%
|
99
0%
|
62
-37%
|
84
+35%
|
84
+0%
|
67
-21%
|
170
+155%
|
119
-30%
|
233
+97%
|
214
-8%
|
105
-51%
|
99
-6%
|
22
-78%
|
(158)
N/A
|
(196)
-24%
|
(201)
-3%
|
(320)
-59%
|
(205)
+36%
|
(20)
+90%
|
4
N/A
|
(289)
N/A
|
(254)
+12%
|
(418)
-65%
|
(520)
-24%
|
(388)
+25%
|
(179)
+54%
|
(130)
+27%
|
57
N/A
|
25
-56%
|
29
+16%
|
34
+17%
|
(112)
N/A
|
(154)
-37%
|
(178)
-16%
|
(182)
-2%
|
(141)
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(3)
|
3
|
(0)
|
0
|
(2)
|
2
|
4
|
6
|
7
|
21
|
3
|
(26)
|
(45)
|
(78)
|
(18)
|
(18)
|
22
|
(3)
|
3
|
9
|
8
|
9
|
7
|
3
|
11
|
8
|
4
|
12
|
13
|
20
|
25
|
24
|
25
|
27
|
31
|
28
|
25
|
22
|
16
|
13
|
7
|
6
|
3
|
4
|
7
|
7
|
1
|
0
|
1
|
(4)
|
(0)
|
(1)
|
(6)
|
5
|
6
|
9
|
15
|
3
|
6
|
5
|
4
|
12
|
6
|
30
|
34
|
24
|
29
|
10
|
9
|
14
|
19
|
26
|
19
|
24
|
12
|
4
|
21
|
36
|
|
| Non-Reccuring Items |
(29)
|
(88)
|
(99)
|
(76)
|
(18)
|
0
|
1
|
13
|
(4)
|
(3)
|
(15)
|
(0)
|
(5)
|
(5)
|
(3)
|
(0)
|
(0)
|
36
|
35
|
35
|
35
|
(2)
|
(2)
|
(21)
|
(23)
|
(22)
|
(21)
|
(1)
|
1
|
2
|
1
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(0)
|
(1)
|
0
|
4
|
(447)
|
(930)
|
(930)
|
(930)
|
(483)
|
(24)
|
(24)
|
(24)
|
(24)
|
(1)
|
0
|
0
|
0
|
(42)
|
0
|
(69)
|
(53)
|
0
|
0
|
(168)
|
(192)
|
0
|
(238)
|
(97)
|
(293)
|
(300)
|
(304)
|
(304)
|
(50)
|
(5)
|
45
|
47
|
(25)
|
0
|
(516)
|
(516)
|
(612)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
115
|
114
|
173
|
174
|
78
|
79
|
20
|
20
|
65
|
56
|
94
|
0
|
0
|
0
|
275
|
0
|
0
|
556
|
279
|
279
|
341
|
61
|
53
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(6)
|
|
| Total Other Income |
11
|
8
|
39
|
23
|
25
|
22
|
3
|
16
|
11
|
17
|
5
|
11
|
8
|
8
|
10
|
14
|
14
|
12
|
12
|
24
|
23
|
23
|
22
|
14
|
14
|
14
|
14
|
14
|
16
|
19
|
20
|
19
|
23
|
20
|
20
|
20
|
16
|
15
|
15
|
15
|
14
|
15
|
20
|
19
|
19
|
24
|
19
|
20
|
21
|
17
|
23
|
20
|
15
|
14
|
9
|
11
|
17
|
27
|
44
|
155
|
90
|
80
|
30
|
302
|
340
|
123
|
128
|
130
|
117
|
70
|
58
|
103
|
14
|
9
|
4
|
3
|
1
|
(1)
|
3
|
|
| Pre-Tax Income |
107
N/A
|
117
+9%
|
174
+49%
|
172
-1%
|
177
+3%
|
85
-52%
|
21
-75%
|
(7)
N/A
|
162
N/A
|
211
+30%
|
368
+75%
|
264
-28%
|
141
-46%
|
(90)
N/A
|
(187)
-108%
|
(78)
+58%
|
(50)
+36%
|
59
N/A
|
45
-25%
|
84
+88%
|
167
+99%
|
125
-25%
|
183
+47%
|
76
-58%
|
59
-23%
|
144
+145%
|
100
-30%
|
203
+102%
|
240
+19%
|
178
-26%
|
213
+20%
|
195
-8%
|
241
+23%
|
201
-16%
|
192
-5%
|
194
+1%
|
125
-35%
|
140
+12%
|
136
-3%
|
133
-2%
|
168
+26%
|
160
-5%
|
(242)
N/A
|
(809)
-234%
|
(808)
+0%
|
(836)
-4%
|
(375)
+55%
|
82
N/A
|
179
+120%
|
278
+55%
|
286
+3%
|
427
+49%
|
307
-28%
|
193
-37%
|
132
-31%
|
18
-87%
|
(68)
N/A
|
(167)
-146%
|
(112)
+33%
|
(159)
-42%
|
(110)
+31%
|
(104)
+6%
|
128
N/A
|
19
-85%
|
(123)
N/A
|
197
N/A
|
(381)
N/A
|
(249)
+35%
|
(15)
+94%
|
(295)
-1 932%
|
131
N/A
|
142
+9%
|
113
-21%
|
109
-4%
|
(110)
N/A
|
(138)
-26%
|
(690)
-398%
|
(679)
+2%
|
(720)
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(13)
|
34
|
(12)
|
(8)
|
(64)
|
(9)
|
(4)
|
(76)
|
(105)
|
(171)
|
(117)
|
(61)
|
27
|
68
|
(40)
|
(73)
|
(91)
|
(16)
|
(27)
|
(33)
|
(46)
|
(96)
|
(162)
|
(163)
|
(173)
|
(139)
|
(90)
|
(93)
|
(80)
|
(101)
|
(82)
|
(101)
|
(105)
|
(95)
|
(114)
|
(102)
|
(95)
|
(85)
|
(66)
|
(67)
|
(69)
|
(97)
|
(110)
|
(102)
|
(103)
|
(92)
|
(62)
|
(82)
|
(110)
|
(115)
|
(71)
|
(48)
|
(5)
|
22
|
(79)
|
(57)
|
(61)
|
34
|
(43)
|
(65)
|
(65)
|
(108)
|
(32)
|
(19)
|
(35)
|
(24)
|
(32)
|
(39)
|
(19)
|
(28)
|
(38)
|
(35)
|
(47)
|
(31)
|
(36)
|
(32)
|
(11)
|
(8)
|
|
| Income from Continuing Operations |
98
|
104
|
208
|
161
|
170
|
21
|
13
|
(10)
|
86
|
106
|
197
|
146
|
80
|
(63)
|
(118)
|
(118)
|
(123)
|
(32)
|
29
|
57
|
134
|
79
|
87
|
(85)
|
(105)
|
(29)
|
(38)
|
113
|
147
|
98
|
112
|
113
|
140
|
96
|
97
|
79
|
23
|
46
|
51
|
67
|
102
|
91
|
(339)
|
(919)
|
(909)
|
(939)
|
(467)
|
20
|
97
|
168
|
171
|
355
|
258
|
188
|
154
|
(62)
|
(125)
|
(227)
|
(78)
|
(202)
|
(175)
|
(169)
|
20
|
(13)
|
(142)
|
162
|
(405)
|
(281)
|
(54)
|
(315)
|
102
|
104
|
78
|
62
|
(141)
|
(175)
|
(722)
|
(689)
|
(728)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(13)
|
(22)
|
(27)
|
(27)
|
(21)
|
(16)
|
(16)
|
(15)
|
(12)
|
(17)
|
(14)
|
(20)
|
(21)
|
(26)
|
(24)
|
(14)
|
(3)
|
|
| Net Income (Common) |
98
N/A
|
104
+6%
|
208
+100%
|
161
-23%
|
170
+6%
|
21
-88%
|
13
-40%
|
(10)
N/A
|
86
N/A
|
106
+24%
|
197
+87%
|
146
-26%
|
80
-45%
|
(63)
N/A
|
(118)
-88%
|
(118)
+1%
|
(123)
-4%
|
(32)
+74%
|
29
N/A
|
57
+94%
|
134
+136%
|
79
-41%
|
87
+11%
|
(85)
N/A
|
(105)
-23%
|
(29)
+72%
|
(38)
-30%
|
113
N/A
|
147
+30%
|
98
-34%
|
112
+15%
|
113
+1%
|
140
+24%
|
96
-31%
|
97
+1%
|
79
-18%
|
23
-70%
|
46
+95%
|
51
+11%
|
67
+32%
|
102
+52%
|
91
-11%
|
(339)
N/A
|
(919)
-171%
|
(909)
+1%
|
(939)
-3%
|
(467)
+50%
|
20
N/A
|
97
+386%
|
168
+73%
|
171
+2%
|
355
+108%
|
258
-27%
|
188
-27%
|
154
-18%
|
(62)
N/A
|
(125)
-102%
|
(227)
-82%
|
(78)
+66%
|
(202)
-160%
|
(175)
+13%
|
(169)
+3%
|
7
N/A
|
(34)
N/A
|
(169)
-389%
|
135
N/A
|
(425)
N/A
|
(297)
+30%
|
(70)
+77%
|
(330)
-375%
|
90
N/A
|
87
-3%
|
63
-28%
|
42
-34%
|
(163)
N/A
|
(201)
-23%
|
(747)
-272%
|
(703)
+6%
|
(731)
-4%
|
|
| EPS (Diluted) |
18.16
N/A
|
19.25
+6%
|
38.53
+100%
|
29.74
-23%
|
31.44
+6%
|
3.92
-88%
|
2.36
-40%
|
-1.93
N/A
|
15.54
N/A
|
19.59
+26%
|
36.55
+87%
|
27.11
-26%
|
15.09
-44%
|
-12.11
N/A
|
-22.76
-88%
|
-22.65
+0%
|
-24.13
-7%
|
-6.21
+74%
|
5.7
N/A
|
11.07
+94%
|
26.17
+136%
|
15.72
-40%
|
18.14
+15%
|
-17.38
N/A
|
-23.24
-34%
|
-6.83
+71%
|
-8.9
-30%
|
26.32
N/A
|
34.25
+30%
|
22.74
-34%
|
26.06
+15%
|
26.25
+1%
|
32.51
+24%
|
22.32
-31%
|
22.53
+1%
|
18.4
-18%
|
5.43
-70%
|
10.62
+96%
|
11.77
+11%
|
15.51
+32%
|
23.65
+52%
|
21.09
-11%
|
-78.79
N/A
|
-213.35
-171%
|
-211.46
+1%
|
-218.46
-3%
|
-108.53
+50%
|
4.66
N/A
|
22.84
+390%
|
39.56
+73%
|
40.23
+2%
|
83.66
+108%
|
60.82
-27%
|
44.07
-28%
|
35.97
-18%
|
-14.51
N/A
|
-29.29
-102%
|
-53.15
-81%
|
-18.03
+66%
|
-46.58
-158%
|
-40.39
+13%
|
-38.97
+4%
|
1.65
N/A
|
-7.52
N/A
|
-36.81
-389%
|
29.41
N/A
|
-92.66
N/A
|
-64.67
+30%
|
-15.12
+77%
|
-71.52
-373%
|
19.61
N/A
|
18.91
-4%
|
13.66
-28%
|
8.96
-34%
|
-35.13
N/A
|
-43.21
-23%
|
-160.77
-272%
|
-151.38
+6%
|
-157.46
-4%
|
|