Giken Ltd
TSE:6289

Watchlist Manager
Giken Ltd Logo
Giken Ltd
TSE:6289
Watchlist
Price: 1 932 JPY -1.13%
Market Cap: 52.3B JPY

Intrinsic Value

The intrinsic value of one Giken Ltd stock under the Base Case scenario is 1 774.19 JPY. Compared to the current market price of 1 932 JPY, Giken Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 774.19 JPY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Giken Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Giken Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Giken Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Giken Ltd.

Explain Valuation
Compare Giken Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Giken Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Giken Ltd

Current Assets 23.8B
Cash & Short-Term Investments 8.6B
Receivables 6.8B
Other Current Assets 8.4B
Non-Current Assets 24B
Long-Term Investments 2.2B
PP&E 18.9B
Intangibles 130m
Other Non-Current Assets 2.8B
Current Liabilities 6.7B
Accounts Payable 1B
Accrued Liabilities 677m
Other Current Liabilities 5B
Non-Current Liabilities 805m
Long-Term Debt 519m
Other Non-Current Liabilities 286m
Efficiency

Free Cash Flow Analysis
Giken Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Giken Ltd

Revenue
26.3B JPY
Cost of Revenue
-16.2B JPY
Gross Profit
10.1B JPY
Operating Expenses
-7.6B JPY
Operating Income
2.6B JPY
Other Expenses
-1.1B JPY
Net Income
1.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Giken Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Giken Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Giken Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Giken Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Giken Ltd

Wall Street analysts forecast Giken Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Giken Ltd is 1 632 JPY with a low forecast of 1 616 JPY and a high forecast of 1 680 JPY.

Lowest
Price Target
1 616 JPY
16% Downside
Average
Price Target
1 632 JPY
16% Downside
Highest
Price Target
1 680 JPY
13% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Giken Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Giken Ltd stock?

The intrinsic value of one Giken Ltd stock under the Base Case scenario is 1 774.19 JPY.

Is Giken Ltd stock undervalued or overvalued?

Compared to the current market price of 1 932 JPY, Giken Ltd is Overvalued by 8%.

Back to Top