Okada Aiyon Corp
TSE:6294
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Okada Aiyon Corp
TSE:6294
|
JP |
|
Z
|
Zijin Mining Group Co Ltd
OTC:ZIJMF
|
CN |
|
N
|
NCR Atleos Corp
NYSE:NATL
|
US |
|
Shanghai Lily & Beauty Cosmetics Co Ltd
SSE:605136
|
CN |
|
Taita Chemical Co Ltd
TWSE:1309
|
TW |
|
D
|
Dinglong Culture Co Ltd
SZSE:002502
|
CN |
|
G
|
Good Fellow Healthcare Holdings Ltd
HKEX:8143
|
HK |
|
H
|
Hannong Chemicals Inc
KRX:011500
|
KR |
|
Beyond Inc
NYSE:BYON
|
US |
|
P
|
PetroVietnam Power Engineering Consulting JSC
VN:PPE
|
VN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
T
|
Terranet AB
STO:TERRNT B
|
SE |
|
C
|
Celsion Corp
LSE:0HUZ
|
US |
|
Travel Food Services Ltd
NSE:TRAVELFOOD
|
IN |
|
Demant A/S
OTC:WILYY
|
DK |
Income Statement
Earnings Waterfall
Okada Aiyon Corp
Income Statement
Okada Aiyon Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
6
|
0
|
0
|
7
|
0
|
0
|
13
|
0
|
0
|
13
|
0
|
0
|
11
|
23
|
36
|
45
|
43
|
41
|
37
|
36
|
35
|
34
|
34
|
33
|
32
|
32
|
32
|
31
|
29
|
25
|
24
|
25
|
24
|
28
|
29
|
28
|
30
|
28
|
26
|
26
|
26
|
23
|
25
|
28
|
27
|
30
|
28
|
26
|
26
|
27
|
28
|
31
|
33
|
35
|
36
|
35
|
36
|
38
|
40
|
42
|
43
|
44
|
47
|
63
|
86
|
109
|
131
|
140
|
144
|
151
|
153
|
164
|
0
|
0
|
0
|
|
| Revenue |
5 301
N/A
|
5 639
+6%
|
5 911
+5%
|
6 220
+5%
|
6 426
+3%
|
6 552
+2%
|
6 791
+4%
|
6 847
+1%
|
7 043
+3%
|
6 578
-7%
|
6 391
-3%
|
5 643
-12%
|
4 760
-16%
|
3 586
-25%
|
3 104
-13%
|
3 320
+7%
|
3 574
+8%
|
3 670
+3%
|
5 294
+44%
|
5 550
+5%
|
6 363
+15%
|
7 199
+13%
|
8 266
+15%
|
8 838
+7%
|
8 836
0%
|
8 995
+2%
|
8 476
-6%
|
8 930
+5%
|
9 266
+4%
|
9 622
+4%
|
10 372
+8%
|
10 329
0%
|
11 092
+7%
|
11 570
+4%
|
11 943
+3%
|
12 426
+4%
|
12 357
-1%
|
12 096
-2%
|
12 044
0%
|
11 914
-1%
|
12 202
+2%
|
12 436
+2%
|
13 114
+5%
|
13 365
+2%
|
13 576
+2%
|
14 637
+8%
|
15 400
+5%
|
16 537
+7%
|
17 431
+5%
|
17 596
+1%
|
17 866
+2%
|
17 902
+0%
|
18 390
+3%
|
17 837
-3%
|
17 958
+1%
|
17 684
-2%
|
17 117
-3%
|
17 547
+3%
|
17 592
+0%
|
18 267
+4%
|
19 193
+5%
|
19 817
+3%
|
20 307
+2%
|
21 325
+5%
|
21 930
+3%
|
22 611
+3%
|
23 576
+4%
|
24 253
+3%
|
25 287
+4%
|
27 057
+7%
|
27 096
+0%
|
26 936
-1%
|
26 771
-1%
|
26 164
-2%
|
26 583
+2%
|
26 548
0%
|
26 406
-1%
|
26 632
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 634)
|
(3 932)
|
(4 118)
|
(4 362)
|
(4 451)
|
(4 506)
|
(4 677)
|
(4 703)
|
(4 901)
|
(4 554)
|
(4 427)
|
(3 892)
|
(3 322)
|
(2 567)
|
(2 289)
|
(2 474)
|
(2 629)
|
(2 626)
|
(3 724)
|
(3 828)
|
(4 366)
|
(4 998)
|
(5 936)
|
(6 332)
|
(6 317)
|
(6 398)
|
(5 930)
|
(6 279)
|
(6 579)
|
(6 835)
|
(7 363)
|
(7 327)
|
(7 923)
|
(8 314)
|
(8 685)
|
(9 060)
|
(8 939)
|
(8 750)
|
(8 701)
|
(8 615)
|
(8 814)
|
(8 966)
|
(9 359)
|
(9 468)
|
(9 626)
|
(10 398)
|
(11 027)
|
(11 856)
|
(12 426)
|
(12 469)
|
(12 607)
|
(12 605)
|
(13 009)
|
(12 688)
|
(12 693)
|
(12 497)
|
(12 175)
|
(12 503)
|
(12 540)
|
(13 040)
|
(13 596)
|
(14 021)
|
(14 336)
|
(15 128)
|
(15 604)
|
(16 010)
|
(16 783)
|
(17 239)
|
(17 802)
|
(18 934)
|
(18 946)
|
(18 757)
|
(18 795)
|
(18 451)
|
(18 724)
|
(18 665)
|
(18 442)
|
(18 581)
|
|
| Gross Profit |
1 667
N/A
|
1 706
+2%
|
1 793
+5%
|
1 859
+4%
|
1 975
+6%
|
2 046
+4%
|
2 114
+3%
|
2 144
+1%
|
2 143
0%
|
2 024
-6%
|
1 964
-3%
|
1 751
-11%
|
1 438
-18%
|
1 019
-29%
|
814
-20%
|
845
+4%
|
945
+12%
|
1 044
+11%
|
1 571
+50%
|
1 721
+10%
|
1 997
+16%
|
2 201
+10%
|
2 330
+6%
|
2 506
+8%
|
2 519
+1%
|
2 597
+3%
|
2 546
-2%
|
2 651
+4%
|
2 687
+1%
|
2 788
+4%
|
3 009
+8%
|
3 002
0%
|
3 169
+6%
|
3 257
+3%
|
3 258
+0%
|
3 366
+3%
|
3 418
+2%
|
3 346
-2%
|
3 343
0%
|
3 299
-1%
|
3 388
+3%
|
3 470
+2%
|
3 754
+8%
|
3 897
+4%
|
3 950
+1%
|
4 239
+7%
|
4 372
+3%
|
4 681
+7%
|
5 005
+7%
|
5 127
+2%
|
5 259
+3%
|
5 298
+1%
|
5 381
+2%
|
5 148
-4%
|
5 264
+2%
|
5 187
-1%
|
4 942
-5%
|
5 044
+2%
|
5 051
+0%
|
5 227
+3%
|
5 597
+7%
|
5 796
+4%
|
5 970
+3%
|
6 196
+4%
|
6 327
+2%
|
6 601
+4%
|
6 792
+3%
|
7 014
+3%
|
7 485
+7%
|
8 123
+9%
|
8 150
+0%
|
8 179
+0%
|
7 976
-2%
|
7 713
-3%
|
7 859
+2%
|
7 883
+0%
|
7 964
+1%
|
8 051
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 282)
|
(1 287)
|
(1 307)
|
(1 333)
|
(1 365)
|
(1 414)
|
(1 479)
|
(1 522)
|
(1 551)
|
(1 573)
|
(1 567)
|
(1 516)
|
(1 424)
|
(1 318)
|
(1 235)
|
(1 175)
|
(1 130)
|
(1 116)
|
(1 529)
|
(1 589)
|
(1 639)
|
(1 703)
|
(1 829)
|
(1 852)
|
(1 894)
|
(1 914)
|
(1 953)
|
(2 028)
|
(2 087)
|
(2 100)
|
(2 143)
|
(2 196)
|
(2 222)
|
(2 254)
|
(2 366)
|
(2 448)
|
(2 505)
|
(2 573)
|
(2 583)
|
(2 608)
|
(2 603)
|
(2 612)
|
(2 648)
|
(2 671)
|
(2 715)
|
(2 963)
|
(3 177)
|
(3 557)
|
(3 626)
|
(3 693)
|
(3 735)
|
(3 852)
|
(3 903)
|
(3 871)
|
(3 896)
|
(3 804)
|
(3 720)
|
(3 664)
|
(3 674)
|
(3 864)
|
(4 022)
|
(4 147)
|
(4 198)
|
(4 315)
|
(4 473)
|
(4 704)
|
(4 827)
|
(4 967)
|
(5 099)
|
(5 229)
|
(5 430)
|
(5 527)
|
(5 617)
|
(5 582)
|
(5 579)
|
(5 678)
|
(5 599)
|
(5 652)
|
|
| Selling, General & Administrative |
(1 282)
|
(1 287)
|
(1 307)
|
(1 333)
|
(1 365)
|
(1 414)
|
(1 479)
|
(1 522)
|
(1 551)
|
(1 573)
|
(1 567)
|
(1 516)
|
(1 424)
|
(1 318)
|
(1 235)
|
(1 175)
|
(1 130)
|
(1 116)
|
(1 529)
|
(1 584)
|
(1 634)
|
(1 702)
|
(1 829)
|
(1 839)
|
(1 881)
|
(1 914)
|
(1 953)
|
(1 985)
|
(2 044)
|
(2 100)
|
(2 143)
|
(2 196)
|
(2 222)
|
(2 254)
|
(2 366)
|
(2 448)
|
(2 505)
|
(2 573)
|
(2 583)
|
(2 608)
|
(2 603)
|
(2 612)
|
(2 648)
|
(2 671)
|
(2 715)
|
(2 963)
|
(3 177)
|
(3 378)
|
(3 626)
|
(3 680)
|
(3 735)
|
(3 813)
|
(3 864)
|
(3 845)
|
(3 896)
|
(3 804)
|
(3 720)
|
(3 664)
|
(3 674)
|
(3 788)
|
(3 933)
|
(4 056)
|
(4 198)
|
(4 315)
|
(4 473)
|
(4 704)
|
(4 827)
|
(4 967)
|
(5 099)
|
(5 229)
|
(5 430)
|
(5 527)
|
(5 617)
|
(5 582)
|
(5 579)
|
(5 639)
|
(5 599)
|
(5 652)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(179)
|
(0)
|
(13)
|
(0)
|
(39)
|
(39)
|
(26)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(76)
|
(89)
|
(91)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(39)
|
(0)
|
0
|
|
| Operating Income |
385
N/A
|
419
+9%
|
486
+16%
|
526
+8%
|
609
+16%
|
632
+4%
|
635
+1%
|
622
-2%
|
591
-5%
|
451
-24%
|
398
-12%
|
235
-41%
|
14
-94%
|
(299)
N/A
|
(421)
-41%
|
(330)
+22%
|
(185)
+44%
|
(71)
+61%
|
42
N/A
|
132
+214%
|
357
+171%
|
498
+39%
|
502
+1%
|
654
+30%
|
625
-4%
|
683
+9%
|
593
-13%
|
623
+5%
|
599
-4%
|
687
+15%
|
866
+26%
|
806
-7%
|
946
+17%
|
1 002
+6%
|
892
-11%
|
918
+3%
|
913
-1%
|
773
-15%
|
760
-2%
|
690
-9%
|
785
+14%
|
858
+9%
|
1 107
+29%
|
1 226
+11%
|
1 235
+1%
|
1 276
+3%
|
1 195
-6%
|
1 124
-6%
|
1 378
+23%
|
1 434
+4%
|
1 524
+6%
|
1 446
-5%
|
1 478
+2%
|
1 277
-14%
|
1 369
+7%
|
1 383
+1%
|
1 223
-12%
|
1 380
+13%
|
1 377
0%
|
1 362
-1%
|
1 575
+16%
|
1 649
+5%
|
1 772
+7%
|
1 881
+6%
|
1 854
-1%
|
1 896
+2%
|
1 965
+4%
|
2 046
+4%
|
2 385
+17%
|
2 894
+21%
|
2 720
-6%
|
2 652
-2%
|
2 359
-11%
|
2 131
-10%
|
2 279
+7%
|
2 204
-3%
|
2 365
+7%
|
2 399
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(3)
|
(16)
|
(15)
|
(28)
|
(16)
|
(16)
|
(29)
|
(36)
|
(29)
|
(31)
|
(62)
|
(75)
|
(73)
|
(37)
|
(44)
|
(44)
|
(47)
|
(54)
|
(44)
|
(40)
|
(27)
|
(28)
|
(20)
|
(19)
|
(25)
|
(14)
|
(27)
|
(27)
|
(26)
|
(15)
|
(32)
|
0
|
36
|
32
|
58
|
28
|
(10)
|
(46)
|
(48)
|
(50)
|
(15)
|
(31)
|
(3)
|
3
|
(40)
|
(32)
|
(30)
|
(25)
|
(19)
|
(13)
|
(17)
|
(21)
|
(24)
|
(33)
|
(37)
|
(41)
|
(40)
|
(6)
|
(5)
|
(2)
|
5
|
19
|
64
|
93
|
(11)
|
(39)
|
34
|
24
|
8
|
107
|
106
|
(176)
|
92
|
(141)
|
(312)
|
(6)
|
(67)
|
|
| Non-Reccuring Items |
0
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
(36)
|
(36)
|
16
|
52
|
52
|
0
|
0
|
(4)
|
(5)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(56)
|
(44)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(33)
|
(242)
|
(197)
|
0
|
(165)
|
45
|
(39)
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
(86)
|
0
|
0
|
0
|
(56)
|
(74)
|
(77)
|
(64)
|
(14)
|
(21)
|
(26)
|
(36)
|
(148)
|
(149)
|
(114)
|
(135)
|
(66)
|
0
|
(96)
|
(72)
|
|
| Gain/Loss on Disposition of Assets |
15
|
9
|
5
|
7
|
(3)
|
(2)
|
6
|
22
|
28
|
27
|
27
|
28
|
30
|
30
|
30
|
32
|
32
|
29
|
37
|
36
|
42
|
40
|
29
|
22
|
9
|
9
|
11
|
18
|
24
|
26
|
16
|
32
|
22
|
26
|
23
|
15
|
16
|
15
|
0
|
17
|
19
|
12
|
10
|
8
|
10
|
10
|
41
|
0
|
54
|
53
|
25
|
36
|
20
|
19
|
6
|
3
|
3
|
0
|
33
|
19
|
15
|
20
|
6
|
118
|
119
|
118
|
118
|
5
|
20
|
16
|
8
|
10
|
69
|
84
|
95
|
150
|
76
|
66
|
|
| Total Other Income |
(32)
|
(59)
|
(43)
|
(59)
|
(26)
|
(27)
|
(7)
|
(14)
|
(26)
|
(32)
|
(20)
|
(9)
|
(7)
|
2
|
4
|
7
|
5
|
4
|
3
|
0
|
(2)
|
(1)
|
5
|
0
|
9
|
12
|
15
|
21
|
13
|
16
|
(29)
|
(22)
|
(24)
|
(33)
|
0
|
0
|
(2)
|
(1)
|
8
|
(51)
|
(49)
|
(49)
|
7
|
7
|
8
|
16
|
67
|
108
|
71
|
73
|
24
|
20
|
18
|
11
|
6
|
3
|
14
|
32
|
40
|
44
|
34
|
20
|
25
|
26
|
39
|
52
|
45
|
44
|
38
|
39
|
30
|
42
|
33
|
17
|
20
|
(3)
|
1
|
0
|
|
| Pre-Tax Income |
356
N/A
|
359
+1%
|
425
+18%
|
452
+6%
|
543
+20%
|
577
+6%
|
608
+5%
|
602
-1%
|
557
-7%
|
416
-25%
|
338
-19%
|
157
-54%
|
(21)
N/A
|
(287)
-1 275%
|
(372)
-30%
|
(335)
+10%
|
(193)
+43%
|
(89)
+54%
|
23
N/A
|
124
+440%
|
358
+188%
|
510
+43%
|
495
-3%
|
656
+33%
|
624
-5%
|
622
0%
|
562
-10%
|
635
+13%
|
610
-4%
|
704
+15%
|
838
+19%
|
784
-6%
|
945
+21%
|
1 032
+9%
|
948
-8%
|
992
+5%
|
955
-4%
|
778
-19%
|
722
-7%
|
609
-16%
|
705
+16%
|
806
+14%
|
1 092
+35%
|
1 219
+12%
|
1 224
+0%
|
1 021
-17%
|
1 074
+5%
|
1 201
+12%
|
1 314
+9%
|
1 586
+21%
|
1 521
-4%
|
1 486
-2%
|
1 496
+1%
|
1 283
-14%
|
1 347
+5%
|
1 353
+0%
|
1 212
-10%
|
1 387
+14%
|
1 357
-2%
|
1 420
+5%
|
1 622
+14%
|
1 694
+4%
|
1 767
+4%
|
2 016
+14%
|
2 028
+1%
|
1 993
-2%
|
2 075
+4%
|
2 108
+2%
|
2 441
+16%
|
2 921
+20%
|
2 716
-7%
|
2 662
-2%
|
2 170
-18%
|
2 189
+1%
|
2 188
0%
|
2 039
-7%
|
2 340
+15%
|
2 326
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(162)
|
(158)
|
(194)
|
(204)
|
(146)
|
(157)
|
(172)
|
(264)
|
(288)
|
(230)
|
(194)
|
(74)
|
(73)
|
(15)
|
(24)
|
5
|
25
|
7
|
37
|
48
|
(3)
|
(19)
|
(79)
|
(156)
|
(200)
|
(227)
|
(92)
|
(122)
|
(121)
|
(162)
|
(346)
|
(327)
|
(382)
|
(404)
|
(373)
|
(384)
|
(384)
|
(319)
|
(283)
|
(245)
|
(270)
|
(307)
|
(396)
|
(434)
|
(450)
|
(388)
|
(407)
|
(451)
|
(485)
|
(579)
|
(520)
|
(512)
|
(514)
|
(459)
|
(462)
|
(461)
|
(421)
|
(476)
|
(438)
|
(447)
|
(503)
|
(529)
|
(576)
|
(744)
|
(712)
|
(671)
|
(661)
|
(580)
|
(707)
|
(865)
|
(829)
|
(852)
|
(657)
|
(643)
|
(713)
|
(653)
|
(746)
|
(728)
|
|
| Income from Continuing Operations |
194
|
201
|
232
|
247
|
398
|
420
|
436
|
338
|
270
|
186
|
144
|
83
|
(94)
|
(303)
|
(396)
|
(331)
|
(168)
|
(83)
|
60
|
172
|
354
|
491
|
415
|
500
|
424
|
396
|
470
|
513
|
489
|
542
|
492
|
457
|
563
|
628
|
575
|
608
|
570
|
459
|
439
|
363
|
435
|
499
|
696
|
785
|
774
|
633
|
666
|
750
|
829
|
1 007
|
1 001
|
974
|
982
|
824
|
885
|
892
|
790
|
911
|
919
|
973
|
1 119
|
1 166
|
1 191
|
1 272
|
1 316
|
1 321
|
1 414
|
1 528
|
1 734
|
2 056
|
1 887
|
1 810
|
1 513
|
1 546
|
1 475
|
1 386
|
1 593
|
1 598
|
|
| Net Income (Common) |
193
N/A
|
200
+4%
|
232
+16%
|
247
+7%
|
398
+61%
|
420
+6%
|
436
+4%
|
338
-23%
|
270
-20%
|
186
-31%
|
144
-23%
|
83
-42%
|
(94)
N/A
|
(303)
-223%
|
(396)
-31%
|
(331)
+17%
|
(168)
+49%
|
(83)
+51%
|
60
N/A
|
172
+187%
|
354
+106%
|
491
+39%
|
415
-15%
|
500
+21%
|
424
-15%
|
396
-7%
|
470
+19%
|
513
+9%
|
489
-5%
|
542
+11%
|
492
-9%
|
457
-7%
|
563
+23%
|
628
+12%
|
575
-8%
|
608
+6%
|
570
-6%
|
459
-20%
|
439
-4%
|
363
-17%
|
435
+20%
|
499
+15%
|
696
+40%
|
785
+13%
|
774
-1%
|
633
-18%
|
666
+5%
|
750
+13%
|
829
+11%
|
1 007
+21%
|
1 001
-1%
|
974
-3%
|
982
+1%
|
824
-16%
|
885
+7%
|
892
+1%
|
790
-11%
|
911
+15%
|
919
+1%
|
973
+6%
|
1 119
+15%
|
1 166
+4%
|
1 191
+2%
|
1 272
+7%
|
1 316
+3%
|
1 321
+0%
|
1 414
+7%
|
1 528
+8%
|
1 734
+13%
|
2 056
+19%
|
1 887
-8%
|
1 810
-4%
|
1 513
-16%
|
1 546
+2%
|
1 475
-5%
|
1 386
-6%
|
1 593
+15%
|
1 598
+0%
|
|
| EPS (Diluted) |
31.09
N/A
|
31.77
+2%
|
37.4
+18%
|
39.92
+7%
|
63.09
+58%
|
67.77
+7%
|
70.3
+4%
|
53.6
-24%
|
43.52
-19%
|
30.02
-31%
|
22.84
-24%
|
13.37
-41%
|
-15.14
N/A
|
-48.04
-217%
|
-63.93
-33%
|
-53.32
+17%
|
-27.1
+49%
|
-13.3
+51%
|
10
N/A
|
27.76
+178%
|
57.12
+106%
|
80.44
+41%
|
69.16
-14%
|
86.27
+25%
|
73.01
-15%
|
69.43
-5%
|
78.33
+13%
|
90.01
+15%
|
84.25
-6%
|
91.79
+9%
|
82
-11%
|
66.26
-19%
|
81.53
+23%
|
90.94
+12%
|
82.96
-9%
|
88.08
+6%
|
82.63
-6%
|
66.47
-20%
|
63.26
-5%
|
52.65
-17%
|
63.02
+20%
|
72.3
+15%
|
99.72
+38%
|
112.2
+13%
|
110.62
-1%
|
91.71
-17%
|
93.54
+2%
|
91.5
-2%
|
101.13
+11%
|
122.87
+21%
|
122.12
-1%
|
118.8
-3%
|
119.8
+1%
|
101.06
-16%
|
108.58
+7%
|
110.91
+2%
|
98.19
-11%
|
113.28
+15%
|
114.28
+1%
|
120.98
+6%
|
139
+15%
|
144.75
+4%
|
147.86
+2%
|
157.95
+7%
|
163.34
+3%
|
163.95
+0%
|
175.56
+7%
|
189.67
+8%
|
215.15
+13%
|
255.12
+19%
|
234.11
-8%
|
224.55
-4%
|
187.57
-16%
|
191.67
+2%
|
182.93
-5%
|
171.85
-6%
|
197.54
+15%
|
191.13
-3%
|
|