O

Okada Aiyon Corp
TSE:6294

Watchlist Manager
Okada Aiyon Corp
TSE:6294
Watchlist
Price: 2 209 JPY 0.18% Market Closed
Market Cap: ¥17.7B

Income Statement

Earnings Waterfall
Okada Aiyon Corp

Income Statement
Okada Aiyon Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7
0
0
6
0
0
7
0
0
13
0
0
13
0
0
11
23
36
45
43
41
37
36
35
34
34
33
32
32
32
31
29
25
24
25
24
28
29
28
30
28
26
26
26
23
25
28
27
30
28
26
26
27
28
31
33
35
36
35
36
38
40
42
43
44
47
63
86
109
131
140
144
151
153
164
0
0
0
Revenue
5 301
N/A
5 639
+6%
5 911
+5%
6 220
+5%
6 426
+3%
6 552
+2%
6 791
+4%
6 847
+1%
7 043
+3%
6 578
-7%
6 391
-3%
5 643
-12%
4 760
-16%
3 586
-25%
3 104
-13%
3 320
+7%
3 574
+8%
3 670
+3%
5 294
+44%
5 550
+5%
6 363
+15%
7 199
+13%
8 266
+15%
8 838
+7%
8 836
0%
8 995
+2%
8 476
-6%
8 930
+5%
9 266
+4%
9 622
+4%
10 372
+8%
10 329
0%
11 092
+7%
11 570
+4%
11 943
+3%
12 426
+4%
12 357
-1%
12 096
-2%
12 044
0%
11 914
-1%
12 202
+2%
12 436
+2%
13 114
+5%
13 365
+2%
13 576
+2%
14 637
+8%
15 400
+5%
16 537
+7%
17 431
+5%
17 596
+1%
17 866
+2%
17 902
+0%
18 390
+3%
17 837
-3%
17 958
+1%
17 684
-2%
17 117
-3%
17 547
+3%
17 592
+0%
18 267
+4%
19 193
+5%
19 817
+3%
20 307
+2%
21 325
+5%
21 930
+3%
22 611
+3%
23 576
+4%
24 253
+3%
25 287
+4%
27 057
+7%
27 096
+0%
26 936
-1%
26 771
-1%
26 164
-2%
26 583
+2%
26 548
0%
26 406
-1%
26 632
+1%
Gross Profit
Cost of Revenue
(3 634)
(3 932)
(4 118)
(4 362)
(4 451)
(4 506)
(4 677)
(4 703)
(4 901)
(4 554)
(4 427)
(3 892)
(3 322)
(2 567)
(2 289)
(2 474)
(2 629)
(2 626)
(3 724)
(3 828)
(4 366)
(4 998)
(5 936)
(6 332)
(6 317)
(6 398)
(5 930)
(6 279)
(6 579)
(6 835)
(7 363)
(7 327)
(7 923)
(8 314)
(8 685)
(9 060)
(8 939)
(8 750)
(8 701)
(8 615)
(8 814)
(8 966)
(9 359)
(9 468)
(9 626)
(10 398)
(11 027)
(11 856)
(12 426)
(12 469)
(12 607)
(12 605)
(13 009)
(12 688)
(12 693)
(12 497)
(12 175)
(12 503)
(12 540)
(13 040)
(13 596)
(14 021)
(14 336)
(15 128)
(15 604)
(16 010)
(16 783)
(17 239)
(17 802)
(18 934)
(18 946)
(18 757)
(18 795)
(18 451)
(18 724)
(18 665)
(18 442)
(18 581)
Gross Profit
1 667
N/A
1 706
+2%
1 793
+5%
1 859
+4%
1 975
+6%
2 046
+4%
2 114
+3%
2 144
+1%
2 143
0%
2 024
-6%
1 964
-3%
1 751
-11%
1 438
-18%
1 019
-29%
814
-20%
845
+4%
945
+12%
1 044
+11%
1 571
+50%
1 721
+10%
1 997
+16%
2 201
+10%
2 330
+6%
2 506
+8%
2 519
+1%
2 597
+3%
2 546
-2%
2 651
+4%
2 687
+1%
2 788
+4%
3 009
+8%
3 002
0%
3 169
+6%
3 257
+3%
3 258
+0%
3 366
+3%
3 418
+2%
3 346
-2%
3 343
0%
3 299
-1%
3 388
+3%
3 470
+2%
3 754
+8%
3 897
+4%
3 950
+1%
4 239
+7%
4 372
+3%
4 681
+7%
5 005
+7%
5 127
+2%
5 259
+3%
5 298
+1%
5 381
+2%
5 148
-4%
5 264
+2%
5 187
-1%
4 942
-5%
5 044
+2%
5 051
+0%
5 227
+3%
5 597
+7%
5 796
+4%
5 970
+3%
6 196
+4%
6 327
+2%
6 601
+4%
6 792
+3%
7 014
+3%
7 485
+7%
8 123
+9%
8 150
+0%
8 179
+0%
7 976
-2%
7 713
-3%
7 859
+2%
7 883
+0%
7 964
+1%
8 051
+1%
Operating Income
Operating Expenses
(1 282)
(1 287)
(1 307)
(1 333)
(1 365)
(1 414)
(1 479)
(1 522)
(1 551)
(1 573)
(1 567)
(1 516)
(1 424)
(1 318)
(1 235)
(1 175)
(1 130)
(1 116)
(1 529)
(1 589)
(1 639)
(1 703)
(1 829)
(1 852)
(1 894)
(1 914)
(1 953)
(2 028)
(2 087)
(2 100)
(2 143)
(2 196)
(2 222)
(2 254)
(2 366)
(2 448)
(2 505)
(2 573)
(2 583)
(2 608)
(2 603)
(2 612)
(2 648)
(2 671)
(2 715)
(2 963)
(3 177)
(3 557)
(3 626)
(3 693)
(3 735)
(3 852)
(3 903)
(3 871)
(3 896)
(3 804)
(3 720)
(3 664)
(3 674)
(3 864)
(4 022)
(4 147)
(4 198)
(4 315)
(4 473)
(4 704)
(4 827)
(4 967)
(5 099)
(5 229)
(5 430)
(5 527)
(5 617)
(5 582)
(5 579)
(5 678)
(5 599)
(5 652)
Selling, General & Administrative
(1 282)
(1 287)
(1 307)
(1 333)
(1 365)
(1 414)
(1 479)
(1 522)
(1 551)
(1 573)
(1 567)
(1 516)
(1 424)
(1 318)
(1 235)
(1 175)
(1 130)
(1 116)
(1 529)
(1 584)
(1 634)
(1 702)
(1 829)
(1 839)
(1 881)
(1 914)
(1 953)
(1 985)
(2 044)
(2 100)
(2 143)
(2 196)
(2 222)
(2 254)
(2 366)
(2 448)
(2 505)
(2 573)
(2 583)
(2 608)
(2 603)
(2 612)
(2 648)
(2 671)
(2 715)
(2 963)
(3 177)
(3 378)
(3 626)
(3 680)
(3 735)
(3 813)
(3 864)
(3 845)
(3 896)
(3 804)
(3 720)
(3 664)
(3 674)
(3 788)
(3 933)
(4 056)
(4 198)
(4 315)
(4 473)
(4 704)
(4 827)
(4 967)
(5 099)
(5 229)
(5 430)
(5 527)
(5 617)
(5 582)
(5 579)
(5 639)
(5 599)
(5 652)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
0
0
(13)
(13)
0
0
(44)
(44)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(179)
(0)
(13)
(0)
(39)
(39)
(26)
(0)
(0)
(0)
(0)
(0)
(76)
(89)
(91)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(39)
(0)
0
Operating Income
385
N/A
419
+9%
486
+16%
526
+8%
609
+16%
632
+4%
635
+1%
622
-2%
591
-5%
451
-24%
398
-12%
235
-41%
14
-94%
(299)
N/A
(421)
-41%
(330)
+22%
(185)
+44%
(71)
+61%
42
N/A
132
+214%
357
+171%
498
+39%
502
+1%
654
+30%
625
-4%
683
+9%
593
-13%
623
+5%
599
-4%
687
+15%
866
+26%
806
-7%
946
+17%
1 002
+6%
892
-11%
918
+3%
913
-1%
773
-15%
760
-2%
690
-9%
785
+14%
858
+9%
1 107
+29%
1 226
+11%
1 235
+1%
1 276
+3%
1 195
-6%
1 124
-6%
1 378
+23%
1 434
+4%
1 524
+6%
1 446
-5%
1 478
+2%
1 277
-14%
1 369
+7%
1 383
+1%
1 223
-12%
1 380
+13%
1 377
0%
1 362
-1%
1 575
+16%
1 649
+5%
1 772
+7%
1 881
+6%
1 854
-1%
1 896
+2%
1 965
+4%
2 046
+4%
2 385
+17%
2 894
+21%
2 720
-6%
2 652
-2%
2 359
-11%
2 131
-10%
2 279
+7%
2 204
-3%
2 365
+7%
2 399
+1%
Pre-Tax Income
Interest Income Expense
(12)
(3)
(16)
(15)
(28)
(16)
(16)
(29)
(36)
(29)
(31)
(62)
(75)
(73)
(37)
(44)
(44)
(47)
(54)
(44)
(40)
(27)
(28)
(20)
(19)
(25)
(14)
(27)
(27)
(26)
(15)
(32)
0
36
32
58
28
(10)
(46)
(48)
(50)
(15)
(31)
(3)
3
(40)
(32)
(30)
(25)
(19)
(13)
(17)
(21)
(24)
(33)
(37)
(41)
(40)
(6)
(5)
(2)
5
19
64
93
(11)
(39)
34
24
8
107
106
(176)
92
(141)
(312)
(6)
(67)
Non-Reccuring Items
0
(7)
(7)
(7)
(9)
(9)
(9)
0
0
0
(36)
(36)
16
52
52
0
0
(4)
(5)
0
0
0
(13)
0
0
(56)
(44)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(33)
(242)
(197)
0
(165)
45
(39)
0
0
0
0
0
13
15
(86)
0
0
0
(56)
(74)
(77)
(64)
(14)
(21)
(26)
(36)
(148)
(149)
(114)
(135)
(66)
0
(96)
(72)
Gain/Loss on Disposition of Assets
15
9
5
7
(3)
(2)
6
22
28
27
27
28
30
30
30
32
32
29
37
36
42
40
29
22
9
9
11
18
24
26
16
32
22
26
23
15
16
15
0
17
19
12
10
8
10
10
41
0
54
53
25
36
20
19
6
3
3
0
33
19
15
20
6
118
119
118
118
5
20
16
8
10
69
84
95
150
76
66
Total Other Income
(32)
(59)
(43)
(59)
(26)
(27)
(7)
(14)
(26)
(32)
(20)
(9)
(7)
2
4
7
5
4
3
0
(2)
(1)
5
0
9
12
15
21
13
16
(29)
(22)
(24)
(33)
0
0
(2)
(1)
8
(51)
(49)
(49)
7
7
8
16
67
108
71
73
24
20
18
11
6
3
14
32
40
44
34
20
25
26
39
52
45
44
38
39
30
42
33
17
20
(3)
1
0
Pre-Tax Income
356
N/A
359
+1%
425
+18%
452
+6%
543
+20%
577
+6%
608
+5%
602
-1%
557
-7%
416
-25%
338
-19%
157
-54%
(21)
N/A
(287)
-1 275%
(372)
-30%
(335)
+10%
(193)
+43%
(89)
+54%
23
N/A
124
+440%
358
+188%
510
+43%
495
-3%
656
+33%
624
-5%
622
0%
562
-10%
635
+13%
610
-4%
704
+15%
838
+19%
784
-6%
945
+21%
1 032
+9%
948
-8%
992
+5%
955
-4%
778
-19%
722
-7%
609
-16%
705
+16%
806
+14%
1 092
+35%
1 219
+12%
1 224
+0%
1 021
-17%
1 074
+5%
1 201
+12%
1 314
+9%
1 586
+21%
1 521
-4%
1 486
-2%
1 496
+1%
1 283
-14%
1 347
+5%
1 353
+0%
1 212
-10%
1 387
+14%
1 357
-2%
1 420
+5%
1 622
+14%
1 694
+4%
1 767
+4%
2 016
+14%
2 028
+1%
1 993
-2%
2 075
+4%
2 108
+2%
2 441
+16%
2 921
+20%
2 716
-7%
2 662
-2%
2 170
-18%
2 189
+1%
2 188
0%
2 039
-7%
2 340
+15%
2 326
-1%
Net Income
Tax Provision
(162)
(158)
(194)
(204)
(146)
(157)
(172)
(264)
(288)
(230)
(194)
(74)
(73)
(15)
(24)
5
25
7
37
48
(3)
(19)
(79)
(156)
(200)
(227)
(92)
(122)
(121)
(162)
(346)
(327)
(382)
(404)
(373)
(384)
(384)
(319)
(283)
(245)
(270)
(307)
(396)
(434)
(450)
(388)
(407)
(451)
(485)
(579)
(520)
(512)
(514)
(459)
(462)
(461)
(421)
(476)
(438)
(447)
(503)
(529)
(576)
(744)
(712)
(671)
(661)
(580)
(707)
(865)
(829)
(852)
(657)
(643)
(713)
(653)
(746)
(728)
Income from Continuing Operations
194
201
232
247
398
420
436
338
270
186
144
83
(94)
(303)
(396)
(331)
(168)
(83)
60
172
354
491
415
500
424
396
470
513
489
542
492
457
563
628
575
608
570
459
439
363
435
499
696
785
774
633
666
750
829
1 007
1 001
974
982
824
885
892
790
911
919
973
1 119
1 166
1 191
1 272
1 316
1 321
1 414
1 528
1 734
2 056
1 887
1 810
1 513
1 546
1 475
1 386
1 593
1 598
Net Income (Common)
193
N/A
200
+4%
232
+16%
247
+7%
398
+61%
420
+6%
436
+4%
338
-23%
270
-20%
186
-31%
144
-23%
83
-42%
(94)
N/A
(303)
-223%
(396)
-31%
(331)
+17%
(168)
+49%
(83)
+51%
60
N/A
172
+187%
354
+106%
491
+39%
415
-15%
500
+21%
424
-15%
396
-7%
470
+19%
513
+9%
489
-5%
542
+11%
492
-9%
457
-7%
563
+23%
628
+12%
575
-8%
608
+6%
570
-6%
459
-20%
439
-4%
363
-17%
435
+20%
499
+15%
696
+40%
785
+13%
774
-1%
633
-18%
666
+5%
750
+13%
829
+11%
1 007
+21%
1 001
-1%
974
-3%
982
+1%
824
-16%
885
+7%
892
+1%
790
-11%
911
+15%
919
+1%
973
+6%
1 119
+15%
1 166
+4%
1 191
+2%
1 272
+7%
1 316
+3%
1 321
+0%
1 414
+7%
1 528
+8%
1 734
+13%
2 056
+19%
1 887
-8%
1 810
-4%
1 513
-16%
1 546
+2%
1 475
-5%
1 386
-6%
1 593
+15%
1 598
+0%
EPS (Diluted)
31.09
N/A
31.77
+2%
37.4
+18%
39.92
+7%
63.09
+58%
67.77
+7%
70.3
+4%
53.6
-24%
43.52
-19%
30.02
-31%
22.84
-24%
13.37
-41%
-15.14
N/A
-48.04
-217%
-63.93
-33%
-53.32
+17%
-27.1
+49%
-13.3
+51%
10
N/A
27.76
+178%
57.12
+106%
80.44
+41%
69.16
-14%
86.27
+25%
73.01
-15%
69.43
-5%
78.33
+13%
90.01
+15%
84.25
-6%
91.79
+9%
82
-11%
66.26
-19%
81.53
+23%
90.94
+12%
82.96
-9%
88.08
+6%
82.63
-6%
66.47
-20%
63.26
-5%
52.65
-17%
63.02
+20%
72.3
+15%
99.72
+38%
112.2
+13%
110.62
-1%
91.71
-17%
93.54
+2%
91.5
-2%
101.13
+11%
122.87
+21%
122.12
-1%
118.8
-3%
119.8
+1%
101.06
-16%
108.58
+7%
110.91
+2%
98.19
-11%
113.28
+15%
114.28
+1%
120.98
+6%
139
+15%
144.75
+4%
147.86
+2%
157.95
+7%
163.34
+3%
163.95
+0%
175.56
+7%
189.67
+8%
215.15
+13%
255.12
+19%
234.11
-8%
224.55
-4%
187.57
-16%
191.67
+2%
182.93
-5%
171.85
-6%
197.54
+15%
191.13
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett