Takakita Co Ltd
TSE:6325
Takakita Co Ltd
TSE:6325
Price:
519 JPY
4.22%
Market Closed
Updated:
May 1, 2024
Income Statement
Earnings Waterfall
Takakita Co Ltd
Takakita Co Ltd
|
Revenue
|
8.5B
JPY
|
|
Cost of Revenue
|
-5.9B
JPY
|
|
Gross Profit
|
2.6B
JPY
|
|
Operating Expenses
|
-1.8B
JPY
|
|
Operating Income
|
857.8m
JPY
|
|
Other Expenses
|
-207.2m
JPY
|
|
Net Income
|
650.6m
JPY
|
Income Statement
Takakita Co Ltd
Takakita Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 097
N/A
|
6 596
+8%
|
6 527
-1%
|
6 493
-1%
|
6 253
-4%
|
5 910
-5%
|
6 162
+4%
|
6 471
+5%
|
6 626
+2%
|
6 583
-1%
|
6 542
-1%
|
6 396
-2%
|
6 431
+1%
|
6 893
+7%
|
7 244
+5%
|
7 447
+3%
|
7 417
0%
|
7 368
-1%
|
7 355
0%
|
7 262
-1%
|
7 178
-1%
|
7 148
0%
|
6 958
-3%
|
6 868
-1%
|
6 587
-4%
|
6 432
-2%
|
6 180
-4%
|
5 812
-6%
|
6 174
+6%
|
6 504
+5%
|
6 891
+6%
|
7 127
+3%
|
7 157
+0%
|
7 026
-2%
|
7 006
0%
|
7 071
+1%
|
7 211
+2%
|
7 731
+7%
|
7 908
+2%
|
8 190
+4%
|
8 529
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 087)
|
(4 480)
|
(4 408)
|
(4 399)
|
(4 280)
|
(4 039)
|
(4 242)
|
(4 457)
|
(4 549)
|
(4 456)
|
(4 370)
|
(4 253)
|
(4 258)
|
(4 580)
|
(4 790)
|
(4 948)
|
(4 970)
|
(4 949)
|
(4 974)
|
(4 928)
|
(4 903)
|
(4 872)
|
(4 762)
|
(4 706)
|
(4 523)
|
(4 492)
|
(4 336)
|
(4 140)
|
(4 374)
|
(4 538)
|
(4 769)
|
(4 877)
|
(4 891)
|
(4 829)
|
(4 802)
|
(4 832)
|
(4 929)
|
(5 358)
|
(5 501)
|
(5 672)
|
(5 884)
|
|
| Gross Profit |
2 010
N/A
|
2 116
+5%
|
2 118
+0%
|
2 094
-1%
|
1 973
-6%
|
1 872
-5%
|
1 920
+3%
|
2 014
+5%
|
2 077
+3%
|
2 127
+2%
|
2 172
+2%
|
2 143
-1%
|
2 173
+1%
|
2 313
+6%
|
2 454
+6%
|
2 498
+2%
|
2 448
-2%
|
2 419
-1%
|
2 382
-2%
|
2 333
-2%
|
2 275
-3%
|
2 276
+0%
|
2 196
-4%
|
2 162
-2%
|
2 064
-5%
|
1 941
-6%
|
1 845
-5%
|
1 672
-9%
|
1 799
+8%
|
1 966
+9%
|
2 123
+8%
|
2 250
+6%
|
2 267
+1%
|
2 197
-3%
|
2 203
+0%
|
2 239
+2%
|
2 282
+2%
|
2 373
+4%
|
2 407
+1%
|
2 519
+5%
|
2 644
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 336)
|
(1 401)
|
(1 475)
|
(1 450)
|
(1 442)
|
(1 389)
|
(1 393)
|
(1 402)
|
(1 416)
|
(1 462)
|
(1 483)
|
(1 510)
|
(1 518)
|
(1 512)
|
(1 535)
|
(1 545)
|
(1 568)
|
(1 586)
|
(1 606)
|
(1 630)
|
(1 645)
|
(1 644)
|
(1 626)
|
(1 616)
|
(1 589)
|
(1 562)
|
(1 555)
|
(1 521)
|
(1 538)
|
(1 566)
|
(1 635)
|
(1 663)
|
(1 651)
|
(1 667)
|
(1 680)
|
(1 697)
|
(1 725)
|
(1 764)
|
(1 775)
|
(1 777)
|
(1 787)
|
|
| Selling, General & Administrative |
(1 337)
|
(1 372)
|
(1 428)
|
(1 450)
|
(1 442)
|
(1 350)
|
(1 394)
|
(1 402)
|
(1 415)
|
(1 424)
|
(1 483)
|
(1 510)
|
(1 518)
|
(1 461)
|
(1 535)
|
(1 545)
|
(1 568)
|
(1 535)
|
(1 606)
|
(1 630)
|
(1 645)
|
(1 597)
|
(1 626)
|
(1 616)
|
(1 589)
|
(1 507)
|
(1 542)
|
(1 519)
|
(1 538)
|
(1 483)
|
(1 603)
|
(1 631)
|
(1 651)
|
(1 486)
|
(1 678)
|
(1 697)
|
(1 725)
|
(1 573)
|
(1 775)
|
(1 777)
|
(1 787)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(30)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(47)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(13)
|
0
|
0
|
(0)
|
(32)
|
(32)
|
(0)
|
(0)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
674
N/A
|
714
+6%
|
643
-10%
|
644
+0%
|
531
-17%
|
483
-9%
|
527
+9%
|
612
+16%
|
662
+8%
|
664
+0%
|
689
+4%
|
632
-8%
|
656
+4%
|
801
+22%
|
919
+15%
|
954
+4%
|
880
-8%
|
833
-5%
|
776
-7%
|
703
-9%
|
629
-11%
|
633
+1%
|
570
-10%
|
546
-4%
|
475
-13%
|
379
-20%
|
290
-23%
|
151
-48%
|
261
+73%
|
400
+53%
|
488
+22%
|
587
+20%
|
616
+5%
|
530
-14%
|
523
-1%
|
543
+4%
|
556
+3%
|
609
+9%
|
632
+4%
|
742
+17%
|
858
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
8
|
13
|
14
|
16
|
16
|
17
|
17
|
17
|
19
|
17
|
19
|
18
|
18
|
17
|
17
|
18
|
25
|
20
|
21
|
20
|
21
|
21
|
21
|
21
|
20
|
20
|
19
|
20
|
34
|
34
|
35
|
35
|
38
|
40
|
47
|
48
|
35
|
37
|
34
|
35
|
|
| Non-Reccuring Items |
(9)
|
(47)
|
0
|
(47)
|
(45)
|
3
|
37
|
37
|
38
|
31
|
2
|
2
|
2
|
5
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
(4)
|
(47)
|
(77)
|
(77)
|
(89)
|
(44)
|
(13)
|
0
|
0
|
(4)
|
(32)
|
0
|
0
|
(31)
|
(5)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
2
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
11
|
11
|
11
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
|
| Total Other Income |
21
|
21
|
22
|
22
|
24
|
27
|
29
|
26
|
25
|
24
|
23
|
22
|
20
|
20
|
19
|
20
|
21
|
20
|
22
|
23
|
29
|
30
|
39
|
25
|
22
|
22
|
21
|
22
|
20
|
21
|
21
|
22
|
25
|
27
|
28
|
27
|
27
|
29
|
27
|
28
|
28
|
|
| Pre-Tax Income |
694
N/A
|
698
+1%
|
679
-3%
|
637
-6%
|
529
-17%
|
529
+0%
|
609
+15%
|
693
+14%
|
742
+7%
|
738
-1%
|
730
-1%
|
675
-8%
|
695
+3%
|
843
+21%
|
954
+13%
|
989
+4%
|
917
-7%
|
874
-5%
|
814
-7%
|
755
-7%
|
643
-15%
|
618
-4%
|
553
-10%
|
503
-9%
|
474
-6%
|
408
-14%
|
331
-19%
|
192
-42%
|
298
+55%
|
424
+42%
|
543
+28%
|
645
+19%
|
647
+0%
|
591
-9%
|
591
0%
|
614
+4%
|
630
+3%
|
674
+7%
|
696
+3%
|
805
+16%
|
922
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(262)
|
(272)
|
(263)
|
(243)
|
(189)
|
(185)
|
(220)
|
(239)
|
(261)
|
(252)
|
(238)
|
(210)
|
(216)
|
(248)
|
(282)
|
(288)
|
(265)
|
(250)
|
(230)
|
(200)
|
(178)
|
(186)
|
(167)
|
(183)
|
(162)
|
(145)
|
(120)
|
(73)
|
(108)
|
(101)
|
(139)
|
(170)
|
(170)
|
(191)
|
(192)
|
(198)
|
(203)
|
(198)
|
(203)
|
(236)
|
(272)
|
|
| Income from Continuing Operations |
432
|
427
|
416
|
394
|
341
|
344
|
389
|
454
|
481
|
485
|
492
|
465
|
479
|
595
|
672
|
701
|
651
|
624
|
584
|
554
|
465
|
432
|
386
|
321
|
312
|
263
|
211
|
119
|
190
|
323
|
405
|
475
|
477
|
400
|
398
|
416
|
427
|
476
|
493
|
569
|
651
|
|
| Net Income (Common) |
432
N/A
|
427
-1%
|
416
-3%
|
394
-5%
|
341
-14%
|
344
+1%
|
389
+13%
|
454
+17%
|
481
+6%
|
485
+1%
|
492
+1%
|
465
-6%
|
479
+3%
|
595
+24%
|
672
+13%
|
701
+4%
|
651
-7%
|
624
-4%
|
584
-6%
|
554
-5%
|
465
-16%
|
432
-7%
|
386
-11%
|
321
-17%
|
312
-3%
|
263
-16%
|
211
-20%
|
119
-43%
|
190
+60%
|
323
+70%
|
405
+25%
|
475
+18%
|
477
+0%
|
400
-16%
|
398
0%
|
416
+4%
|
427
+3%
|
476
+11%
|
493
+4%
|
569
+15%
|
651
+14%
|
|
| EPS (Diluted) |
37.56
N/A
|
35.58
-5%
|
36.17
+2%
|
34.28
-5%
|
29.61
-14%
|
29.81
+1%
|
33.85
+14%
|
39.45
+17%
|
41.82
+6%
|
42.11
+1%
|
42.75
+2%
|
40.05
-6%
|
41.29
+3%
|
51.55
+25%
|
57.94
+12%
|
60.41
+4%
|
56.14
-7%
|
53.97
-4%
|
50.31
-7%
|
47.79
-5%
|
40.31
-16%
|
37.26
-8%
|
33.29
-11%
|
27.61
-17%
|
27.08
-2%
|
22.61
-17%
|
18.14
-20%
|
10.24
-44%
|
16.37
+60%
|
27.74
+69%
|
34.75
+25%
|
40.88
+18%
|
41.07
+0%
|
34.43
-16%
|
34.34
0%
|
36.51
+6%
|
37.96
+4%
|
41.88
+10%
|
43.94
+5%
|
50.69
+15%
|
57.88
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
