Watchlist Manager

Watchlist

Price: 2 053 JPY -1.39%

Market Cap: ¥16.7B

K	Kitagawa Seiki Co Ltd TSE:6327	JP
	Voyager Digital Ltd TSX:VOYG	US
K	Kruk SA WSE:KRU	PL

Income Statement

Currency: JPY

	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	4	0	0	5	0	0	20	11	17	37	54	73	90	93	92	88	90	89	86	82	73	68	67	66	65	64	63	64	61	59	56	51	50	48	46	44	43	41	40	39	38	38	37	36	35	33	31	29	28	26	25	24	23	21	20	20	19	18	18	17	16	15	15	14	13	13	0	0	0
Revenue	4 258 N/A	4 008 -6%	3 658 -9%	3 378 -8%	4 183 +24%	4 916 +18%	5 526 +12%	5 741 +4%	5 829 +2%	6 692 +15%	6 603 -1%	6 188 -6%	4 464 -28%	2 812 -37%	2 486 -12%	3 757 +51%	4 234 +13%	4 406 +4%	4 983 +13%	5 832 +17%	5 224 -10%	5 702 +9%	4 869 -15%	3 226 -34%	2 915 -10%	3 082 +6%	2 744 -11%	3 521 +28%	3 823 +9%	2 970 -22%	3 218 +8%	4 027 +25%	4 166 +3%	4 950 +19%	4 955 +0%	4 280 -14%	4 033 -6%	3 244 -20%	3 815 +18%	3 576 -6%	3 506 -2%	3 901 +11%	4 328 +11%	4 856 +12%	4 738 -2%	5 753 +21%	4 822 -16%	4 977 +3%	5 340 +7%	4 959 -7%	5 296 +7%	5 409 +2%	5 634 +4%	4 608 -18%	4 598 0%	4 267 -7%	4 152 -3%	5 748 +38%	5 691 -1%	4 819 -15%	4 777 -1%	3 803 -20%	4 149 +9%	5 032 +21%	5 418 +8%	5 218 -4%	5 603 +7%	6 462 +15%	6 914 +7%	7 560 +9%	6 747 -11%	5 934 -12%	4 579 -23%	5 529 +21%	5 360 -3%	6 227 +16%	7 037 +13%	6 033 -14%
Gross Profit
Cost of Revenue	(3 418)	(3 202)	(2 933)	(2 743)	(3 377)	(4 008)	(4 494)	(4 545)	(4 523)	(5 149)	(5 157)	(5 009)	(3 748)	(2 606)	(2 429)	(3 888)	(4 309)	(4 391)	(5 167)	(5 887)	(5 723)	(6 134)	(5 013)	(3 265)	(2 578)	(2 487)	(2 189)	(2 680)	(2 965)	(2 426)	(2 552)	(3 161)	(3 163)	(3 823)	(3 863)	(3 323)	(3 218)	(2 450)	(2 964)	(2 831)	(2 710)	(2 983)	(3 220)	(3 728)	(3 655)	(4 506)	(3 726)	(3 777)	(3 976)	(3 692)	(3 994)	(4 059)	(4 246)	(3 377)	(3 322)	(3 174)	(3 146)	(4 517)	(4 507)	(3 717)	(3 689)	(2 867)	(3 215)	(3 921)	(4 311)	(4 095)	(4 460)	(5 045)	(5 238)	(5 862)	(5 139)	(4 499)	(3 542)	(4 069)	(3 911)	(4 865)	(5 348)	(4 595)
Gross Profit	841 N/A	806 -4%	725 -10%	636 -12%	807 +27%	909 +13%	1 032 +14%	1 196 +16%	1 306 +9%	1 543 +18%	1 446 -6%	1 179 -18%	716 -39%	206 -71%	57 -72%	(132) N/A	(75) +43%	15 N/A	(184) N/A	(55) +70%	(499) -807%	(432) +13%	(144) +67%	(39) +73%	338 N/A	596 +76%	555 -7%	841 +51%	858 +2%	544 -37%	666 +22%	867 +30%	1 003 +16%	1 126 +12%	1 092 -3%	957 -12%	815 -15%	794 -3%	851 +7%	745 -12%	796 +7%	918 +15%	1 108 +21%	1 128 +2%	1 083 -4%	1 247 +15%	1 097 -12%	1 200 +9%	1 365 +14%	1 267 -7%	1 302 +3%	1 350 +4%	1 389 +3%	1 231 -11%	1 276 +4%	1 093 -14%	1 006 -8%	1 230 +22%	1 185 -4%	1 102 -7%	1 088 -1%	935 -14%	934 0%	1 111 +19%	1 108 0%	1 124 +1%	1 143 +2%	1 417 +24%	1 676 +18%	1 698 +1%	1 608 -5%	1 435 -11%	1 037 -28%	1 460 +41%	1 449 -1%	1 363 -6%	1 689 +24%	1 438 -15%
Operating Income
Operating Expenses	(495)	(505)	(542)	(566)	(639)	(680)	(712)	(710)	(713)	(742)	(722)	(748)	(727)	(676)	(674)	(866)	(863)	(897)	(902)	(934)	(964)	(942)	(841)	(862)	(762)	(696)	(711)	(703)	(707)	(740)	(729)	(699)	(701)	(694)	(695)	(689)	(672)	(684)	(677)	(689)	(682)	(686)	(704)	(705)	(756)	(730)	(735)	(719)	(761)	(730)	(742)	(774)	(754)	(724)	(674)	(612)	(597)	(569)	(559)	(561)	(569)	(585)	(594)	(598)	(658)	(642)	(612)	(682)	(697)	(708)	(715)	(619)	(633)	(669)	(678)	(739)	(747)	(734)
Selling, General & Administrative	(495)	(505)	(542)	(566)	(639)	(680)	(712)	(710)	(713)	(742)	(723)	(749)	(727)	(676)	(664)	(840)	(851)	(885)	(900)	(910)	(963)	(942)	(841)	(842)	(762)	(696)	(711)	(697)	(707)	(740)	(730)	(699)	(701)	(694)	(695)	(682)	(668)	(684)	(677)	(673)	(683)	(686)	(704)	(695)	(725)	(730)	(735)	(719)	(727)	(730)	(742)	(774)	(754)	(724)	(674)	(599)	(585)	(557)	(547)	(559)	(569)	(585)	(594)	(572)	(601)	(600)	(608)	(635)	(697)	(708)	(715)	(574)	(633)	(669)	(678)	(699)	(747)	(734)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(25)	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	(7)	0	0	0	(16)	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(2)	0	0	0	(26)	0	0	0	(47)	0	0	0	(45)	0	0	0	(40)	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	(3)	0	0	0	0	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	(12)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(4)	0	0	(0)	0	0	0	(0)	(32)	0	0	(0)	(35)	0	0	(0)	(0)	0	0	(0)	(12)	(12)	(12)	(0)	(0)	(0)	0	(0)	(57)	(42)	(4)	(0)	(0)	0	0	0	0	0	0	0	0	(0)
Operating Income	346 N/A	301 -13%	183 -39%	70 -62%	167 +141%	229 +37%	321 +40%	486 +52%	593 +22%	801 +35%	723 -10%	431 -40%	(11) N/A	(470) -4 214%	(617) -31%	(998) -62%	(937) +6%	(881) +6%	(1 086) -23%	(990) +9%	(1 462) -48%	(1 374) +6%	(985) +28%	(901) +8%	(425) +53%	(101) +76%	(156) -55%	138 N/A	151 +9%	(196) N/A	(63) +68%	168 N/A	302 +80%	433 +43%	397 -8%	269 -32%	143 -47%	111 -23%	174 +57%	55 -68%	113 +104%	232 +105%	404 +74%	422 +4%	327 -23%	517 +58%	362 -30%	481 +33%	603 +25%	537 -11%	560 +4%	577 +3%	635 +10%	507 -20%	602 +19%	481 -20%	408 -15%	661 +62%	625 -5%	541 -13%	519 -4%	350 -33%	340 -3%	513 +51%	450 -12%	482 +7%	531 +10%	735 +38%	979 +33%	990 +1%	893 -10%	816 -9%	404 -50%	791 +96%	771 -3%	624 -19%	941 +51%	704 -25%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(3)	(30)	(102)	(128)	(100)	(22)	(68)	(87)	(115)	(132)	(109)	(102)	(99)	(96)	(95)	(96)	(27)	43	98	98	43	(38)	(24)	11	53	59	18	(12)	(57)	(55)	(105)	(115)	(66)	(67)	(8)	13	(33)	(38)	(39)	(37)	(42)	(36)	(51)	(57)	(40)	(40)	(26)	(19)	(37)	(9)	(12)	(7)	13	68	117	147	95	35	52	39	58	68	36	(36)	27	(10)	(35)	37	31
Non-Reccuring Items	(8)	(13)	28	25	42	10	8	8	(33)	(38)	(40)	(24)	(42)	(51)	(244)	(756)	(794)	(785)	(553)	(103)	(81)	(1 638)	(1 654)	(1 342)	(1 299)	257	252	(8)	(23)	(22)	(20)	(20)	(7)	(10)	(4)	(6)	0	(1)	(43)	(41)	(29)	(43)	(19)	(22)	0	(18)	11	(35)	0	(42)	(53)	(255)	(391)	(384)	(384)	(148)	0	0	0	0	(5)	(20)	(57)	(31)	0	0	0	(1)	0	0	0	0	0	0	0	0	(0)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	2	2	3	1	1	0	0	0	(0)	0	0	13	13	17	26	10	27	31	78	110	94	86	37	0	0	0	2	8	3	(49)	(46)	(56)	0	0	0	0	0	0	0	0	0	0	0	19	19	19	25	0	0	0	6	1	0	0	0	0	2	0	0	0	2	0	0	3	2	2	3	0	0
Total Other Income	11	(22)	3	(11)	16	(26)	(23)	(76)	(42)	(29)	21	(17)	11	46	88	109	92	69	47	32	21	16	21	58	35	12	10	(22)	(28)	(5)	(15)	(31)	(9)	(26)	(27)	(33)	(39)	(32)	(24)	(16)	(8)	(51)	2	1	5	1	28	36	41	43	35	29	24	25	21	20	28	25	16	12	12	14	74	75	105	103	46	18	18	19	7	0	1	2	7	8	11	9
Pre-Tax Income	349 N/A	266 -24%	214 -20%	84 -61%	224 +167%	213 -5%	305 +43%	419 +37%	518 +24%	732 +42%	677 -8%	290 -57%	(168) N/A	(574) -241%	(794) -38%	(1 713) -116%	(1 726) -1%	(1 711) +1%	(1 725) -1%	(1 170) +32%	(1 612) -38%	(3 083) -91%	(2 696) +13%	(2 254) +16%	(1 776) +21%	169 N/A	180 +6%	284 +58%	308 +8%	(88) N/A	(50) +42%	130 N/A	297 +128%	450 +52%	424 -6%	250 -41%	100 -60%	24 -76%	3 -86%	(152) N/A	(94) +38%	72 N/A	321 +345%	393 +23%	345 -12%	467 +35%	363 -22%	444 +22%	608 +37%	496 -18%	506 +2%	300 -41%	230 -23%	127 -45%	219 +72%	351 +60%	417 +19%	650 +56%	632 -3%	547 -13%	521 -5%	359 -31%	426 +19%	674 +58%	702 +4%	682 -3%	614 -10%	805 +31%	1 038 +29%	1 069 +3%	968 -9%	852 -12%	373 -56%	822 +120%	770 -6%	600 -22%	989 +65%	745 -25%
Net Income
Tax Provision	(148)	(151)	(96)	(48)	(88)	(96)	(137)	(208)	(265)	(348)	(301)	(149)	(17)	(18)	(96)	(98)	(124)	(30)	(14)	(6)	14	4	(29)	(27)	(21)	(15)	12	(77)	(82)	(58)	(67)	(30)	(20)	(39)	(31)	(42)	(40)	(39)	(39)	(2)	(1)	(10)	(39)	(63)	(69)	(84)	(84)	(93)	(123)	(138)	(117)	(57)	(48)	(30)	(46)	(25)	(16)	(42)	(18)	(55)	(51)	(31)	(65)	(86)	(92)	(90)	(77)	(102)	(137)	(140)	(128)	(219)	(124)	(278)	(274)	(205)	(324)	(249)
Income from Continuing Operations	201	115	118	36	136	118	169	210	253	384	376	141	(186)	(592)	(890)	(1 810)	(1 850)	(1 741)	(1 738)	(1 176)	(1 598)	(3 079)	(2 725)	(2 281)	(1 797)	154	191	208	227	(146)	(117)	100	276	411	394	208	61	(15)	(35)	(154)	(95)	62	282	330	275	383	280	351	485	358	389	243	181	97	172	326	401	607	614	492	470	328	361	588	610	592	538	703	901	929	840	633	249	544	496	395	665	496
Income to Minority Interest	(27)	(30)	(19)	(17)	(30)	(44)	(59)	(57)	(74)	(105)	(143)	(100)	(45)	6	(2)	(8)	(24)	(14)	0	10	31	15	(12)	(7)	(8)	1	21	(50)	(58)	(44)	(51)	(10)	(3)	(14)	(7)	(27)	(20)	(17)	(14)	19	17	9	0	(18)	(27)	(23)	(44)	(81)	(99)	(102)	(68)	(83)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	170 N/A	85 -50%	98 +16%	19 -80%	107 +450%	74 -31%	109 +49%	153 +40%	178 +16%	279 +56%	232 -17%	41 -82%	(230) N/A	(587) -155%	(892) -52%	(1 818) -104%	(1 874) -3%	(1 755) +6%	(1 738) +1%	(1 166) +33%	(1 566) -34%	(3 064) -96%	(2 736) +11%	(2 288) +16%	(1 805) +21%	155 N/A	212 +37%	158 -26%	169 +7%	(190) N/A	(168) +12%	90 N/A	273 +204%	397 +45%	387 -3%	181 -53%	41 -77%	(32) N/A	(49) -52%	(135) -176%	(79) +42%	72 N/A	282 +294%	312 +11%	249 -20%	360 +45%	236 -35%	270 +15%	386 +43%	236 -39%	301 +28%	160 -47%	113 -30%	50 -56%	113 +126%	326 +190%	401 +23%	607 +51%	614 +1%	492 -20%	470 -5%	328 -30%	361 +10%	588 +63%	610 +4%	592 -3%	538 -9%	703 +31%	901 +28%	929 +3%	840 -10%	633 -25%	249 -61%	544 +118%	496 -9%	395 -20%	665 +69%	496 -25%
EPS (Diluted)	24.21 N/A	12.14 -50%	14.05 +16%	2.77 -80%	15.24 +450%	10.5 -31%	15.61 +49%	21.88 +40%	25.47 +16%	39.85 +56%	33.17 -17%	5.87 -82%	-32.91 N/A	-83.82 -155%	-127.48 -52%	-259.74 -104%	-267.65 -3%	-250.75 +6%	-248.31 +1%	-166.57 +33%	-223.75 -34%	-437.72 -96%	-390.91 +11%	-326.81 +16%	-257.78 +21%	22.2 N/A	30.32 +37%	22.5 -26%	24.14 +7%	-27.07 N/A	-23.94 +12%	12.84 N/A	39.04 +204%	56.71 +45%	55.27 -3%	25.29 -54%	5.85 -77%	-4.61 N/A	-6.99 -52%	-19.41 -178%	-11.25 +42%	9.42 N/A	38.09 +304%	44.43 +17%	32.78 -26%	47.39 +45%	31.01 -35%	35.31 +14%	50.8 +44%	30.81 -39%	39.31 +28%	21.46 -45%	14.76 -31%	6.51 -56%	14.71 +126%	42.66 +190%	53.01 +24%	84.59 +60%	86.93 +3%	68.22 -22%	66.56 -2%	46.51 -30%	51.18 +10%	83.29 +63%	86.33 +4%	83.48 -3%	75.74 -9%	99.19 +31%	126.96 +28%	130.61 +3%	112.82 -14%	85.06 -25%	30.69 -64%	66.86 +118%	60.88 -9%	48.51 -20%	81.67 +68%	60.72 -26%

Income Statement Balance Sheet Cash Flow Statement

Kitagawa Seiki Co Ltd
TSE:6327

Income Statement

Earnings Waterfall
Kitagawa Seiki Co Ltd

Income Statement
Kitagawa Seiki Co Ltd

See Also

Company

Help

Tools

Stocks

Kitagawa Seiki Co Ltd TSE:6327

Income Statement

Earnings Waterfall Kitagawa Seiki Co Ltd

Income Statement Kitagawa Seiki Co Ltd

See Also

Company

Help

Tools

Stocks

Kitagawa Seiki Co Ltd
TSE:6327

Earnings Waterfall
Kitagawa Seiki Co Ltd

Income Statement
Kitagawa Seiki Co Ltd