K
Kitagawa Seiki Co Ltd
TSE:6327
Kitagawa Seiki Co Ltd
TSE:6327
Price:
785 JPY
-1.26%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Kitagawa Seiki Co Ltd
Kitagawa Seiki Co Ltd
|
Revenue
|
7.6B
JPY
|
|
Cost of Revenue
|
-5.9B
JPY
|
|
Gross Profit
|
1.7B
JPY
|
|
Operating Expenses
|
-707.7m
JPY
|
|
Operating Income
|
990m
JPY
|
|
Other Expenses
|
-61.1m
JPY
|
|
Net Income
|
928.9m
JPY
|
Income Statement
Kitagawa Seiki Co Ltd
Kitagawa Seiki Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 970
N/A
|
3 218
+8%
|
4 027
+25%
|
4 166
+3%
|
4 950
+19%
|
4 955
+0%
|
4 280
-14%
|
4 033
-6%
|
3 244
-20%
|
3 815
+18%
|
3 576
-6%
|
3 506
-2%
|
3 901
+11%
|
4 328
+11%
|
4 856
+12%
|
4 738
-2%
|
5 753
+21%
|
4 822
-16%
|
4 977
+3%
|
5 340
+7%
|
4 959
-7%
|
5 296
+7%
|
5 409
+2%
|
5 634
+4%
|
4 608
-18%
|
4 598
0%
|
4 267
-7%
|
4 152
-3%
|
5 748
+38%
|
5 691
-1%
|
4 819
-15%
|
4 777
-1%
|
3 803
-20%
|
4 149
+9%
|
5 032
+21%
|
5 418
+8%
|
5 218
-4%
|
5 603
+7%
|
6 462
+15%
|
6 914
+7%
|
7 560
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 426)
|
(2 552)
|
(3 161)
|
(3 163)
|
(3 823)
|
(3 863)
|
(3 323)
|
(3 218)
|
(2 450)
|
(2 964)
|
(2 831)
|
(2 710)
|
(2 983)
|
(3 220)
|
(3 728)
|
(3 655)
|
(4 506)
|
(3 726)
|
(3 777)
|
(3 976)
|
(3 692)
|
(3 994)
|
(4 059)
|
(4 246)
|
(3 377)
|
(3 322)
|
(3 174)
|
(3 146)
|
(4 517)
|
(4 507)
|
(3 717)
|
(3 689)
|
(2 867)
|
(3 215)
|
(3 921)
|
(4 311)
|
(4 095)
|
(4 460)
|
(5 045)
|
(5 238)
|
(5 862)
|
|
| Gross Profit |
544
N/A
|
666
+22%
|
867
+30%
|
1 003
+16%
|
1 126
+12%
|
1 092
-3%
|
957
-12%
|
815
-15%
|
794
-3%
|
851
+7%
|
745
-12%
|
796
+7%
|
918
+15%
|
1 108
+21%
|
1 128
+2%
|
1 083
-4%
|
1 247
+15%
|
1 097
-12%
|
1 200
+9%
|
1 365
+14%
|
1 267
-7%
|
1 302
+3%
|
1 350
+4%
|
1 389
+3%
|
1 231
-11%
|
1 276
+4%
|
1 093
-14%
|
1 006
-8%
|
1 230
+22%
|
1 185
-4%
|
1 102
-7%
|
1 088
-1%
|
935
-14%
|
934
0%
|
1 111
+19%
|
1 108
0%
|
1 124
+1%
|
1 143
+2%
|
1 417
+24%
|
1 676
+18%
|
1 698
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(740)
|
(729)
|
(699)
|
(701)
|
(694)
|
(695)
|
(689)
|
(672)
|
(684)
|
(677)
|
(689)
|
(682)
|
(686)
|
(704)
|
(705)
|
(756)
|
(730)
|
(735)
|
(719)
|
(761)
|
(730)
|
(742)
|
(774)
|
(754)
|
(724)
|
(674)
|
(612)
|
(597)
|
(569)
|
(559)
|
(561)
|
(569)
|
(585)
|
(594)
|
(598)
|
(658)
|
(642)
|
(612)
|
(682)
|
(697)
|
(708)
|
|
| Selling, General & Administrative |
(740)
|
(730)
|
(699)
|
(701)
|
(694)
|
(695)
|
(682)
|
(668)
|
(684)
|
(677)
|
(673)
|
(683)
|
(686)
|
(704)
|
(695)
|
(725)
|
(730)
|
(735)
|
(719)
|
(727)
|
(730)
|
(742)
|
(774)
|
(754)
|
(724)
|
(674)
|
(599)
|
(585)
|
(557)
|
(547)
|
(559)
|
(569)
|
(585)
|
(594)
|
(572)
|
(601)
|
(600)
|
(608)
|
(635)
|
(697)
|
(708)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(32)
|
0
|
0
|
(0)
|
(35)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(12)
|
(12)
|
(12)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(57)
|
(42)
|
(4)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(196)
N/A
|
(63)
+68%
|
168
N/A
|
302
+80%
|
433
+43%
|
397
-8%
|
269
-32%
|
143
-47%
|
111
-23%
|
174
+57%
|
55
-68%
|
113
+104%
|
232
+105%
|
404
+74%
|
422
+4%
|
327
-23%
|
517
+58%
|
362
-30%
|
481
+33%
|
603
+25%
|
537
-11%
|
560
+4%
|
577
+3%
|
635
+10%
|
507
-20%
|
602
+19%
|
481
-20%
|
408
-15%
|
661
+62%
|
625
-5%
|
541
-13%
|
519
-4%
|
350
-33%
|
340
-3%
|
513
+51%
|
450
-12%
|
482
+7%
|
531
+10%
|
735
+38%
|
979
+33%
|
990
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
43
|
(38)
|
(24)
|
11
|
53
|
59
|
18
|
(12)
|
(57)
|
(55)
|
(105)
|
(115)
|
(66)
|
(67)
|
(8)
|
13
|
(33)
|
(38)
|
(39)
|
(37)
|
(42)
|
(36)
|
(51)
|
(57)
|
(40)
|
(40)
|
(26)
|
(19)
|
(37)
|
(9)
|
(12)
|
(7)
|
13
|
68
|
117
|
147
|
95
|
35
|
52
|
39
|
58
|
|
| Non-Reccuring Items |
(22)
|
(20)
|
(20)
|
(7)
|
(10)
|
(4)
|
(6)
|
0
|
(1)
|
(43)
|
(41)
|
(29)
|
(43)
|
(19)
|
(22)
|
0
|
(18)
|
11
|
(35)
|
0
|
(42)
|
(53)
|
(255)
|
(391)
|
(384)
|
(384)
|
(148)
|
0
|
0
|
0
|
0
|
(5)
|
(20)
|
(57)
|
(31)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
94
|
86
|
37
|
0
|
0
|
0
|
2
|
8
|
3
|
(49)
|
(46)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
25
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
(5)
|
(15)
|
(31)
|
(9)
|
(26)
|
(27)
|
(33)
|
(39)
|
(32)
|
(24)
|
(16)
|
(8)
|
(51)
|
2
|
1
|
5
|
1
|
28
|
36
|
41
|
43
|
35
|
29
|
24
|
25
|
21
|
20
|
28
|
25
|
16
|
12
|
12
|
14
|
74
|
75
|
105
|
103
|
46
|
18
|
18
|
19
|
|
| Pre-Tax Income |
(88)
N/A
|
(50)
+42%
|
130
N/A
|
297
+128%
|
450
+52%
|
424
-6%
|
250
-41%
|
100
-60%
|
24
-76%
|
3
-86%
|
(152)
N/A
|
(94)
+38%
|
72
N/A
|
321
+345%
|
393
+23%
|
345
-12%
|
467
+35%
|
363
-22%
|
444
+22%
|
608
+37%
|
496
-18%
|
506
+2%
|
300
-41%
|
230
-23%
|
127
-45%
|
219
+72%
|
351
+60%
|
417
+19%
|
650
+56%
|
632
-3%
|
547
-13%
|
521
-5%
|
359
-31%
|
426
+19%
|
674
+58%
|
702
+4%
|
682
-3%
|
614
-10%
|
805
+31%
|
1 038
+29%
|
1 069
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(67)
|
(30)
|
(20)
|
(39)
|
(31)
|
(42)
|
(40)
|
(39)
|
(39)
|
(2)
|
(1)
|
(10)
|
(39)
|
(63)
|
(69)
|
(84)
|
(84)
|
(93)
|
(123)
|
(138)
|
(117)
|
(57)
|
(48)
|
(30)
|
(46)
|
(25)
|
(16)
|
(42)
|
(18)
|
(55)
|
(51)
|
(31)
|
(65)
|
(86)
|
(92)
|
(90)
|
(77)
|
(102)
|
(137)
|
(140)
|
|
| Income from Continuing Operations |
(146)
|
(117)
|
100
|
276
|
411
|
394
|
208
|
61
|
(15)
|
(35)
|
(154)
|
(95)
|
62
|
282
|
330
|
275
|
383
|
280
|
351
|
485
|
358
|
389
|
243
|
181
|
97
|
172
|
326
|
401
|
607
|
614
|
492
|
470
|
328
|
361
|
588
|
610
|
592
|
538
|
703
|
901
|
929
|
|
| Income to Minority Interest |
(44)
|
(51)
|
(10)
|
(3)
|
(14)
|
(7)
|
(27)
|
(20)
|
(17)
|
(14)
|
19
|
17
|
9
|
0
|
(18)
|
(27)
|
(23)
|
(44)
|
(81)
|
(99)
|
(102)
|
(68)
|
(83)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(190)
N/A
|
(168)
+12%
|
90
N/A
|
273
+204%
|
397
+45%
|
387
-3%
|
181
-53%
|
41
-77%
|
(32)
N/A
|
(49)
-52%
|
(135)
-176%
|
(79)
+42%
|
72
N/A
|
282
+294%
|
312
+11%
|
249
-20%
|
360
+45%
|
236
-35%
|
270
+15%
|
386
+43%
|
236
-39%
|
301
+28%
|
160
-47%
|
113
-30%
|
50
-56%
|
113
+126%
|
326
+190%
|
401
+23%
|
607
+51%
|
614
+1%
|
492
-20%
|
470
-5%
|
328
-30%
|
361
+10%
|
588
+63%
|
610
+4%
|
592
-3%
|
538
-9%
|
703
+31%
|
901
+28%
|
929
+3%
|
|
| EPS (Diluted) |
-27.07
N/A
|
-23.94
+12%
|
12.84
N/A
|
39.04
+204%
|
56.71
+45%
|
55.27
-3%
|
25.29
-54%
|
5.85
-77%
|
-4.61
N/A
|
-6.99
-52%
|
-19.41
-178%
|
-11.25
+42%
|
9.42
N/A
|
38.09
+304%
|
44.43
+17%
|
32.78
-26%
|
47.39
+45%
|
31.01
-35%
|
35.31
+14%
|
50.8
+44%
|
30.81
-39%
|
39.31
+28%
|
21.46
-45%
|
14.76
-31%
|
6.51
-56%
|
14.71
+126%
|
42.66
+190%
|
53.01
+24%
|
84.59
+60%
|
86.93
+3%
|
68.22
-22%
|
66.56
-2%
|
46.51
-30%
|
51.18
+10%
|
83.29
+63%
|
86.33
+4%
|
83.48
-3%
|
75.74
-9%
|
99.19
+31%
|
126.96
+28%
|
130.61
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
