Tsukishima Kikai Co Ltd
TSE:6332
Tsukishima Kikai Co Ltd
TSE:6332
Price:
2 850
JPY
-1.96%
Market Closed
Market Cap:
¥114.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tsukishima Kikai Co Ltd
TSE:6332
|
JP |
|
Embraer SA
BOVESPA:EMBR3
|
BR |
|
G
|
Gansu Golden Glass Technologies Co Ltd
SZSE:300093
|
CN |
|
Murphy Usa Inc
NYSE:MUSA
|
US |
|
A
|
Acknit Industries Ltd
BSE:530043
|
IN |
|
W&T Offshore Inc
NYSE:WTI
|
US |
|
JFE Holdings Inc
TSE:5411
|
JP |
|
SilverSun Technologies Inc
NASDAQ:QXO
|
US |
|
Clevo Co
TWSE:2362
|
TW |
|
CorVel Corp
NASDAQ:CRVL
|
US |
|
Port Inc
TSE:7047
|
JP |
|
Wacker Neuson SE
XETRA:WAC
|
DE |
|
Metalurgica Gerdau SA
BOVESPA:GOAU4
|
BR |
|
B
|
Beijing Cuiwei Tower Co Ltd
SSE:603123
|
CN |
|
HDFC Life Insurance Company Ltd
NSE:HDFCLIFE
|
IN |
|
Cyber Security Cloud Inc
TSE:4493
|
JP |
|
Toyo Suisan Kaisha Ltd
TSE:2875
|
JP |
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
|
A F Enterprises Ltd
BSE:538351
|
IN |
|
H
|
Hunan Airbluer Environmental Protection Technology Co Ltd
SZSE:301259
|
CN |
Income Statement
Earnings Waterfall
Tsukishima Kikai Co Ltd
Tsukishima Kikai Co Ltd
Income Statement
Tsukishima Kikai Co Ltd
Tsukishima Kikai Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
45
|
0
|
0
|
39
|
78
|
116
|
154
|
148
|
135
|
122
|
108
|
98
|
95
|
93
|
91
|
89
|
87
|
84
|
85
|
82
|
79
|
76
|
85
|
86
|
89
|
94
|
112
|
108
|
99
|
90
|
56
|
55
|
58
|
64
|
68
|
69
|
72
|
75
|
80
|
85
|
88
|
86
|
84
|
95
|
115
|
137
|
151
|
155
|
146
|
136
|
133
|
129
|
125
|
121
|
118
|
111
|
107
|
117
|
127
|
143
|
155
|
154
|
157
|
0
|
0
|
0
|
|
| Revenue |
30 321
N/A
|
29 519
-3%
|
35 105
+19%
|
37 841
+8%
|
38 468
+2%
|
40 822
+6%
|
41 300
+1%
|
43 858
+6%
|
46 367
+6%
|
45 377
-2%
|
44 178
-3%
|
39 090
-12%
|
38 131
-2%
|
36 285
-5%
|
36 485
+1%
|
38 226
+5%
|
37 050
-3%
|
37 609
+2%
|
65 042
+73%
|
65 248
+0%
|
66 487
+2%
|
69 049
+4%
|
72 480
+5%
|
78 330
+8%
|
81 109
+4%
|
82 646
+2%
|
79 866
-3%
|
74 653
-7%
|
72 324
-3%
|
68 996
-5%
|
71 216
+3%
|
69 056
-3%
|
69 438
+1%
|
73 268
+6%
|
75 639
+3%
|
77 837
+3%
|
78 292
+1%
|
75 884
-3%
|
75 758
0%
|
74 786
-1%
|
73 660
-2%
|
72 478
-2%
|
69 862
-4%
|
71 262
+2%
|
75 272
+6%
|
77 634
+3%
|
85 095
+10%
|
87 433
+3%
|
87 269
0%
|
92 959
+7%
|
97 768
+5%
|
100 573
+3%
|
103 463
+3%
|
102 722
-1%
|
100 333
-2%
|
97 596
-3%
|
95 184
-2%
|
92 973
-2%
|
90 553
-3%
|
91 647
+1%
|
92 087
+0%
|
92 634
+1%
|
93 077
+0%
|
93 965
+1%
|
96 011
+2%
|
99 367
+3%
|
97 778
-2%
|
98 871
+1%
|
98 723
0%
|
105 261
+7%
|
124 205
+18%
|
130 783
+5%
|
139 177
+6%
|
141 855
+2%
|
139 235
-2%
|
139 947
+1%
|
142 605
+2%
|
147 258
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 619)
|
(23 704)
|
(28 726)
|
(31 024)
|
(31 823)
|
(33 688)
|
(34 395)
|
(36 620)
|
(38 798)
|
(37 911)
|
(37 393)
|
(33 380)
|
(32 501)
|
(30 514)
|
(30 605)
|
(32 039)
|
(31 079)
|
(31 082)
|
(53 556)
|
(53 948)
|
(55 204)
|
(57 207)
|
(60 136)
|
(64 699)
|
(66 766)
|
(67 995)
|
(65 460)
|
(60 933)
|
(58 408)
|
(55 647)
|
(56 388)
|
(54 776)
|
(54 859)
|
(58 508)
|
(60 431)
|
(62 572)
|
(63 040)
|
(60 292)
|
(58 900)
|
(57 737)
|
(56 910)
|
(55 830)
|
(54 976)
|
(56 451)
|
(60 033)
|
(62 203)
|
(68 167)
|
(69 656)
|
(69 154)
|
(73 615)
|
(77 509)
|
(79 609)
|
(82 120)
|
(81 756)
|
(79 866)
|
(77 512)
|
(74 980)
|
(72 624)
|
(69 986)
|
(70 955)
|
(71 411)
|
(71 566)
|
(72 675)
|
(73 390)
|
(75 110)
|
(78 407)
|
(77 993)
|
(79 087)
|
(79 201)
|
(84 659)
|
(98 394)
|
(103 844)
|
(110 295)
|
(112 333)
|
(110 384)
|
(110 659)
|
(112 846)
|
(116 058)
|
|
| Gross Profit |
5 702
N/A
|
5 815
+2%
|
6 379
+10%
|
6 817
+7%
|
6 645
-3%
|
7 134
+7%
|
6 905
-3%
|
7 238
+5%
|
7 569
+5%
|
7 466
-1%
|
6 785
-9%
|
5 710
-16%
|
5 630
-1%
|
5 771
+3%
|
5 880
+2%
|
6 187
+5%
|
5 971
-3%
|
6 527
+9%
|
11 486
+76%
|
11 300
-2%
|
11 283
0%
|
11 842
+5%
|
12 344
+4%
|
13 631
+10%
|
14 343
+5%
|
14 651
+2%
|
14 406
-2%
|
13 720
-5%
|
13 916
+1%
|
13 349
-4%
|
14 828
+11%
|
14 280
-4%
|
14 579
+2%
|
14 760
+1%
|
15 208
+3%
|
15 265
+0%
|
15 252
0%
|
15 592
+2%
|
16 858
+8%
|
17 049
+1%
|
16 750
-2%
|
16 648
-1%
|
14 886
-11%
|
14 811
-1%
|
15 239
+3%
|
15 431
+1%
|
16 928
+10%
|
17 777
+5%
|
18 115
+2%
|
19 344
+7%
|
20 259
+5%
|
20 964
+3%
|
21 343
+2%
|
20 966
-2%
|
20 467
-2%
|
20 084
-2%
|
20 204
+1%
|
20 349
+1%
|
20 567
+1%
|
20 692
+1%
|
20 676
0%
|
21 068
+2%
|
20 402
-3%
|
20 575
+1%
|
20 901
+2%
|
20 960
+0%
|
19 785
-6%
|
19 784
0%
|
19 522
-1%
|
20 602
+6%
|
25 811
+25%
|
26 939
+4%
|
28 882
+7%
|
29 522
+2%
|
28 851
-2%
|
29 288
+2%
|
29 759
+2%
|
31 200
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 753)
|
(7 427)
|
(7 725)
|
(7 877)
|
(7 947)
|
(8 023)
|
(7 730)
|
(7 495)
|
(7 235)
|
(7 361)
|
(7 288)
|
(7 242)
|
(7 002)
|
(6 826)
|
(6 715)
|
(6 696)
|
(6 724)
|
(6 714)
|
(9 062)
|
(9 088)
|
(8 942)
|
(8 962)
|
(9 088)
|
(9 019)
|
(9 242)
|
(9 487)
|
(9 987)
|
(10 186)
|
(10 172)
|
(10 126)
|
(9 827)
|
(9 912)
|
(9 937)
|
(10 011)
|
(9 951)
|
(10 585)
|
(10 582)
|
(10 932)
|
(11 373)
|
(11 415)
|
(11 477)
|
(11 432)
|
(11 378)
|
(11 395)
|
(12 125)
|
(12 421)
|
(14 802)
|
(11 974)
|
(12 019)
|
(11 944)
|
(12 463)
|
(12 464)
|
(12 576)
|
(12 655)
|
(12 416)
|
(13 103)
|
(13 609)
|
(14 266)
|
(14 905)
|
(14 724)
|
(14 640)
|
(14 505)
|
(14 710)
|
(14 782)
|
(14 819)
|
(14 769)
|
(14 781)
|
(15 109)
|
(15 400)
|
(16 955)
|
(19 046)
|
(21 554)
|
(22 670)
|
(22 371)
|
(19 936)
|
(19 939)
|
(20 303)
|
(20 684)
|
|
| Selling, General & Administrative |
(7 753)
|
(7 439)
|
(7 725)
|
(7 877)
|
(7 947)
|
(8 023)
|
(7 730)
|
(7 495)
|
(7 235)
|
(7 361)
|
(7 288)
|
(7 242)
|
(7 002)
|
(6 826)
|
(6 715)
|
(6 696)
|
(6 724)
|
(6 714)
|
(8 288)
|
(9 088)
|
(8 942)
|
(8 962)
|
(8 473)
|
(9 017)
|
(9 240)
|
(9 484)
|
(9 545)
|
(10 186)
|
(10 172)
|
(10 126)
|
(9 369)
|
(9 912)
|
(9 936)
|
(10 011)
|
(9 354)
|
(10 292)
|
(10 582)
|
(10 931)
|
(10 722)
|
(11 414)
|
(11 477)
|
(11 433)
|
(10 726)
|
(11 394)
|
(12 125)
|
(12 420)
|
(11 884)
|
(12 578)
|
(12 015)
|
(11 942)
|
(11 808)
|
(12 463)
|
(12 576)
|
(12 655)
|
(11 592)
|
(13 102)
|
(13 607)
|
(14 262)
|
(13 699)
|
(14 722)
|
(14 638)
|
(14 504)
|
(13 667)
|
(14 781)
|
(14 819)
|
(14 769)
|
(13 691)
|
(15 062)
|
(15 399)
|
(16 954)
|
(17 816)
|
(20 051)
|
(21 009)
|
(20 710)
|
(18 635)
|
(19 937)
|
(20 303)
|
(20 682)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(774)
|
0
|
0
|
0
|
(614)
|
0
|
0
|
0
|
(441)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(2 917)
|
0
|
0
|
0
|
(654)
|
0
|
0
|
0
|
(822)
|
0
|
0
|
0
|
(1 204)
|
0
|
0
|
0
|
(1 043)
|
0
|
0
|
0
|
(1 089)
|
0
|
0
|
0
|
(1 228)
|
0
|
0
|
0
|
(1 300)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(293)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
604
|
(4)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(4)
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(47)
|
(1)
|
(1)
|
(2)
|
(1 503)
|
(1 661)
|
(1 661)
|
(1)
|
(2)
|
0
|
(2)
|
|
| Operating Income |
(2 051)
N/A
|
(1 612)
+21%
|
(1 346)
+17%
|
(1 060)
+21%
|
(1 302)
-23%
|
(889)
+32%
|
(825)
+7%
|
(257)
+69%
|
334
N/A
|
105
-69%
|
(503)
N/A
|
(1 532)
-205%
|
(1 372)
+10%
|
(1 055)
+23%
|
(835)
+21%
|
(509)
+39%
|
(753)
-48%
|
(187)
+75%
|
2 424
N/A
|
2 212
-9%
|
2 341
+6%
|
2 880
+23%
|
3 256
+13%
|
4 612
+42%
|
5 101
+11%
|
5 164
+1%
|
4 419
-14%
|
3 534
-20%
|
3 744
+6%
|
3 223
-14%
|
5 001
+55%
|
4 368
-13%
|
4 642
+6%
|
4 749
+2%
|
5 257
+11%
|
4 680
-11%
|
4 670
0%
|
4 660
0%
|
5 485
+18%
|
5 634
+3%
|
5 273
-6%
|
5 216
-1%
|
3 508
-33%
|
3 416
-3%
|
3 114
-9%
|
3 010
-3%
|
2 126
-29%
|
5 803
+173%
|
6 096
+5%
|
7 400
+21%
|
7 796
+5%
|
8 500
+9%
|
8 767
+3%
|
8 311
-5%
|
8 051
-3%
|
6 981
-13%
|
6 595
-6%
|
6 083
-8%
|
5 662
-7%
|
5 968
+5%
|
6 036
+1%
|
6 563
+9%
|
5 692
-13%
|
5 793
+2%
|
6 082
+5%
|
6 191
+2%
|
5 004
-19%
|
4 675
-7%
|
4 122
-12%
|
3 647
-12%
|
6 765
+85%
|
5 385
-20%
|
6 212
+15%
|
7 151
+15%
|
8 915
+25%
|
9 349
+5%
|
9 456
+1%
|
10 516
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
238
|
400
|
287
|
270
|
137
|
141
|
142
|
156
|
124
|
160
|
179
|
196
|
322
|
192
|
184
|
447
|
449
|
473
|
487
|
232
|
211
|
215
|
240
|
730
|
647
|
669
|
848
|
366
|
336
|
406
|
409
|
1 131
|
1 109
|
1 167
|
1 016
|
336
|
488
|
499
|
492
|
524
|
436
|
1 777
|
2 032
|
2 268
|
2 520
|
1 150
|
870
|
638
|
514
|
541
|
647
|
655
|
778
|
853
|
769
|
706
|
498
|
734
|
1 219
|
1 434
|
1 635
|
1 619
|
1 234
|
1 271
|
3 005
|
6 314
|
6 307
|
6 602
|
|
| Non-Reccuring Items |
917
|
352
|
366
|
186
|
765
|
79
|
109
|
(1 531)
|
(1 225)
|
(1 546)
|
(662)
|
(1 225)
|
(899)
|
(18)
|
76
|
159
|
125
|
130
|
(330)
|
(846)
|
(1 265)
|
(990)
|
0
|
(532)
|
(316)
|
117
|
(806)
|
211
|
288
|
(856)
|
(964)
|
(939)
|
(819)
|
(381)
|
(268)
|
0
|
(614)
|
(292)
|
(539)
|
(1 006)
|
(664)
|
(488)
|
(1 110)
|
(588)
|
566
|
40
|
2 910
|
0
|
(567)
|
(1 077)
|
(3 143)
|
(1 604)
|
(1 605)
|
(1 250)
|
(2 001)
|
(751)
|
(674)
|
(1 048)
|
(3 230)
|
(3 292)
|
(3 242)
|
(2 683)
|
(402)
|
(512)
|
(665)
|
(682)
|
(42)
|
0
|
138
|
152
|
(1 500)
|
0
|
0
|
0
|
(183)
|
(348)
|
(347)
|
(227)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(7)
|
(18)
|
(17)
|
(11)
|
0
|
0
|
0
|
(2)
|
(18)
|
(19)
|
(22)
|
(27)
|
(21)
|
(28)
|
(49)
|
(42)
|
(32)
|
(24)
|
486
|
2 621
|
2 612
|
2 564
|
2 259
|
97
|
103
|
0
|
(30)
|
(5)
|
0
|
(162)
|
(194)
|
(200)
|
(40)
|
(44)
|
(12)
|
(5)
|
(5)
|
(1)
|
(1)
|
(12)
|
2 707
|
(14)
|
(22)
|
(14)
|
3
|
(26)
|
(23)
|
0
|
(122)
|
(224)
|
(69)
|
(71)
|
5 355
|
5 512
|
5 347
|
5 323
|
(158)
|
(178)
|
(168)
|
(197)
|
326
|
347
|
357
|
372
|
(97)
|
(99)
|
11 879
|
11 913
|
|
| Total Other Income |
626
|
615
|
291
|
10
|
(786)
|
58
|
252
|
867
|
354
|
197
|
(471)
|
(2)
|
(57)
|
(16)
|
(33)
|
(40)
|
(82)
|
(40)
|
(27)
|
17
|
(9)
|
17
|
73
|
101
|
126
|
104
|
18
|
52
|
50
|
59
|
(10)
|
(25)
|
61
|
(5)
|
55
|
196
|
(82)
|
(39)
|
(217)
|
(219)
|
(124)
|
(167)
|
(40)
|
(62)
|
(91)
|
31
|
(35)
|
(76)
|
(114)
|
(225)
|
(95)
|
(66)
|
(24)
|
(18)
|
(44)
|
(5)
|
(78)
|
(86)
|
86
|
87
|
219
|
294
|
35
|
9
|
(23)
|
3
|
158
|
151
|
155
|
97
|
150
|
309
|
304
|
309
|
339
|
(35)
|
15
|
(156)
|
|
| Pre-Tax Income |
(508)
N/A
|
(645)
-27%
|
(689)
-7%
|
(864)
-25%
|
(1 323)
-53%
|
(752)
+43%
|
(464)
+38%
|
(921)
-98%
|
(537)
+42%
|
(1 006)
-87%
|
(1 405)
-40%
|
(2 377)
-69%
|
(2 058)
+13%
|
(830)
+60%
|
(655)
+21%
|
(249)
+62%
|
(568)
-128%
|
57
N/A
|
2 173
+3 712%
|
1 524
-30%
|
1 224
-20%
|
2 076
+70%
|
3 630
+75%
|
4 345
+20%
|
5 046
+16%
|
5 790
+15%
|
4 048
-30%
|
4 246
+5%
|
5 055
+19%
|
5 279
+4%
|
6 850
+30%
|
6 183
-10%
|
6 383
+3%
|
5 190
-19%
|
5 794
+12%
|
5 545
-4%
|
4 792
-14%
|
4 690
-2%
|
5 065
+8%
|
4 653
-8%
|
4 700
+1%
|
5 492
+17%
|
3 427
-38%
|
3 889
+13%
|
4 593
+18%
|
3 412
-26%
|
5 484
+61%
|
6 225
+14%
|
5 906
-5%
|
6 610
+12%
|
7 701
+17%
|
8 593
+12%
|
9 148
+6%
|
9 297
+2%
|
8 529
-8%
|
7 349
-14%
|
6 690
-9%
|
5 587
-16%
|
2 910
-48%
|
3 080
+6%
|
3 591
+17%
|
4 758
+32%
|
11 458
+141%
|
11 655
+2%
|
11 510
-1%
|
11 541
+0%
|
5 460
-53%
|
5 382
-1%
|
5 466
+2%
|
5 133
-6%
|
7 376
+44%
|
7 660
+4%
|
8 107
+6%
|
9 103
+12%
|
11 979
+32%
|
15 181
+27%
|
27 310
+80%
|
28 648
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
368
|
252
|
156
|
142
|
440
|
218
|
138
|
413
|
271
|
491
|
562
|
1 028
|
923
|
369
|
244
|
(30)
|
120
|
(106)
|
(884)
|
(550)
|
(430)
|
(1 157)
|
(1 747)
|
(2 034)
|
(2 300)
|
(2 211)
|
(1 602)
|
(1 689)
|
(1 981)
|
(2 084)
|
(2 778)
|
(2 592)
|
(2 643)
|
(2 148)
|
(2 367)
|
(2 345)
|
(2 033)
|
(2 002)
|
(1 903)
|
(1 616)
|
(1 701)
|
(1 889)
|
(1 318)
|
(1 549)
|
(1 450)
|
(1 161)
|
(2 362)
|
(2 580)
|
(2 759)
|
(2 904)
|
(2 262)
|
(2 543)
|
(2 768)
|
(2 806)
|
(2 660)
|
(2 301)
|
(2 135)
|
(1 808)
|
(1 854)
|
(1 791)
|
(1 794)
|
(2 170)
|
(3 243)
|
(3 404)
|
(3 372)
|
(3 323)
|
(1 287)
|
(1 228)
|
(1 237)
|
(1 237)
|
(3 265)
|
(3 390)
|
(3 670)
|
(3 981)
|
(3 493)
|
(4 517)
|
(8 268)
|
(8 695)
|
|
| Income from Continuing Operations |
(140)
|
(393)
|
(533)
|
(722)
|
(883)
|
(534)
|
(326)
|
(508)
|
(266)
|
(515)
|
(843)
|
(1 349)
|
(1 135)
|
(461)
|
(411)
|
(279)
|
(448)
|
(49)
|
1 289
|
974
|
794
|
919
|
1 883
|
2 311
|
2 746
|
3 579
|
2 446
|
2 557
|
3 074
|
3 195
|
4 072
|
3 591
|
3 740
|
3 042
|
3 427
|
3 200
|
2 759
|
2 688
|
3 162
|
3 037
|
2 999
|
3 603
|
2 109
|
2 340
|
3 143
|
2 251
|
3 122
|
3 645
|
3 147
|
3 706
|
5 439
|
6 050
|
6 380
|
6 491
|
5 869
|
5 048
|
4 555
|
3 779
|
1 056
|
1 289
|
1 797
|
2 588
|
8 215
|
8 251
|
8 138
|
8 218
|
4 173
|
4 154
|
4 229
|
3 896
|
4 111
|
4 270
|
4 437
|
5 122
|
8 486
|
10 664
|
19 042
|
19 953
|
|
| Income to Minority Interest |
(43)
|
60
|
60
|
69
|
14
|
(45)
|
(125)
|
(116)
|
(132)
|
(52)
|
(73)
|
(8)
|
(35)
|
(23)
|
(2)
|
3
|
11
|
0
|
0
|
(27)
|
(27)
|
(45)
|
(61)
|
(61)
|
(65)
|
(70)
|
(76)
|
(58)
|
(89)
|
(87)
|
(84)
|
(59)
|
(35)
|
(19)
|
(82)
|
(86)
|
(122)
|
(118)
|
(106)
|
(94)
|
(28)
|
(24)
|
61
|
32
|
(21)
|
(69)
|
(181)
|
(186)
|
(215)
|
(198)
|
(442)
|
(478)
|
(474)
|
(508)
|
(172)
|
(139)
|
(116)
|
(114)
|
(98)
|
(91)
|
(78)
|
(54)
|
(41)
|
(35)
|
10
|
22
|
41
|
44
|
28
|
(113)
|
(1 435)
|
(1 465)
|
(1 662)
|
(1 852)
|
(1 817)
|
(1 749)
|
(1 607)
|
(1 619)
|
|
| Net Income (Common) |
(182)
N/A
|
(330)
-81%
|
(473)
-43%
|
(652)
-38%
|
(870)
-33%
|
(580)
+33%
|
(455)
+22%
|
(623)
-37%
|
(396)
+36%
|
(566)
-43%
|
(911)
-61%
|
(1 361)
-49%
|
(1 171)
+14%
|
(489)
+58%
|
(414)
+15%
|
(278)
+33%
|
(440)
-58%
|
(54)
+88%
|
1 282
N/A
|
938
-27%
|
758
-19%
|
870
+15%
|
1 822
+109%
|
2 252
+24%
|
2 682
+19%
|
3 509
+31%
|
2 369
-32%
|
2 496
+5%
|
2 984
+20%
|
3 107
+4%
|
3 986
+28%
|
3 532
-11%
|
3 705
+5%
|
3 021
-18%
|
3 344
+11%
|
3 113
-7%
|
2 635
-15%
|
2 569
-3%
|
3 055
+19%
|
2 941
-4%
|
2 971
+1%
|
3 579
+20%
|
2 169
-39%
|
2 370
+9%
|
3 119
+32%
|
2 181
-30%
|
2 940
+35%
|
3 458
+18%
|
2 931
-15%
|
3 506
+20%
|
4 996
+42%
|
5 571
+12%
|
5 904
+6%
|
5 982
+1%
|
5 696
-5%
|
4 909
-14%
|
4 439
-10%
|
3 664
-17%
|
958
-74%
|
1 197
+25%
|
1 719
+44%
|
2 535
+47%
|
8 173
+222%
|
8 215
+1%
|
8 148
-1%
|
8 239
+1%
|
4 214
-49%
|
4 200
0%
|
4 258
+1%
|
3 781
-11%
|
2 675
-29%
|
2 801
+5%
|
2 772
-1%
|
3 270
+18%
|
6 669
+104%
|
8 917
+34%
|
17 434
+96%
|
18 334
+5%
|
|
| EPS (Diluted) |
-3.95
N/A
|
-7.17
-82%
|
-10.51
-47%
|
-14.48
-38%
|
-18.91
-31%
|
-12.88
+32%
|
-9.89
+23%
|
-13.54
-37%
|
-8.6
+36%
|
-12.3
-43%
|
-19.8
-61%
|
-30.24
-53%
|
-26.02
+14%
|
-10.86
+58%
|
-9.19
+15%
|
-6.31
+31%
|
-9.77
-55%
|
-1.22
+88%
|
28.48
N/A
|
20.84
-27%
|
16.84
-19%
|
19.33
+15%
|
40.48
+109%
|
50.04
+24%
|
59.6
+19%
|
77.97
+31%
|
52.64
-32%
|
55.46
+5%
|
66.31
+20%
|
69.04
+4%
|
88.57
+28%
|
78.48
-11%
|
82.33
+5%
|
67.13
-18%
|
75.25
+12%
|
70.75
-6%
|
59.88
-15%
|
58.38
-3%
|
69.81
+20%
|
66.84
-4%
|
67.52
+1%
|
81.34
+20%
|
49.3
-39%
|
53.86
+9%
|
70.88
+32%
|
49.56
-30%
|
66.51
+34%
|
78.59
+18%
|
66.61
-15%
|
78.91
+18%
|
112.53
+43%
|
125.17
+11%
|
134.89
+8%
|
138.12
+2%
|
130.27
-6%
|
113.33
-13%
|
102.13
-10%
|
84.17
-18%
|
22.03
-74%
|
27.41
+24%
|
39.22
+43%
|
57.74
+47%
|
186.41
+223%
|
186.61
+0%
|
184.66
-1%
|
186.68
+1%
|
96.15
-48%
|
98.01
+2%
|
99.19
+1%
|
88.12
-11%
|
62.37
-29%
|
65.38
+5%
|
64.41
-1%
|
75.8
+18%
|
154.97
+104%
|
207.48
+34%
|
418.19
+102%
|
463.17
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
