First Time Loading...
T

Teikoku Electric Mfg. Co Ltd
TSE:6333

Watchlist Manager
Teikoku Electric Mfg. Co Ltd
TSE:6333
Watchlist
Price: 2 593 JPY -0.38%
Updated: Mar 28, 2024

Intrinsic Value

Teikoku Electric Manufacturing Co., Ltd. engages in the manufacture and sale of electrical machinery and equipment. [ Read More ]

The intrinsic value of one Teikoku Electric Mfg. Co Ltd stock under the Base Case scenario is 3 536.07 JPY. Compared to the current market price of 2 593 JPY, Teikoku Electric Mfg. Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
3 536.07 JPY
Undervaluation 27%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Teikoku Electric Mfg. Co Ltd

Backtest Teikoku Electric Mfg. Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Teikoku Electric Mfg. Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Teikoku Electric Mfg. Co Ltd

Current Assets 31.7B
Cash & Short-Term Investments 13.9B
Receivables 9.4B
Other Current Assets 8.4B
Non-Current Assets 11.2B
PP&E 9.2B
Intangibles 131.2m
Other Non-Current Assets 1.9B
Current Liabilities 8.3B
Accounts Payable 2.9B
Accrued Liabilities 265.6m
Short-Term Debt 380m
Other Current Liabilities 4.7B
Non-Current Liabilities 2.4B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Teikoku Electric Mfg. Co Ltd

Revenue
29.3B JPY
Cost of Revenue
-16.9B JPY
Gross Profit
12.4B JPY
Operating Expenses
-7.4B JPY
Operating Income
5B JPY
Other Expenses
-983m JPY
Net Income
4.1B JPY

Free Cash Flow Analysis
Teikoku Electric Mfg. Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Teikoku Electric Mfg. Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
58/100
Profitability
Score

Teikoku Electric Mfg. Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Teikoku Electric Mfg. Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Teikoku Electric Mfg. Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Teikoku Electric Mfg. Co Ltd

Wall Street analysts forecast Teikoku Electric Mfg. Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Teikoku Electric Mfg. Co Ltd is 3 162 JPY with a low forecast of 3 131 JPY and a high forecast of 3 255 JPY.

Lowest
Price Target
3 131 JPY
21% Upside
Average
Price Target
3 162 JPY
22% Upside
Highest
Price Target
3 255 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Teikoku Electric Mfg. Co Ltd

1M 1M
-3%
6M 6M
+1%
1Y 1Y
+9%
3Y 3Y
+104%
5Y 5Y
+170%
10Y 10Y
+92%
Annual Price Range
2 593
52w Low
2 245
52w High
3 145
Price Metrics
Average Annual Return 25.07%
Standard Deviation of Annual Returns 29.2%
Max Drawdown -37%
Shares Statistics
Market Capitalization 46B JPY
Shares Outstanding 17 222 986
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Teikoku Electric Mfg. Co Ltd

Country

Japan

Industry

Machinery

Market Cap

46B JPY

Dividend Yield

3.53%

Description

Teikoku Electric Manufacturing Co., Ltd. engages in the manufacture and sale of electrical machinery and equipment. The company is headquartered in Tatsuno-Shi, Hyogo-Ken and currently employs 1,267 full-time employees. CO., LTD. is a Japan-based manufacturer of pumps and electronic parts. The firm operates in two business segments. The Pumps segment manufactures and sells motor pumps for chemicals including chemical machine motor pumps, liquefied petroleum gas (LPG) machine motor pumps, cooling machine and air-conditioner motor pumps, as well as motor pumps for machines other than chemicals including semiconductor motor pumps and electricity-related machine motor pumps. The Electronic Parts segment is engaged in the manufacture and sale of automobile electronic components including control units and automobile electronics, as well as industrial machine circuit boards including sequencer circuit boards. The other business includes the provision of special equipment, health products and staffing services.

Contact

HYOGO-KEN
Tatsuno-shi
60, Hirano, Shingu-cho
+81791750411.0
http://www.teikokudenki.co.jp/

IPO

1999-05-01

Employees

1 267

Officers

Chairman, President & CEO
Mr. Yoshihiro Koroyasu
General Manager of Sales Headquarters, Executive Officer & Director
Tetsuzo Sato
Senior Managing Executive Officer, GM of General Affairs Headquarters & Director
Kiyoshi Murata
GM of Technology Development Headquarters, Executive Officer & Director
Mr. Takashi Kagen
Senior Executive Officer & GM of Production Headquarters
Yoichiro Sugimoto

See Also

Discover More
What is the Intrinsic Value of one Teikoku Electric Mfg. Co Ltd stock?

The intrinsic value of one Teikoku Electric Mfg. Co Ltd stock under the Base Case scenario is 3 536.07 JPY.

Is Teikoku Electric Mfg. Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 593 JPY, Teikoku Electric Mfg. Co Ltd is Undervalued by 27%.