Teikoku Electric Mfg. Co Ltd
TSE:6333
Intrinsic Value
Teikoku Electric Manufacturing Co., Ltd. engages in the manufacture and sale of electrical machinery and equipment. [ Read More ]
The intrinsic value of one Teikoku Electric Mfg. Co Ltd stock under the Base Case scenario is 3 536.07 JPY. Compared to the current market price of 2 593 JPY, Teikoku Electric Mfg. Co Ltd is Undervalued by 27%.
Valuation Backtest
Teikoku Electric Mfg. Co Ltd
Run backtest to discover the historical profit from buying and selling Teikoku Electric Mfg. Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Teikoku Electric Mfg. Co Ltd
Current Assets | 31.7B |
Cash & Short-Term Investments | 13.9B |
Receivables | 9.4B |
Other Current Assets | 8.4B |
Non-Current Assets | 11.2B |
PP&E | 9.2B |
Intangibles | 131.2m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 8.3B |
Accounts Payable | 2.9B |
Accrued Liabilities | 265.6m |
Short-Term Debt | 380m |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 2.4B |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Teikoku Electric Mfg. Co Ltd
Revenue
|
29.3B
JPY
|
Cost of Revenue
|
-16.9B
JPY
|
Gross Profit
|
12.4B
JPY
|
Operating Expenses
|
-7.4B
JPY
|
Operating Income
|
5B
JPY
|
Other Expenses
|
-983m
JPY
|
Net Income
|
4.1B
JPY
|
Free Cash Flow Analysis
Teikoku Electric Mfg. Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Teikoku Electric Mfg. Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Teikoku Electric Mfg. Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Teikoku Electric Mfg. Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Teikoku Electric Mfg. Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Teikoku Electric Mfg. Co Ltd
According to Wall Street analysts, the average 1-year price target for Teikoku Electric Mfg. Co Ltd is 3 162 JPY with a low forecast of 3 131 JPY and a high forecast of 3 255 JPY.
Shareholder Return
Price
Teikoku Electric Mfg. Co Ltd
Average Annual Return | 25.07% |
Standard Deviation of Annual Returns | 29.2% |
Max Drawdown | -37% |
Market Capitalization | 46B JPY |
Shares Outstanding | 17 222 986 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Teikoku Electric Manufacturing Co., Ltd. engages in the manufacture and sale of electrical machinery and equipment. The company is headquartered in Tatsuno-Shi, Hyogo-Ken and currently employs 1,267 full-time employees. CO., LTD. is a Japan-based manufacturer of pumps and electronic parts. The firm operates in two business segments. The Pumps segment manufactures and sells motor pumps for chemicals including chemical machine motor pumps, liquefied petroleum gas (LPG) machine motor pumps, cooling machine and air-conditioner motor pumps, as well as motor pumps for machines other than chemicals including semiconductor motor pumps and electricity-related machine motor pumps. The Electronic Parts segment is engaged in the manufacture and sale of automobile electronic components including control units and automobile electronics, as well as industrial machine circuit boards including sequencer circuit boards. The other business includes the provision of special equipment, health products and staffing services.
Contact
IPO
Employees
Officers
The intrinsic value of one Teikoku Electric Mfg. Co Ltd stock under the Base Case scenario is 3 536.07 JPY.
Compared to the current market price of 2 593 JPY, Teikoku Electric Mfg. Co Ltd is Undervalued by 27%.