Aichi Corp
TSE:6345
Balance Sheet
Balance Sheet Decomposition
Aichi Corp
Current Assets | 65.8B |
Cash & Short-Term Investments | 42.1B |
Receivables | 17.1B |
Other Current Assets | 6.6B |
Non-Current Assets | 29.1B |
Long-Term Investments | 7.1B |
PP&E | 17.2B |
Intangibles | 651.2m |
Other Non-Current Assets | 4.2B |
Current Liabilities | 10.9B |
Accounts Payable | 7.4B |
Accrued Liabilities | 38m |
Other Current Liabilities | 3.5B |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 183.3m |
Other Non-Current Liabilities | 2B |
Balance Sheet
Aichi Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 404
|
1 790
|
1 328
|
1 165
|
1 443
|
1 364
|
1 224
|
1 180
|
1 162
|
42 131
|
|
Cash Equivalents |
1 404
|
1 790
|
1 328
|
1 165
|
1 443
|
1 364
|
1 224
|
1 180
|
1 162
|
42 131
|
|
Total Receivables |
18 997
|
21 815
|
20 972
|
20 024
|
24 159
|
19 043
|
19 464
|
18 608
|
23 472
|
17 079
|
|
Accounts Receivables |
18 997
|
21 815
|
20 972
|
20 024
|
24 159
|
19 043
|
19 464
|
15 751
|
20 063
|
11 691
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 857
|
3 409
|
5 388
|
|
Inventory |
3 163
|
3 370
|
3 845
|
2 942
|
4 375
|
4 172
|
3 288
|
3 702
|
3 804
|
6 026
|
|
Other Current Assets |
24 916
|
23 876
|
27 012
|
25 660
|
24 897
|
29 898
|
37 001
|
37 656
|
39 115
|
592
|
|
Total Current Assets |
48 480
|
50 852
|
53 158
|
49 790
|
54 874
|
54 477
|
60 978
|
61 146
|
67 553
|
65 828
|
|
PP&E Net |
15 920
|
21 712
|
22 458
|
21 178
|
20 311
|
19 749
|
19 012
|
18 181
|
17 615
|
17 150
|
|
PP&E Gross |
15 920
|
21 712
|
22 458
|
21 178
|
20 311
|
19 749
|
19 012
|
18 181
|
17 615
|
17 150
|
|
Accumulated Depreciation |
16 207
|
16 114
|
16 552
|
18 150
|
19 346
|
20 672
|
21 865
|
23 216
|
24 425
|
25 635
|
|
Intangible Assets |
1 060
|
1 183
|
1 113
|
1 213
|
1 016
|
840
|
693
|
666
|
601
|
651
|
|
Long-Term Investments |
6 544
|
5 870
|
6 534
|
7 792
|
7 843
|
7 118
|
9 990
|
10 369
|
9 719
|
7 067
|
|
Other Long-Term Assets |
446
|
835
|
570
|
723
|
519
|
580
|
197
|
198
|
207
|
4 226
|
|
Total Assets |
72 450
N/A
|
80 452
+11%
|
83 832
+4%
|
80 696
-4%
|
84 562
+5%
|
82 764
-2%
|
90 870
+10%
|
90 560
0%
|
95 695
+6%
|
94 922
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
12 265
|
14 379
|
15 615
|
9 343
|
10 311
|
8 548
|
10 089
|
8 634
|
10 249
|
7 373
|
|
Accrued Liabilities |
73
|
78
|
94
|
44
|
32
|
32
|
38
|
38
|
38
|
38
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
228
|
191
|
157
|
112
|
90
|
99
|
99
|
103
|
94
|
73
|
|
Other Current Liabilities |
5 635
|
8 402
|
6 444
|
4 808
|
4 439
|
3 836
|
5 261
|
3 593
|
4 515
|
3 427
|
|
Total Current Liabilities |
18 201
|
23 050
|
22 310
|
14 308
|
14 873
|
12 515
|
15 488
|
12 368
|
14 896
|
10 910
|
|
Long-Term Debt |
672
|
901
|
835
|
794
|
339
|
388
|
344
|
295
|
214
|
183
|
|
Deferred Income Tax |
649
|
616
|
616
|
616
|
616
|
616
|
1 194
|
1 321
|
1 312
|
2 000
|
|
Other Liabilities |
3 774
|
4 141
|
4 167
|
4 028
|
3 479
|
1 299
|
522
|
532
|
700
|
40
|
|
Total Liabilities |
23 296
N/A
|
28 708
+23%
|
27 928
-3%
|
19 746
-29%
|
19 307
-2%
|
14 819
-23%
|
17 548
+18%
|
14 516
-17%
|
17 122
+18%
|
13 133
-23%
|
|
Equity | |||||||||||
Common Stock |
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
10 425
|
|
Retained Earnings |
29 315
|
33 062
|
36 069
|
40 301
|
44 119
|
47 334
|
50 386
|
52 417
|
54 606
|
56 428
|
|
Additional Paid In Capital |
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
9 923
|
|
Unrealized Security Profit/Loss |
32
|
219
|
1 026
|
1 575
|
1 817
|
1 263
|
2 874
|
2 461
|
2 259
|
2 402
|
|
Treasury Stock |
915
|
916
|
917
|
917
|
918
|
918
|
1 148
|
647
|
0
|
9
|
|
Other Equity |
373
|
532
|
623
|
358
|
112
|
83
|
860
|
1 464
|
1 360
|
2 619
|
|
Total Equity |
49 154
N/A
|
51 744
+5%
|
55 904
+8%
|
60 950
+9%
|
65 255
+7%
|
67 945
+4%
|
73 322
+8%
|
76 044
+4%
|
78 574
+3%
|
81 789
+4%
|
|
Total Liabilities & Equity |
72 450
N/A
|
80 452
+11%
|
83 832
+4%
|
80 696
-4%
|
84 562
+5%
|
82 764
-2%
|
90 870
+10%
|
90 560
0%
|
95 695
+6%
|
94 922
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
78
|
78
|
78
|
78
|
78
|
78
|
76
|
76
|
75
|
75
|