Income Statement

Revenue

+24%

+40%

10Y

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	73	0	0	94	0	0	85	0	0	61	0	0	62	126	191	256	244	234	221	207	207	204	205	206	207	207	218	233	242	260	257	255	251	240	231	216	213	207	207	209	206	209	211	212	218	220	226	238	277	440	596	727	837	832	825	889	899	902	916	879	879	881	877	897	855	812	767	696	689	693	704	737	0	0	0
Revenue	258 834 N/A	281 743 +9%	304 300 +8%	334 417 +10%	383 618 +15%	435 983 +14%	459 002 +5%	432 978 -6%	387 215 -11%	344 106 -11%	312 436 -9%	268 004 -14%	221 310 -17%	192 108 -13%	168 568 -12%	184 313 +9%	247 082 +34%	248 991 +1%	244 717 -2%	235 347 -4%	254 675 +8%	272 797 +7%	305 846 +12%	352 530 +15%	398 918 +13%	422 586 +6%	437 922 +4%	436 233 0%	446 147 +2%	436 651 -2%	453 591 +4%	470 369 +4%	480 979 +2%	519 247 +8%	556 026 +7%	592 933 +7%	611 548 +3%	619 241 +1%	606 259 -2%	602 740 -1%	603 745 +0%	587 964 -3%	577 469 -2%	554 563 -4%	510 873 -8%	486 641 -5%	406 608 -16%	431 040 +6%	341 952 -21%	334 797 -2%	370 468 +11%	308 518 -17%	385 925 +25%	364 991 -5%	372 567 +2%	356 234 -4%	315 393 -11%	330 335 +5%	301 229 -9%	289 515 -4%	311 115 +7%	306 377 -2%	348 046 +14%	402 498 +16%	430 163 +7%	483 814 +12%	517 546 +7%	519 145 +0%	505 981 -3%	493 608 -2%	471 628 -4%	454 571 -4%	456 969 +1%	430 407 -6%	414 356 -4%	499 107 +20%
Gross Profit
Cost of Revenue	(237 682)	(257 339)	(276 875)	(305 173)	(353 688)	(408 433)	(433 462)	(413 372)	(366 225)	(332 226)	(298 826)	(265 212)	(212 714)	(183 259)	(151 854)	(161 472)	(215 563)	(215 712)	(211 540)	(200 342)	(215 783)	(232 958)	(262 180)	(308 969)	(356 402)	(379 955)	(394 037)	(391 549)	(404 685)	(397 082)	(410 399)	(429 139)	(435 327)	(470 919)	(509 822)	(547 807)	(570 028)	(578 723)	(571 467)	(567 190)	(565 521)	(552 996)	(557 701)	(536 513)	(502 255)	(482 619)	(481 979)	(522 865)	(523 101)	(503 768)	(442 199)	(359 018)	(343 101)	(326 925)	(340 652)	(334 409)	(295 332)	(312 364)	(280 391)	(268 065)	(288 321)	(283 246)	(325 113)	(373 051)	(397 454)	(449 203)	(479 175)	(481 327)	(506 138)	(491 371)	(467 135)	(450 522)	(414 650)	(389 519)	(370 208)	(398 502)
Gross Profit	21 152 N/A	24 404 +15%	27 425 +12%	29 244 +7%	29 930 +2%	27 550 -8%	25 540 -7%	19 606 -23%	20 990 +7%	11 880 -43%	13 610 +15%	2 792 -79%	8 596 +208%	8 849 +3%	16 714 +89%	22 841 +37%	31 519 +38%	33 279 +6%	33 177 0%	35 005 +6%	38 892 +11%	39 839 +2%	43 666 +10%	43 561 0%	42 516 -2%	42 631 +0%	43 885 +3%	44 684 +2%	41 462 -7%	39 569 -5%	43 192 +9%	41 230 -5%	45 652 +11%	48 328 +6%	46 204 -4%	45 126 -2%	41 520 -8%	40 518 -2%	34 792 -14%	35 550 +2%	38 224 +8%	34 968 -9%	19 768 -43%	18 050 -9%	8 618 -52%	4 022 -53%	(75 371) N/A	(91 825) -22%	(181 149) -97%	(168 971) +7%	(71 731) +58%	(50 500) +30%	42 824 N/A	38 066 -11%	31 915 -16%	21 825 -32%	20 061 -8%	17 971 -10%	20 838 +16%	21 450 +3%	22 794 +6%	23 131 +1%	22 933 -1%	29 447 +28%	32 709 +11%	34 611 +6%	38 371 +11%	37 818 -1%	(157) N/A	2 237 N/A	4 493 +101%	4 049 -10%	42 319 +945%	40 888 -3%	44 148 +8%	100 605 +128%
Operating Income
Operating Expenses	(7 098)	(7 510)	(8 100)	(8 204)	(8 278)	(8 580)	(8 797)	(8 862)	(9 327)	(9 237)	(9 449)	(9 037)	(9 121)	(9 335)	(9 565)	(9 942)	(13 974)	(14 196)	(14 513)	(14 447)	(14 694)	(15 777)	(15 968)	(16 459)	(17 403)	(17 344)	(17 628)	(19 345)	(20 383)	(22 091)	(23 386)	(23 804)	(24 186)	(24 276)	(24 823)	(24 188)	(25 505)	(29 388)	(28 643)	(24 381)	(22 544)	(46 308)	(21 772)	(21 624)	(20 948)	(5 548)	(17 463)	(19 834)	(18 646)	(20 533)	(19 907)	(18 748)	(16 035)	(15 016)	(13 960)	(13 465)	(13 046)	(12 744)	(12 700)	(12 223)	(12 249)	(12 323)	(12 575)	(13 560)	(14 593)	(15 165)	(15 568)	(15 502)	(14 849)	(15 929)	(16 566)	(17 058)	(17 898)	(17 788)	(17 842)	(18 305)
Selling, General & Administrative	(7 098)	(7 510)	(7 529)	(8 204)	(8 278)	(8 470)	(8 797)	(8 777)	(9 444)	(8 839)	(9 051)	(9 037)	(9 121)	(9 335)	(9 528)	(9 942)	(12 126)	(14 196)	(14 513)	(14 447)	(12 807)	(15 525)	(15 966)	(16 458)	(15 079)	(17 343)	(17 627)	(19 342)	(17 959)	(22 090)	(23 386)	(23 667)	(21 729)	(24 018)	(24 563)	(23 929)	(23 597)	(24 957)	(24 213)	(24 381)	(20 468)	(22 228)	(21 773)	(21 624)	(19 075)	(20 314)	(20 099)	(19 453)	(16 730)	(18 371)	(17 746)	(16 968)	(14 413)	(15 057)	(14 001)	(13 505)	(11 464)	(12 743)	(12 701)	(12 224)	(10 906)	(12 323)	(12 574)	(13 561)	(12 540)	(15 165)	(15 567)	(15 500)	(12 444)	(15 929)	(16 566)	(17 059)	(14 557)	(17 769)	(17 841)	(18 304)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 848)	0	0	0	(1 886)	0	0	0	(2 323)	0	0	0	(2 424)	0	0	0	(2 456)	0	0	0	0	0	0	0	(2 075)	0	0	0	(1 873)	0	0	0	(1 917)	0	0	0	(1 620)	0	0	0	(1 582)	0	0	0	(1 343)	0	0	0	(2 052)	0	0	0	(2 405)	0	0	0	(3 340)	0	0	0
Other Operating Expenses	0	0	(571)	0	0	(110)	0	(85)	117	(398)	(398)	0	0	0	(37)	0	0	0	0	0	(1)	(252)	(2)	(1)	(1)	(1)	0	(3)	0	(1)	0	(137)	0	(258)	(260)	(259)	(1 908)	(4 431)	(4 430)	0	(1)	(24 080)	1	0	0	14 766	2 636	(381)	1	(2 162)	(2 161)	(1 780)	(2)	41	41	40	0	(1)	1	1	0	0	(1)	1	(1)	0	(1)	(2)	0	0	0	1	(1)	(19)	(1)	(1)
Operating Income	14 054 N/A	16 894 +20%	19 325 +14%	21 040 +9%	21 652 +3%	18 970 -12%	16 743 -12%	10 744 -36%	11 663 +9%	2 643 -77%	4 161 +57%	(6 245) N/A	(525) +92%	(486) +7%	7 149 N/A	12 899 +80%	17 545 +36%	19 083 +9%	18 664 -2%	20 558 +10%	24 198 +18%	24 062 -1%	27 698 +15%	27 102 -2%	25 113 -7%	25 287 +1%	26 257 +4%	25 339 -3%	21 079 -17%	17 478 -17%	19 806 +13%	17 426 -12%	21 466 +23%	24 052 +12%	21 381 -11%	20 938 -2%	16 015 -24%	11 130 -31%	6 149 -45%	11 169 +82%	15 680 +40%	(11 340) N/A	(2 004) +82%	(3 574) -78%	(12 330) -245%	(1 526) +88%	(92 834) -5 983%	(111 659) -20%	(199 795) -79%	(189 504) +5%	(91 638) +52%	(69 248) +24%	26 789 N/A	23 050 -14%	17 955 -22%	8 360 -53%	7 015 -16%	5 227 -25%	8 138 +56%	9 227 +13%	10 545 +14%	10 808 +2%	10 358 -4%	15 887 +53%	18 116 +14%	19 446 +7%	22 803 +17%	22 316 -2%	(15 006) N/A	(13 692) +9%	(12 073) +12%	(13 009) -8%	24 421 N/A	23 100 -5%	26 306 +14%	82 300 +213%
Pre-Tax Income
Interest Income Expense	1 555	2 412	3 825	5 797	7 839	9 200	9 688	8 606	6 275	3 575	2 358	2 450	2 769	74	(1 600)	(2 383)	(1 957)	101	565	350	(149)	70	475	597	578	906	1 305	(29)	1 837	1 606	765	829	890	1 927	3 252	3 731	2 970	7 132	7 924	(13 002)	(16 346)	(21 586)	(22 954)	(1 461)	2 588	2 311	1 511	2 572	6 896	1 466	391	3 124	(7 708)	(2 924)	(1 581)	(4 626)	1 336	1 854	1 538	1 793	1 053	834	1 907	2 685	2 361	3 866	5 054	5 975	9 425	7 117	9 642	8 782	7 710	10 517	8 092	7 810
Non-Reccuring Items	1 043	269	936	1 086	912	106	(85)	0	0	(1 390)	(1 390)	(1 390)	0	(37)	0	(3 992)	(4 255)	(4 218)	(4 468)	(513)	(250)	0	(358)	(372)	(475)	(635)	(277)	(263)	(299)	(138)	(138)	0	(258)	0	0	0	(4 431)	0	0	(28 589)	(24 079)	0	(11 952)	12 795	13 033	0	0	2 048	(2 161)	0	0	0	42	0	0	0	0	(20 374)	(20 374)	(20 338)	(21 051)	(494)	(494)	(528)	186	249	174	172	(696)	(534)	(476)	(476)	190	0	0	78
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 767	1 704	0	0	(63)	0	0	0	0	0	0	0	0	0	0	(1 146)	(1 146)	(1 146)	0	0	0	1 732	0	0	112	979	1 334	1 334	1 230	363	0	393	0	413	0	0	0	0	0	0	0	231	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	42	(76)	171	(351)	(42)	(436)	190	(224)	(74)	(150)	122	126	106	186	169	137	143	48	25	21	(256)	(317)	(332)	(372)	(173)	1 468	1 499	(167)	(79)	(17)	7	(70)	(86)	(57)	(21)	(6)	(94)	(187)	(150)	(53)	(477)	(1 685)	(591)	(695)	(156)	(77)	(40)	(20)	(100)	(261)	(758)	(731)	(436)	(286)	200	697	112	490	48	(7)	195	10	18	(31)	(65)	198	210	282	118	131	161	184	65	113	75	138
Pre-Tax Income	16 694 N/A	19 499 +17%	24 257 +24%	27 572 +14%	30 361 +10%	27 840 -8%	26 536 -5%	19 126 -28%	17 864 -7%	4 678 -74%	5 251 +12%	(5 059) N/A	2 350 N/A	(263) N/A	5 718 N/A	6 661 +16%	11 476 +72%	15 014 +31%	14 786 -2%	20 416 +38%	23 543 +15%	23 815 +1%	27 483 +15%	28 722 +5%	26 747 -7%	27 026 +1%	28 784 +7%	24 817 -14%	22 538 -9%	18 929 -16%	20 440 +8%	18 185 -11%	22 012 +21%	25 922 +18%	24 612 -5%	24 663 +0%	14 460 -41%	18 075 +25%	12 777 -29%	(31 621) N/A	(26 368) +17%	(34 611) -31%	(37 501) -8%	7 065 N/A	4 867 -31%	708 -85%	(91 363) N/A	(106 947) -17%	(194 181) -82%	(186 965) +4%	(90 671) +52%	(65 625) +28%	19 050 N/A	19 840 +4%	16 967 -14%	4 431 -74%	8 876 +100%	(12 803) N/A	(10 650) +17%	(9 325) +12%	(9 258) +1%	11 158 N/A	11 789 +6%	18 013 +53%	20 829 +16%	23 759 +14%	28 241 +19%	28 745 +2%	(6 159) N/A	(6 978) -13%	(2 746) +61%	(4 519) -65%	32 386 N/A	33 730 +4%	34 473 +2%	90 326 +162%
Net Income
Tax Provision	212	(3 017)	(6 785)	(10 722)	(12 584)	(11 551)	(10 528)	(6 674)	(6 434)	(1 230)	(1 479)	729	(1 746)	40	(548)	(1 276)	(3 529)	(6 695)	(6 460)	(9 088)	(9 027)	(8 019)	(9 988)	(10 722)	(10 356)	(10 964)	(10 959)	(9 010)	(9 327)	(7 978)	(8 861)	(8 148)	(10 799)	(13 106)	(13 845)	(13 659)	(10 963)	(12 709)	(9 210)	(7 279)	(14 883)	(10 259)	(5 837)	(8 881)	1 734	1 987	(14 197)	(19 888)	(21 670)	(22 916)	(11 953)	(5 422)	(7 015)	(5 599)	(3 760)	(2 619)	(882)	(890)	(2 483)	(2 822)	(3 569)	(4 573)	(3 956)	(4 624)	(5 629)	(5 832)	(9 555)	(9 494)	(8 539)	(8 511)	(6 259)	(5 288)	(4 760)	(3 740)	(3 521)	(5 572)
Income from Continuing Operations	16 906	16 482	17 472	16 850	17 777	16 289	16 008	12 452	11 430	3 448	3 772	(4 330)	604	(223)	5 170	5 385	7 947	8 319	8 326	11 328	14 516	15 796	17 495	18 000	16 391	16 062	17 825	15 807	13 211	10 951	11 579	10 037	11 213	12 816	10 767	11 004	3 497	5 366	3 567	(38 900)	(41 251)	(44 870)	(43 338)	(1 816)	6 601	2 695	(105 560)	(126 835)	(215 851)	(209 881)	(102 624)	(71 047)	12 035	14 241	13 207	1 812	7 994	(13 693)	(13 133)	(12 147)	(12 827)	6 585	7 833	13 389	15 200	17 927	18 686	19 251	(14 698)	(15 489)	(9 005)	(9 807)	27 626	29 990	30 952	84 754
Income to Minority Interest	(28)	(38)	(40)	(47)	(31)	(21)	(10)	(11)	(14)	(17)	(44)	(43)	(38)	12	26	42	32	(25)	(69)	(130)	(151)	(159)	(165)	(210)	(314)	(260)	(468)	(452)	236	175	358	345	(183)	(66)	(66)	(6)	(121)	(293)	(148)	25	135	207	92	(102)	(156)	(117)	(83)	(68)	903	909	1 071	1 115	142	135	(24)	(34)	0	3	6	16	198	187	189	173	(12)	(44)	(187)	(903)	(1 132)	(1 210)	(1 299)	(809)	(638)	(647)	(544)	(505)
Net Income (Common)	16 877 N/A	16 444 -3%	17 428 +6%	16 802 -4%	17 744 +6%	16 270 -8%	15 998 -2%	12 442 -22%	11 416 -8%	3 425 -70%	3 721 +9%	(4 379) N/A	565 N/A	(208) N/A	5 196 N/A	5 427 +4%	7 979 +47%	8 289 +4%	8 255 0%	11 196 +36%	14 364 +28%	15 637 +9%	17 328 +11%	17 789 +3%	16 077 -10%	15 803 -2%	17 358 +10%	15 354 -12%	13 447 -12%	11 124 -17%	11 936 +7%	10 383 -13%	11 029 +6%	12 752 +16%	10 701 -16%	10 996 +3%	3 375 -69%	5 070 +50%	3 417 -33%	(38 874) N/A	(41 116) -6%	(44 663) -9%	(43 246) +3%	(1 918) +96%	6 445 N/A	2 578 -60%	(105 641) N/A	(126 904) -20%	(214 948) -69%	(208 972) +3%	(102 083) +51%	(70 980) +30%	10 602 N/A	12 278 +16%	11 088 -10%	(323) N/A	5 893 N/A	(15 793) N/A	(15 229) +4%	(14 232) +7%	(14 729) -3%	4 672 N/A	5 921 +27%	11 461 +94%	13 087 +14%	15 781 +21%	16 398 +4%	16 247 -1%	(17 931) N/A	(18 798) -5%	(12 404) +34%	(12 714) -2%	24 887 N/A	27 244 +9%	28 307 +4%	82 147 +190%
EPS (Diluted)	87.9 N/A	85.64 -3%	89.37 +4%	87.51 -2%	92.41 +6%	83.43 -10%	83.32 0%	52.27 -37%	43.57 -17%	13.22 -70%	14.36 +9%	-16.71 N/A	2.18 N/A	-0.79 N/A	20.05 N/A	20.94 +4%	30.79 +47%	32 +4%	31.87 0%	43.21 +36%	55.44 +28%	60.36 +9%	66.89 +11%	68.67 +3%	62.06 -10%	61 -2%	67 +10%	59.27 -12%	51.91 -12%	42.95 -17%	46.09 +7%	40.09 -13%	42.58 +6%	49.24 +16%	41.32 -16%	42.46 +3%	13.03 -69%	19.57 +50%	13.19 -33%	-150.11 N/A	-158.76 -6%	-172.46 -9%	-166.99 +3%	-7.41 +96%	24.89 N/A	9.95 -60%	-407.88 N/A	-490.04 -20%	-830.02 -69%	-806.95 +3%	-106.02 +87%	-71.67 +32%	13.51 N/A	12.59 -7%	11.37 -10%	-0.33 N/A	6.05 N/A	-60.98 N/A	-58.8 +4%	-54.95 +7%	-56.88 -4%	4.76 N/A	6.05 +27%	11.69 +93%	13.35 +14%	15.76 +18%	16.36 +4%	16.22 -1%	-69.22 N/A	-18.39 +73%	-47.86 -160%	-10.83 +77%	24.34 N/A	26.12 +7%	27.1 +4%	78.72 +190%

Income Statement Balance Sheet Cash Flow Statement

Chiyoda Corp
TSE:6366

Income Statement

Earnings Waterfall
Chiyoda Corp

Income Statement
Chiyoda Corp

See Also

Company

Help

Tools

Stocks

Chiyoda Corp TSE:6366

Income Statement

Earnings Waterfall Chiyoda Corp

Income Statement Chiyoda Corp

See Also

Company

Help

Tools

Stocks

Chiyoda Corp
TSE:6366

Earnings Waterfall
Chiyoda Corp

Income Statement
Chiyoda Corp