Daikin Industries Ltd
TSE:6367
Intrinsic Value
DAIKIN INDUSTRIES Ltd. engages in the manufacture and sale of air conditioning equipment. [ Read More ]
The intrinsic value of one Daikin Industries Ltd stock under the Base Case scenario is 2 650 037.45 JPY. Compared to the current market price of 20 600 JPY, Daikin Industries Ltd is Undervalued by 99%.
Fundamental Analysis
Balance Sheet Decomposition
Daikin Industries Ltd
Current Assets | 2.6T |
Cash & Short-Term Investments | 719.1B |
Receivables | 669.9B |
Other Current Assets | 1.2T |
Non-Current Assets | 2.1T |
Long-Term Investments | 197.9B |
PP&E | 1.1T |
Intangibles | 662.9B |
Other Non-Current Assets | 155.4B |
Current Liabilities | 1.6T |
Accounts Payable | 313.3B |
Short-Term Debt | 527.4B |
Other Current Liabilities | 743.4B |
Non-Current Liabilities | 619.3B |
Long-Term Debt | 274.7B |
Other Non-Current Liabilities | 344.6B |
Earnings Waterfall
Daikin Industries Ltd
Revenue
|
4.3T
JPY
|
Cost of Revenue
|
-2.8T
JPY
|
Gross Profit
|
1.5T
JPY
|
Operating Expenses
|
-1.1T
JPY
|
Operating Income
|
379.8B
JPY
|
Other Expenses
|
-137.1B
JPY
|
Net Income
|
242.7B
JPY
|
Free Cash Flow Analysis
Daikin Industries Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Daikin Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Daikin Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Daikin Industries Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daikin Industries Ltd
According to Wall Street analysts, the average 1-year price target for Daikin Industries Ltd is 26 589.79 JPY with a low forecast of 20 200 JPY and a high forecast of 35 700 JPY.
Shareholder Return
Price
Daikin Industries Ltd
Average Annual Return | 15.64% |
Standard Deviation of Annual Returns | 31.62% |
Max Drawdown | -36% |
Market Capitalization | 6T JPY |
Shares Outstanding | 292 954 224 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DAIKIN INDUSTRIES Ltd. engages in the manufacture and sale of air conditioning equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 84,870 full-time employees. The firm operates in two business segments. Air Conditioner & Refrigerator segment manufactures, constructs and sells residential, commercial, marine air conditioners and refrigerator products. Chemical segment is involved in the manufacture and sale of chemical products, such as fluorocarbon gas, fluororesin and chemical machinery. The firm also conducts oil machinery business, special machinery business and electronic system business.