Organo Corp
TSE:6368
Intrinsic Value
Organo Corp. engages in the manufacture and sale of water purifiers and electrical equipment. [ Read More ]
The intrinsic value of one Organo Corp stock under the Base Case scenario is 4 484.89 JPY. Compared to the current market price of 7 560 JPY, Organo Corp is Overvalued by 41%.
Valuation Backtest
Organo Corp
Run backtest to discover the historical profit from buying and selling Organo Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Organo Corp
Current Assets | 150.7B |
Cash & Short-Term Investments | 18.4B |
Receivables | 74.2B |
Other Current Assets | 58.1B |
Non-Current Assets | 28.3B |
Long-Term Investments | 2.7B |
PP&E | 20.6B |
Intangibles | 987m |
Other Non-Current Assets | 3.9B |
Current Liabilities | 76.2B |
Accounts Payable | 26.5B |
Accrued Liabilities | 994m |
Other Current Liabilities | 48.7B |
Non-Current Liabilities | 8.5B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 6.1B |
Earnings Waterfall
Organo Corp
Revenue
|
143.5B
JPY
|
Cost of Revenue
|
-103.3B
JPY
|
Gross Profit
|
40.3B
JPY
|
Operating Expenses
|
-20.8B
JPY
|
Operating Income
|
19.5B
JPY
|
Other Expenses
|
-5B
JPY
|
Net Income
|
14.4B
JPY
|
Free Cash Flow Analysis
Organo Corp
Profitability Score
Profitability Due Diligence
Organo Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Organo Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Organo Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Organo Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Organo Corp
According to Wall Street analysts, the average 1-year price target for Organo Corp is 7 178.25 JPY with a low forecast of 5 201.5 JPY and a high forecast of 9 660 JPY.
Shareholder Return
Price
Organo Corp
Average Annual Return | 45.25% |
Standard Deviation of Annual Returns | 49.53% |
Max Drawdown | -15% |
Market Capitalization | 347.3B JPY |
Shares Outstanding | 45 944 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Organo Corp. engages in the manufacture and sale of water purifiers and electrical equipment. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 2,319 full-time employees. The firm operates through two business segments. The Water Treatment Engineering segment is mainly engaged in the manufacture, sale, maintenance and management of filtration equipment, pure water system equipment and other water treatment related equipment. The Functional Product segment is mainly engaged in the manufacture and sale of standard water treatment equipment, water treatment chemicals and food additives. The firm is also engaged in the chemical plant construction business.
Contact
IPO
Employees
Officers
The intrinsic value of one Organo Corp stock under the Base Case scenario is 4 484.89 JPY.
Compared to the current market price of 7 560 JPY, Organo Corp is Overvalued by 41%.