First Time Loading...

Organo Corp
TSE:6368

Watchlist Manager
Organo Corp Logo
Organo Corp
TSE:6368
Watchlist
Price: 7 560 JPY 6.48% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Organo Corp. engages in the manufacture and sale of water purifiers and electrical equipment. [ Read More ]

The intrinsic value of one Organo Corp stock under the Base Case scenario is 4 484.89 JPY. Compared to the current market price of 7 560 JPY, Organo Corp is Overvalued by 41%.

Key Points:
Intrinsic Value
Base Case
4 484.89 JPY
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Organo Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Organo Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Organo Corp

Provide an overview of the primary business activities
of Organo Corp.

What unique competitive advantages
does Organo Corp hold over its rivals?

What risks and challenges
does Organo Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Organo Corp.

Provide P/S
for Organo Corp.

Provide P/E
for Organo Corp.

Provide P/OCF
for Organo Corp.

Provide P/FCFE
for Organo Corp.

Provide P/B
for Organo Corp.

Provide EV/S
for Organo Corp.

Provide EV/GP
for Organo Corp.

Provide EV/EBITDA
for Organo Corp.

Provide EV/EBIT
for Organo Corp.

Provide EV/OCF
for Organo Corp.

Provide EV/FCFF
for Organo Corp.

Provide EV/IC
for Organo Corp.

Show me price targets
for Organo Corp made by professional analysts.

What are the Revenue projections
for Organo Corp?

How accurate were the past Revenue estimates
for Organo Corp?

What are the Net Income projections
for Organo Corp?

How accurate were the past Net Income estimates
for Organo Corp?

What are the EPS projections
for Organo Corp?

How accurate were the past EPS estimates
for Organo Corp?

What are the EBIT projections
for Organo Corp?

How accurate were the past EBIT estimates
for Organo Corp?

Compare the revenue forecasts
for Organo Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Organo Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Organo Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Organo Corp compared to its peers.

Compare the P/E ratios
of Organo Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Organo Corp with its peers.

Analyze the financial leverage
of Organo Corp compared to its main competitors.

Show all profitability ratios
for Organo Corp.

Provide ROE
for Organo Corp.

Provide ROA
for Organo Corp.

Provide ROIC
for Organo Corp.

Provide ROCE
for Organo Corp.

Provide Gross Margin
for Organo Corp.

Provide Operating Margin
for Organo Corp.

Provide Net Margin
for Organo Corp.

Provide FCF Margin
for Organo Corp.

Show all solvency ratios
for Organo Corp.

Provide D/E Ratio
for Organo Corp.

Provide D/A Ratio
for Organo Corp.

Provide Interest Coverage Ratio
for Organo Corp.

Provide Altman Z-Score Ratio
for Organo Corp.

Provide Quick Ratio
for Organo Corp.

Provide Current Ratio
for Organo Corp.

Provide Cash Ratio
for Organo Corp.

What is the historical Revenue growth
over the last 5 years for Organo Corp?

What is the historical Net Income growth
over the last 5 years for Organo Corp?

What is the current Free Cash Flow
of Organo Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Organo Corp.

Financials

Balance Sheet Decomposition
Organo Corp

Current Assets 150.7B
Cash & Short-Term Investments 18.4B
Receivables 74.2B
Other Current Assets 58.1B
Non-Current Assets 28.3B
Long-Term Investments 2.7B
PP&E 20.6B
Intangibles 987m
Other Non-Current Assets 3.9B
Current Liabilities 76.2B
Accounts Payable 26.5B
Accrued Liabilities 994m
Other Current Liabilities 48.7B
Non-Current Liabilities 8.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 6.1B
Efficiency

Earnings Waterfall
Organo Corp

Revenue
143.5B JPY
Cost of Revenue
-103.3B JPY
Gross Profit
40.3B JPY
Operating Expenses
-20.8B JPY
Operating Income
19.5B JPY
Other Expenses
-5B JPY
Net Income
14.4B JPY

Free Cash Flow Analysis
Organo Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Organo Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
53/100
Profitability
Score

Organo Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Organo Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
86/100
Solvency
Score

Organo Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Organo Corp

Wall Street analysts forecast Organo Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Organo Corp is 7 178.25 JPY with a low forecast of 5 201.5 JPY and a high forecast of 9 660 JPY.

Lowest
Price Target
5 201.5 JPY
31% Downside
Average
Price Target
7 178.25 JPY
5% Downside
Highest
Price Target
9 660 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Organo Corp

1M 1M
+5%
6M 6M
+88%
1Y 1Y
+130%
3Y 3Y
+318%
5Y 5Y
+909%
10Y 10Y
+1 335%
Annual Price Range
7 560
52w Low
3 200
52w High
8 150
Price Metrics
Average Annual Return 45.25%
Standard Deviation of Annual Returns 49.53%
Max Drawdown -15%
Shares Statistics
Market Capitalization 347.3B JPY
Shares Outstanding 45 944 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Organo Corp Logo
Organo Corp

Country

Japan

Industry

Machinery

Market Cap

347.3B JPY

Dividend Yield

1.15%

Description

Organo Corp. engages in the manufacture and sale of water purifiers and electrical equipment. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 2,319 full-time employees. The firm operates through two business segments. The Water Treatment Engineering segment is mainly engaged in the manufacture, sale, maintenance and management of filtration equipment, pure water system equipment and other water treatment related equipment. The Functional Product segment is mainly engaged in the manufacture and sale of standard water treatment equipment, water treatment chemicals and food additives. The firm is also engaged in the chemical plant construction business.

Contact

TOKYO-TO
Koto-ku
1-2-8, Shinsuna
+81356355100.0
https://www.organo.co.jp/

IPO

1961-10-02

Employees

2 319

Officers

President, Executive Officer & Representative Director
Mr. Masayuki Yamada
MD, Managing Exec. Officer, President-Industrial Plant Bus., Sr. GM of Electronics Div. & Director
Mr. Yasutoshi Nakayama
MD, Managing Executive Officer, Sr. GM of R&D, Engineering & R&D Center and Director
Mr. Nobuyoshi Suda
Managing Executive Officer & Director
Mr. Tetsushi Honda
Managing Executive Officer
Makoto Kukizaki
Executive Officer
Koike Shojiro

See Also

Discover More
What is the Intrinsic Value of one Organo Corp stock?

The intrinsic value of one Organo Corp stock under the Base Case scenario is 4 484.89 JPY.

Is Organo Corp stock undervalued or overvalued?

Compared to the current market price of 7 560 JPY, Organo Corp is Overvalued by 41%.