Kimura Chemical Plants Co Ltd
TSE:6378

Watchlist Manager
Kimura Chemical Plants Co Ltd Logo
Kimura Chemical Plants Co Ltd
TSE:6378
Watchlist
Price: 1 388 JPY 1.31% Market Closed
Market Cap: ¥28.6B

Income Statement

Earnings Waterfall
Kimura Chemical Plants Co Ltd

Income Statement
Kimura Chemical Plants Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
0
0
8
0
0
7
13
18
26
24
23
22
15
13
13
13
12
12
11
10
14
14
13
13
12
12
11
11
11
11
12
11
10
8
8
8
7
7
5
5
5
5
5
5
5
5
6
5
6
6
6
6
6
6
6
7
7
7
0
6
5
16
0
15
9
0
0
0
Revenue
17 625
N/A
12 709
-28%
12 164
-4%
14 460
+19%
14 062
-3%
15 924
+13%
12 101
-24%
13 079
+8%
11 188
-14%
17 199
+54%
17 686
+3%
16 574
-6%
17 059
+3%
16 311
-4%
17 411
+7%
18 911
+9%
18 792
-1%
18 426
-2%
17 951
-3%
16 577
-8%
15 722
-5%
15 531
-1%
14 374
-7%
15 239
+6%
16 845
+11%
19 036
+13%
19 974
+5%
20 437
+2%
20 906
+2%
20 582
-2%
20 128
-2%
19 299
-4%
16 950
-12%
17 331
+2%
18 274
+5%
19 610
+7%
20 901
+7%
20 360
-3%
20 702
+2%
20 456
-1%
20 316
-1%
21 510
+6%
21 658
+1%
21 704
+0%
21 979
+1%
20 711
-6%
20 169
-3%
18 567
-8%
19 567
+5%
21 516
+10%
22 937
+7%
25 215
+10%
27 104
+7%
24 589
-9%
24 027
-2%
22 787
-5%
20 190
-11%
21 553
+7%
22 587
+5%
23 219
+3%
23 844
+3%
24 670
+3%
25 352
+3%
25 995
+3%
26 759
+3%
26 431
-1%
26 034
-2%
26 541
+2%
26 652
+0%
Gross Profit
Cost of Revenue
(15 267)
(10 966)
(10 194)
(11 401)
(10 879)
(12 034)
(9 394)
(10 445)
(9 551)
(14 644)
(15 129)
(14 239)
(14 549)
(13 755)
(14 692)
(15 940)
(15 809)
(15 656)
(15 338)
(14 178)
(13 323)
(13 058)
(12 075)
(12 672)
(14 058)
(16 082)
(16 392)
(16 996)
(17 595)
(17 542)
(17 583)
(16 906)
(14 694)
(14 575)
(15 183)
(16 065)
(17 255)
(16 694)
(16 813)
(16 545)
(16 292)
(17 366)
(17 668)
(17 779)
(17 999)
(16 998)
(16 782)
(15 418)
(16 287)
(17 601)
(18 487)
(20 097)
(21 432)
(19 594)
(19 256)
(18 546)
(16 561)
(17 642)
(18 502)
(18 971)
(19 300)
(20 022)
(19 966)
(20 518)
(21 108)
(20 622)
(20 904)
(20 789)
(20 755)
Gross Profit
2 358
N/A
1 742
-26%
1 970
+13%
3 059
+55%
3 183
+4%
3 890
+22%
2 707
-30%
2 634
-3%
1 637
-38%
2 555
+56%
2 557
+0%
2 335
-9%
2 510
+7%
2 556
+2%
2 719
+6%
2 971
+9%
2 983
+0%
2 770
-7%
2 613
-6%
2 399
-8%
2 399
N/A
2 473
+3%
2 299
-7%
2 567
+12%
2 787
+9%
2 954
+6%
3 582
+21%
3 441
-4%
3 311
-4%
3 040
-8%
2 545
-16%
2 393
-6%
2 256
-6%
2 756
+22%
3 091
+12%
3 545
+15%
3 646
+3%
3 666
+1%
3 889
+6%
3 911
+1%
4 024
+3%
4 144
+3%
3 990
-4%
3 925
-2%
3 980
+1%
3 713
-7%
3 387
-9%
3 149
-7%
3 280
+4%
3 915
+19%
4 450
+14%
5 118
+15%
5 672
+11%
4 995
-12%
4 771
-4%
4 241
-11%
3 629
-14%
3 911
+8%
4 085
+4%
4 248
+4%
4 544
+7%
4 648
+2%
5 386
+16%
5 477
+2%
5 651
+3%
5 809
+3%
5 130
-12%
5 752
+12%
5 897
+3%
Operating Income
Operating Expenses
(1 527)
(1 450)
(1 445)
(1 477)
(1 492)
(1 833)
(1 809)
(1 772)
(1 381)
(2 013)
(1 937)
(1 913)
(1 887)
(1 746)
(1 796)
(1 818)
(1 847)
(1 823)
(1 862)
(1 863)
(1 878)
(1 877)
(1 805)
(1 801)
(1 813)
(1 866)
(1 855)
(1 857)
(1 837)
(1 829)
(1 848)
(1 831)
(1 805)
(1 805)
(1 848)
(1 886)
(1 935)
(1 972)
(2 000)
(2 000)
(2 014)
(1 935)
(1 908)
(1 921)
(1 935)
(1 963)
(1 917)
(1 849)
(1 876)
(2 015)
(2 110)
(2 221)
(2 343)
(2 320)
(2 344)
(2 276)
(2 150)
(2 175)
(2 567)
(2 574)
(2 364)
(2 560)
(2 631)
(2 716)
(2 872)
(2 797)
(3 000)
(3 039)
(3 265)
Selling, General & Administrative
(1 527)
(1 469)
(1 445)
(1 477)
(1 492)
(1 833)
(1 809)
(1 772)
(1 381)
(1 832)
(1 937)
(1 913)
(1 887)
(1 610)
(1 795)
(1 818)
(1 847)
(1 652)
(1 860)
(1 860)
(1 875)
(1 717)
(1 845)
(1 840)
(1 862)
(1 780)
(1 852)
(1 854)
(1 835)
(1 732)
(1 848)
(1 831)
(1 803)
(1 655)
(1 846)
(1 886)
(1 935)
(1 869)
(1 992)
(1 997)
(2 012)
(1 800)
(1 906)
(1 922)
(1 935)
(1 772)
(1 915)
(1 847)
(1 875)
(1 759)
(2 108)
(2 221)
(2 343)
(2 032)
(2 343)
(2 275)
(2 149)
(1 932)
(2 226)
(2 316)
(2 363)
(2 101)
(2 630)
(2 715)
(2 871)
(2 404)
(2 999)
(3 038)
(3 263)
Research & Development
0
0
0
0
0
0
0
0
0
(118)
0
0
0
(80)
0
0
0
(51)
0
0
0
(57)
0
0
0
(34)
0
0
0
0
0
0
0
(95)
0
0
0
(40)
0
0
0
(53)
0
0
0
(100)
0
0
0
(167)
0
0
0
(198)
0
0
0
(144)
0
0
0
(345)
0
0
0
(272)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(63)
0
0
0
(55)
0
0
0
(118)
0
0
0
(101)
0
0
0
(51)
0
0
0
(49)
0
0
0
(54)
0
0
0
(62)
0
0
0
(81)
0
0
0
(90)
0
0
0
(89)
0
0
0
(89)
0
0
0
(97)
0
0
0
(113)
0
0
0
(120)
0
0
0
Other Operating Expenses
0
19
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
(2)
(2)
(3)
(3)
(2)
40
39
49
(1)
(2)
(2)
(1)
(48)
0
0
(2)
(1)
(2)
0
0
(1)
(8)
(1)
0
(1)
0
1
0
(1)
(2)
(2)
0
0
(2)
0
0
(1)
(1)
0
0
(2)
(341)
(258)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
Operating Income
831
N/A
293
-65%
526
+79%
1 582
+201%
1 691
+7%
2 057
+22%
898
-56%
862
-4%
256
-70%
542
+112%
620
+14%
422
-32%
623
+48%
810
+30%
923
+14%
1 153
+25%
1 136
-1%
947
-17%
751
-21%
536
-29%
521
-3%
596
+14%
494
-17%
766
+55%
974
+27%
1 088
+12%
1 727
+59%
1 584
-8%
1 474
-7%
1 211
-18%
697
-42%
562
-19%
451
-20%
951
+111%
1 243
+31%
1 659
+33%
1 711
+3%
1 694
-1%
1 889
+12%
1 911
+1%
2 010
+5%
2 209
+10%
2 082
-6%
2 004
-4%
2 045
+2%
1 750
-14%
1 470
-16%
1 300
-12%
1 404
+8%
1 900
+35%
2 340
+23%
2 897
+24%
3 329
+15%
2 675
-20%
2 427
-9%
1 965
-19%
1 479
-25%
1 736
+17%
1 518
-13%
1 674
+10%
2 180
+30%
2 088
-4%
2 755
+32%
2 761
+0%
2 779
+1%
3 012
+8%
2 130
-29%
2 713
+27%
2 632
-3%
Pre-Tax Income
Interest Income Expense
(8)
(23)
(35)
(30)
(22)
(22)
(15)
(13)
(4)
(7)
(4)
(1)
1
7
7
6
4
27
27
11
17
10
(10)
20
30
66
70
14
8
(36)
(38)
3
12
16
35
38
34
24
17
15
7
38
36
32
43
9
14
21
14
49
49
51
71
62
84
91
53
51
49
61
82
97
86
73
94
102
102
100
95
Non-Reccuring Items
779
(35)
(10)
(53)
42
(17)
(56)
217
221
216
246
(14)
(13)
(8)
(6)
(14)
(5)
(12)
(7)
3
(16)
41
0
0
0
(1)
0
0
0
(4)
(10)
(10)
(10)
(53)
(45)
(78)
(53)
(12)
0
25
(11)
(35)
(34)
(34)
(23)
0
0
0
0
(3)
0
(11)
(9)
54
53
(22)
(125)
(338)
0
0
(113)
34
33
33
21
70
50
90
60
Gain/Loss on Disposition of Assets
(3)
(6)
(10)
(7)
(4)
0
(1)
(2)
(2)
(4)
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
15
15
2
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(45)
(13)
4
10
(1)
7
11
9
4
7
4
19
18
13
14
3
8
(2)
(1)
(1)
13
(1)
17
16
(3)
1
2
(3)
(1)
(10)
(9)
(2)
0
12
13
10
9
15
17
20
32
26
16
14
1
9
11
14
15
17
44
42
35
31
6
6
14
19
20
17
15
29
26
30
35
2
2
1
(5)
Pre-Tax Income
1 554
N/A
216
-86%
475
+120%
1 503
+216%
1 705
+13%
2 025
+19%
837
-59%
1 073
+28%
475
-56%
754
+59%
863
+14%
424
-51%
627
+48%
822
+31%
938
+14%
1 148
+22%
1 143
0%
960
-16%
770
-20%
549
-29%
535
-3%
646
+21%
501
-22%
802
+60%
1 001
+25%
1 154
+15%
1 799
+56%
1 595
-11%
1 481
-7%
1 161
-22%
640
-45%
553
-14%
453
-18%
926
+104%
1 246
+35%
1 629
+31%
1 701
+4%
1 721
+1%
1 923
+12%
1 971
+2%
2 038
+3%
2 238
+10%
2 100
-6%
2 016
-4%
2 066
+2%
1 768
-14%
1 495
-15%
1 335
-11%
1 433
+7%
1 963
+37%
2 433
+24%
2 979
+22%
3 440
+15%
2 836
-18%
2 585
-9%
2 055
-21%
1 423
-31%
1 469
+3%
1 588
+8%
1 753
+10%
2 164
+23%
2 248
+4%
2 900
+29%
2 897
0%
2 929
+1%
3 186
+9%
2 284
-28%
2 904
+27%
2 782
-4%
Net Income
Tax Provision
(660)
(95)
(209)
(648)
(727)
(853)
(344)
(463)
(214)
(278)
(349)
(153)
(324)
(477)
(501)
(594)
(506)
(429)
(352)
(281)
(296)
(345)
(290)
(381)
(418)
(555)
(776)
(707)
(652)
(501)
(325)
(289)
(280)
(295)
(395)
(516)
(511)
(532)
(596)
(608)
(641)
(723)
(679)
(654)
(670)
(553)
(465)
(418)
(458)
(630)
(778)
(951)
(1 083)
(867)
(788)
(619)
(425)
(470)
(507)
(558)
(685)
(696)
(911)
(894)
(910)
(876)
(582)
(800)
(762)
Income from Continuing Operations
894
121
266
855
978
1 172
493
610
261
476
514
271
303
345
437
554
637
531
418
268
239
301
211
421
583
599
1 023
888
829
660
315
264
173
631
851
1 113
1 190
1 189
1 327
1 363
1 397
1 515
1 421
1 362
1 396
1 215
1 030
917
975
1 333
1 655
2 028
2 357
1 969
1 797
1 436
998
999
1 081
1 195
1 479
1 552
1 989
2 003
2 019
2 310
1 702
2 104
2 020
Net Income (Common)
893
N/A
120
-87%
266
+121%
856
+222%
976
+14%
1 169
+20%
490
-58%
611
+25%
259
-58%
469
+81%
509
+9%
265
-48%
298
+12%
345
+16%
435
+26%
551
+27%
637
+16%
530
-17%
416
-22%
268
-36%
238
-11%
301
+26%
213
-29%
420
+97%
583
+39%
599
+3%
1 022
+71%
888
-13%
829
-7%
659
-21%
314
-52%
265
-16%
173
-35%
631
+265%
851
+35%
1 111
+31%
1 190
+7%
1 189
0%
1 326
+12%
1 363
+3%
1 396
+2%
1 515
+9%
1 422
-6%
1 363
-4%
1 397
+2%
1 215
-13%
1 029
-15%
916
-11%
975
+6%
1 333
+37%
1 655
+24%
2 028
+23%
2 357
+16%
1 968
-17%
1 796
-9%
1 436
-20%
996
-31%
999
+0%
1 081
+8%
1 194
+10%
1 480
+24%
1 552
+5%
1 990
+28%
2 003
+1%
2 019
+1%
2 309
+14%
1 701
-26%
2 103
+24%
2 018
-4%
EPS (Diluted)
43.33
N/A
5.78
-87%
12.91
+123%
41.55
+222%
46.91
+13%
56.74
+21%
23.78
-58%
29.66
+25%
12.59
-58%
22.33
+77%
24.7
+11%
12.87
-48%
14.47
+12%
16.42
+13%
21.13
+29%
26.74
+27%
30.92
+16%
25.23
-18%
20.21
-20%
13.02
-36%
11.56
-11%
14.33
+24%
10.35
-28%
20.4
+97%
28.32
+39%
29.21
+3%
51.87
+78%
45.07
-13%
42.08
-7%
33.4
-21%
15.93
-52%
13.45
-16%
8.77
-35%
31.98
+265%
43.19
+35%
56.11
+30%
60.1
+7%
60.17
+0%
66.96
+11%
68.93
+3%
70.6
+2%
76.62
+9%
71.91
-6%
68.93
-4%
70.65
+2%
61.44
-13%
52.04
-15%
46.24
-11%
49.18
+6%
67.3
+37%
83.49
+24%
101.97
+22%
118.88
+17%
99.41
-16%
91.42
-8%
72.87
-20%
50.5
-31%
50.72
+0%
54.82
+8%
60.34
+10%
74.72
+24%
78.46
+5%
100.48
+28%
101.13
+1%
101.94
+1%
116.58
+14%
85.88
-26%
106.18
+24%
102.82
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett