First Time Loading...

Samco Inc
TSE:6387

Watchlist Manager
Samco Inc Logo
Samco Inc
TSE:6387
Watchlist
Price: 4 255 JPY -4.81% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

SAMCO, Inc. engages in the manufacture and sale of semiconductor process equipment, CVD system, dry etching system, and dry cleaning system. [ Read More ]

The intrinsic value of one Samco Inc stock under the Base Case scenario is 4 342.03 JPY. Compared to the current market price of 4 255 JPY, Samco Inc is Undervalued by 2%.

Key Points:
Intrinsic Value
Base Case
4 342.03 JPY
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Samco Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Samco Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Samco Inc

Provide an overview of the primary business activities
of Samco Inc.

What unique competitive advantages
does Samco Inc hold over its rivals?

What risks and challenges
does Samco Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samco Inc.

Provide P/S
for Samco Inc.

Provide P/E
for Samco Inc.

Provide P/OCF
for Samco Inc.

Provide P/FCFE
for Samco Inc.

Provide P/B
for Samco Inc.

Provide EV/S
for Samco Inc.

Provide EV/GP
for Samco Inc.

Provide EV/EBITDA
for Samco Inc.

Provide EV/EBIT
for Samco Inc.

Provide EV/OCF
for Samco Inc.

Provide EV/FCFF
for Samco Inc.

Provide EV/IC
for Samco Inc.

Show me price targets
for Samco Inc made by professional analysts.

What are the Revenue projections
for Samco Inc?

How accurate were the past Revenue estimates
for Samco Inc?

What are the Net Income projections
for Samco Inc?

How accurate were the past Net Income estimates
for Samco Inc?

What are the EPS projections
for Samco Inc?

How accurate were the past EPS estimates
for Samco Inc?

What are the EBIT projections
for Samco Inc?

How accurate were the past EBIT estimates
for Samco Inc?

Compare the revenue forecasts
for Samco Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samco Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samco Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samco Inc compared to its peers.

Compare the P/E ratios
of Samco Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Samco Inc with its peers.

Analyze the financial leverage
of Samco Inc compared to its main competitors.

Show all profitability ratios
for Samco Inc.

Provide ROE
for Samco Inc.

Provide ROA
for Samco Inc.

Provide ROIC
for Samco Inc.

Provide ROCE
for Samco Inc.

Provide Gross Margin
for Samco Inc.

Provide Operating Margin
for Samco Inc.

Provide Net Margin
for Samco Inc.

Provide FCF Margin
for Samco Inc.

Show all solvency ratios
for Samco Inc.

Provide D/E Ratio
for Samco Inc.

Provide D/A Ratio
for Samco Inc.

Provide Interest Coverage Ratio
for Samco Inc.

Provide Altman Z-Score Ratio
for Samco Inc.

Provide Quick Ratio
for Samco Inc.

Provide Current Ratio
for Samco Inc.

Provide Cash Ratio
for Samco Inc.

What is the historical Revenue growth
over the last 5 years for Samco Inc?

What is the historical Net Income growth
over the last 5 years for Samco Inc?

What is the current Free Cash Flow
of Samco Inc?

Financials

Balance Sheet Decomposition
Samco Inc

Current Assets 10.5B
Cash & Short-Term Investments 5.6B
Receivables 2.6B
Other Current Assets 2.3B
Non-Current Assets 4.7B
Long-Term Investments 346.5m
PP&E 3.9B
Intangibles 10.2m
Other Non-Current Assets 432.7m
Current Liabilities 2.7B
Accounts Payable 822.2m
Accrued Liabilities 98.4m
Short-Term Debt 700m
Other Current Liabilities 1B
Non-Current Liabilities 974.4m
Long-Term Debt 90.3m
Other Non-Current Liabilities 884.1m
Efficiency

Earnings Waterfall
Samco Inc

Revenue
8.1B JPY
Cost of Revenue
-4.1B JPY
Gross Profit
4B JPY
Operating Expenses
-2.1B JPY
Operating Income
1.9B JPY
Other Expenses
-495m JPY
Net Income
1.4B JPY

Free Cash Flow Analysis
Samco Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Samco Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Positive Revenue Growth Forecast
60/100
Profitability
Score

Samco Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Samco Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Samco Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Samco Inc

Wall Street analysts forecast Samco Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Samco Inc is 2 896.8 JPY with a low forecast of 2 868.4 JPY and a high forecast of 2 982 JPY.

Lowest
Price Target
2 868.4 JPY
33% Downside
Average
Price Target
2 896.8 JPY
32% Downside
Highest
Price Target
2 982 JPY
30% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Samco Inc

1M 1M
-16%
6M 6M
+0%
1Y 1Y
-13%
3Y 3Y
+29%
5Y 5Y
+392%
10Y 10Y
+272%
Annual Price Range
4 255
52w Low
3 845
52w High
6 740
Price Metrics
Average Annual Return 51.31%
Standard Deviation of Annual Returns 68.05%
Max Drawdown -43%
Shares Statistics
Market Capitalization 34.2B JPY
Shares Outstanding 8 032 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Samco Inc Logo
Samco Inc

Country

Japan

Industry

Semiconductors

Market Cap

34.2B JPY

Dividend Yield

2.01%

Description

SAMCO, Inc. engages in the manufacture and sale of semiconductor process equipment, CVD system, dry etching system, and dry cleaning system. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 178 full-time employees. The company went IPO on 2001-05-30. The firm is engaged in the manufacture and sale of thin-film depositing and processing equipment. Its major products include chemical vapor deposition (CVD) equipment, which is used to form semiconductor films, insulating film and thin metallic film that are used for manufacturing semiconductors and electronic parts; etching equipment, which is used in the micro-fabrication of materials such as semiconductor film and insulating film that lie on the surfaces of semiconductor substrates; cleaning equipment, which dry cleans the surfaces of substrates, as well as parts and other specialty equipment. The firm's products are used in fields that involve optical electronics, electronic parts, silicon, implementation and surface treatment, display devices and other fields. The firm also provides related maintenance service.

Contact

KYOTO-FU
Kyoto
36, Waraya-cho, Takeda, Fushimi-ku
+81756217841.0
https://www.samco.co.jp/

IPO

2001-05-30

Employees

178

Officers

Founder, Chairman & CEO
Mr. Osamu Tsuji
President, COO & Director
Mr. Tsukasa Kawabe
Executive Officer, GM of Administration & Accounting Department and Director
Mr. Shozo Miyamoto
Executive Officer & GM of Technology Department
Shinichi Motoyama
Executive Officer, GM of Sales Division & Sales Promotion Department and Director
Mr. Kiyoshi Sato
Managing Executive Officer & Deputy GM of Sales
Shinichi Toyama
Show More
Senior Managing Executive Officer, GM of Prod. Mgmt & Manufacturing Dept. and Director
Mr. Haruhiko Yamashita
Show Less

See Also

Discover More
What is the Intrinsic Value of one Samco Inc stock?

The intrinsic value of one Samco Inc stock under the Base Case scenario is 4 342.03 JPY.

Is Samco Inc stock undervalued or overvalued?

Compared to the current market price of 4 255 JPY, Samco Inc is Undervalued by 2%.