Unozawa-gumi Iron Works Ltd
TSE:6396
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Unozawa-gumi Iron Works Ltd
TSE:6396
|
JP |
|
H
|
Hangzhou Fortune Gas Cryogenic Group Co Ltd
SSE:603173
|
CN |
|
O
|
Opus Global Nyrt
BET:OPUS
|
HU |
|
HS Holdings Co Ltd
TSE:8699
|
JP |
Balance Sheet
Balance Sheet Decomposition
Unozawa-gumi Iron Works Ltd
Unozawa-gumi Iron Works Ltd
Balance Sheet
Unozawa-gumi Iron Works Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
804
|
605
|
629
|
698
|
346
|
548
|
323
|
601
|
954
|
1 399
|
1 307
|
1 324
|
1 642
|
1 639
|
1 534
|
1 357
|
2 019
|
1 917
|
2 101
|
2 285
|
2 555
|
2 406
|
2 546
|
2 883
|
|
| Cash Equivalents |
804
|
605
|
629
|
698
|
346
|
548
|
323
|
601
|
954
|
1 399
|
1 307
|
1 324
|
1 642
|
1 639
|
1 534
|
1 357
|
2 019
|
1 917
|
2 101
|
2 285
|
2 555
|
2 406
|
2 546
|
2 883
|
|
| Short-Term Investments |
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 648
|
1 383
|
1 386
|
1 528
|
1 666
|
1 946
|
2 023
|
1 677
|
1 516
|
1 417
|
1 499
|
1 318
|
1 197
|
1 586
|
1 654
|
2 139
|
2 073
|
2 116
|
1 702
|
1 485
|
1 512
|
1 724
|
2 114
|
1 433
|
|
| Accounts Receivables |
1 008
|
996
|
855
|
767
|
878
|
1 057
|
1 143
|
699
|
799
|
655
|
922
|
688
|
627
|
667
|
737
|
806
|
1 049
|
1 277
|
1 135
|
939
|
1 078
|
1 602
|
1 991
|
1 409
|
|
| Other Receivables |
640
|
387
|
530
|
761
|
789
|
889
|
880
|
979
|
717
|
762
|
577
|
631
|
570
|
919
|
917
|
1 332
|
1 023
|
839
|
567
|
545
|
434
|
122
|
123
|
24
|
|
| Inventory |
966
|
956
|
902
|
1 012
|
1 160
|
1 163
|
1 345
|
1 392
|
1 060
|
852
|
748
|
676
|
599
|
674
|
844
|
769
|
715
|
904
|
876
|
774
|
803
|
996
|
1 082
|
1 144
|
|
| Other Current Assets |
4
|
9
|
23
|
20
|
50
|
66
|
82
|
83
|
97
|
136
|
42
|
15
|
44
|
16
|
22
|
57
|
20
|
13
|
28
|
18
|
27
|
19
|
18
|
52
|
|
| Total Current Assets |
3 432
|
2 953
|
2 940
|
3 259
|
3 222
|
3 723
|
3 773
|
3 753
|
3 626
|
3 803
|
3 595
|
3 333
|
3 482
|
3 915
|
4 054
|
4 321
|
4 827
|
4 950
|
4 707
|
4 562
|
4 897
|
5 144
|
5 760
|
5 512
|
|
| PP&E Net |
1 156
|
1 080
|
2 201
|
2 148
|
2 093
|
2 355
|
2 429
|
2 452
|
2 287
|
2 561
|
2 426
|
2 320
|
2 241
|
2 212
|
2 208
|
2 169
|
2 138
|
2 143
|
2 085
|
2 091
|
2 055
|
2 339
|
2 392
|
2 350
|
|
| PP&E Gross |
1 156
|
1 080
|
2 201
|
2 148
|
2 093
|
2 355
|
2 429
|
2 452
|
2 287
|
2 561
|
2 426
|
2 320
|
2 241
|
2 212
|
2 208
|
2 169
|
2 138
|
2 143
|
2 085
|
2 091
|
2 055
|
2 339
|
2 392
|
2 350
|
|
| Accumulated Depreciation |
2 475
|
2 533
|
2 606
|
2 648
|
2 734
|
2 705
|
2 801
|
3 006
|
3 029
|
3 095
|
3 287
|
3 416
|
3 530
|
3 629
|
3 788
|
3 918
|
4 052
|
4 187
|
4 359
|
4 485
|
4 592
|
4 714
|
4 880
|
4 997
|
|
| Intangible Assets |
14
|
14
|
16
|
33
|
26
|
20
|
14
|
8
|
2
|
1
|
1
|
7
|
6
|
5
|
7
|
41
|
109
|
90
|
94
|
76
|
50
|
30
|
20
|
26
|
|
| Note Receivable |
1 607
|
1 593
|
426
|
410
|
387
|
383
|
402
|
394
|
386
|
85
|
76
|
61
|
51
|
44
|
0
|
37
|
25
|
24
|
23
|
11
|
8
|
7
|
5
|
5
|
|
| Long-Term Investments |
343
|
190
|
455
|
413
|
638
|
709
|
329
|
180
|
217
|
234
|
241
|
395
|
401
|
389
|
375
|
341
|
425
|
343
|
255
|
310
|
302
|
311
|
560
|
480
|
|
| Other Long-Term Assets |
161
|
142
|
133
|
30
|
37
|
22
|
43
|
144
|
21
|
273
|
302
|
288
|
142
|
40
|
41
|
41
|
51
|
49
|
52
|
63
|
56
|
56
|
51
|
51
|
|
| Total Assets |
6 392
N/A
|
5 689
-11%
|
5 904
+4%
|
6 233
+6%
|
6 329
+2%
|
7 167
+13%
|
6 904
-4%
|
6 644
-4%
|
6 497
-2%
|
6 956
+7%
|
6 641
-5%
|
6 403
-4%
|
6 322
-1%
|
6 605
+4%
|
6 724
+2%
|
6 951
+3%
|
7 576
+9%
|
7 600
+0%
|
7 216
-5%
|
7 113
-1%
|
7 368
+4%
|
7 888
+7%
|
8 789
+11%
|
8 424
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
837
|
842
|
768
|
902
|
1 007
|
1 235
|
1 151
|
953
|
728
|
1 047
|
921
|
697
|
664
|
928
|
1 008
|
1 106
|
1 210
|
1 335
|
906
|
638
|
876
|
1 089
|
1 188
|
846
|
|
| Accrued Liabilities |
84
|
89
|
87
|
92
|
108
|
123
|
141
|
128
|
124
|
138
|
121
|
107
|
116
|
117
|
119
|
120
|
138
|
128
|
116
|
117
|
118
|
137
|
155
|
164
|
|
| Short-Term Debt |
873
|
582
|
680
|
446
|
319
|
260
|
345
|
501
|
475
|
475
|
304
|
232
|
224
|
232
|
32
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
856
|
914
|
790
|
767
|
781
|
734
|
843
|
858
|
731
|
690
|
778
|
858
|
818
|
848
|
916
|
897
|
981
|
1 012
|
948
|
919
|
917
|
845
|
892
|
794
|
|
| Other Current Liabilities |
266
|
129
|
163
|
344
|
205
|
371
|
363
|
266
|
233
|
212
|
160
|
147
|
138
|
161
|
194
|
211
|
371
|
201
|
293
|
333
|
298
|
359
|
630
|
400
|
|
| Total Current Liabilities |
2 915
|
2 556
|
2 488
|
2 550
|
2 420
|
2 723
|
2 843
|
2 706
|
2 291
|
2 562
|
2 284
|
2 040
|
1 960
|
2 285
|
2 269
|
2 366
|
2 732
|
2 708
|
2 263
|
2 007
|
2 208
|
2 429
|
2 865
|
2 205
|
|
| Long-Term Debt |
1 816
|
1 725
|
1 609
|
1 778
|
1 592
|
1 870
|
1 663
|
1 554
|
1 755
|
1 836
|
2 003
|
2 020
|
1 907
|
1 822
|
1 894
|
1 874
|
1 764
|
1 706
|
1 799
|
1 734
|
1 655
|
1 678
|
1 510
|
1 497
|
|
| Deferred Income Tax |
44
|
32
|
130
|
102
|
200
|
213
|
52
|
30
|
34
|
30
|
49
|
104
|
106
|
94
|
85
|
56
|
49
|
33
|
3
|
32
|
31
|
0
|
63
|
49
|
|
| Other Liabilities |
441
|
453
|
563
|
567
|
517
|
567
|
723
|
761
|
827
|
838
|
809
|
820
|
814
|
893
|
954
|
1 045
|
1 113
|
1 191
|
1 229
|
1 257
|
1 266
|
1 247
|
1 275
|
1 316
|
|
| Total Liabilities |
5 217
N/A
|
4 766
-9%
|
4 790
+1%
|
4 998
+4%
|
4 728
-5%
|
5 372
+14%
|
5 280
-2%
|
5 049
-4%
|
4 906
-3%
|
5 266
+7%
|
5 144
-2%
|
4 984
-3%
|
4 787
-4%
|
5 095
+6%
|
5 203
+2%
|
5 341
+3%
|
5 657
+6%
|
5 637
0%
|
5 294
-6%
|
5 030
-5%
|
5 160
+3%
|
5 354
+4%
|
5 713
+7%
|
5 067
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
785
|
|
| Retained Earnings |
55
|
141
|
136
|
18
|
209
|
361
|
413
|
469
|
443
|
531
|
327
|
150
|
261
|
252
|
268
|
381
|
631
|
732
|
735
|
860
|
989
|
1 309
|
1 678
|
2 019
|
|
| Additional Paid In Capital |
322
|
322
|
322
|
322
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
|
| Unrealized Security Profit/Loss |
14
|
43
|
143
|
149
|
307
|
350
|
129
|
43
|
65
|
77
|
88
|
187
|
191
|
198
|
0
|
169
|
228
|
171
|
127
|
165
|
160
|
166
|
339
|
279
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
4
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
29
|
0
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 175
N/A
|
922
-21%
|
1 114
+21%
|
1 236
+11%
|
1 602
+30%
|
1 795
+12%
|
1 624
-9%
|
1 595
-2%
|
1 590
0%
|
1 690
+6%
|
1 497
-11%
|
1 419
-5%
|
1 534
+8%
|
1 511
-2%
|
1 521
+1%
|
1 610
+6%
|
1 918
+19%
|
1 962
+2%
|
1 922
-2%
|
2 084
+8%
|
2 208
+6%
|
2 534
+15%
|
3 075
+21%
|
3 357
+9%
|
|
| Total Liabilities & Equity |
6 392
N/A
|
5 689
-11%
|
5 904
+4%
|
6 233
+6%
|
6 329
+2%
|
7 167
+13%
|
6 904
-4%
|
6 644
-4%
|
6 497
-2%
|
6 956
+7%
|
6 641
-5%
|
6 403
-4%
|
6 322
-1%
|
6 605
+4%
|
6 724
+2%
|
6 951
+3%
|
7 576
+9%
|
7 600
+0%
|
7 216
-5%
|
7 113
-1%
|
7 368
+4%
|
7 888
+7%
|
8 789
+11%
|
8 424
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|