F

Fuji Seiki Co Ltd
TSE:6400

Watchlist Manager
Fuji Seiki Co Ltd
TSE:6400
Watchlist
Price: 278 JPY -0.71% Market Closed
Market Cap: ¥2.3B

Income Statement

Earnings Waterfall
Fuji Seiki Co Ltd

Income Statement
Fuji Seiki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
35
0
0
42
0
0
39
0
0
29
0
0
30
0
57
111
78
102
99
96
94
95
90
89
83
77
75
75
76
76
83
84
91
98
99
100
97
94
91
84
80
77
74
88
81
72
63
41
39
38
38
39
42
44
48
51
51
51
51
52
48
46
45
33
32
30
40
41
40
40
40
43
0
0
48
Revenue
6 135
N/A
6 722
+10%
6 744
+0%
6 799
+1%
6 700
-1%
6 602
-1%
6 703
+2%
6 210
-7%
6 261
+1%
5 513
-12%
4 801
-13%
3 961
-17%
4 024
+2%
4 235
+5%
4 335
+2%
5 805
+34%
5 865
+1%
5 738
-2%
5 614
-2%
5 812
+4%
5 384
-7%
5 152
-4%
5 032
-2%
4 449
-12%
4 469
+0%
4 449
0%
4 477
+1%
4 719
+5%
4 757
+1%
4 956
+4%
5 161
+4%
5 234
+1%
5 429
+4%
5 406
0%
5 420
+0%
5 540
+2%
5 667
+2%
5 510
-3%
5 302
-4%
5 108
-4%
4 792
-6%
4 976
+4%
4 914
-1%
5 267
+7%
5 688
+8%
6 114
+7%
6 394
+5%
6 149
-4%
6 428
+5%
6 200
-4%
6 485
+5%
6 593
+2%
6 536
-1%
6 467
-1%
6 132
-5%
5 913
-4%
5 985
+1%
6 500
+9%
7 082
+9%
7 468
+5%
7 570
+1%
7 422
-2%
7 469
+1%
5 927
-21%
6 098
+3%
6 095
0%
8 264
+36%
8 285
+0%
8 258
0%
8 376
+1%
8 251
-1%
8 358
+1%
8 595
+3%
8 681
+1%
8 719
+0%
Gross Profit
Cost of Revenue
(5 398)
(5 916)
(6 043)
(6 086)
(5 996)
(5 812)
(5 833)
(5 426)
(5 468)
(4 762)
(4 068)
(3 232)
(3 163)
(3 220)
(3 373)
(4 546)
(4 653)
(4 680)
(4 611)
(4 755)
(4 448)
(4 237)
(4 110)
(3 618)
(3 625)
(3 622)
(3 710)
(3 901)
(3 942)
(4 097)
(4 177)
(4 259)
(4 384)
(4 251)
(4 260)
(4 373)
(4 430)
(4 410)
(4 195)
(3 994)
(3 741)
(3 799)
(3 723)
(4 013)
(4 319)
(4 626)
(4 888)
(4 718)
(4 931)
(4 857)
(5 066)
(5 137)
(5 113)
(4 980)
(4 779)
(4 658)
(4 642)
(5 045)
(5 454)
(5 726)
(5 889)
(5 865)
(5 938)
(4 812)
(4 970)
(4 971)
(6 683)
(6 653)
(6 606)
(6 749)
(6 650)
(6 736)
(6 884)
(6 869)
(6 918)
Gross Profit
737
N/A
806
+9%
701
-13%
713
+2%
704
-1%
790
+12%
870
+10%
784
-10%
793
+1%
752
-5%
733
-3%
729
0%
862
+18%
1 015
+18%
961
-5%
1 259
+31%
1 211
-4%
1 058
-13%
1 003
-5%
1 057
+5%
937
-11%
915
-2%
922
+1%
832
-10%
844
+1%
827
-2%
767
-7%
818
+7%
815
0%
859
+5%
984
+15%
975
-1%
1 045
+7%
1 154
+10%
1 160
+0%
1 167
+1%
1 237
+6%
1 100
-11%
1 108
+1%
1 115
+1%
1 051
-6%
1 178
+12%
1 191
+1%
1 254
+5%
1 369
+9%
1 488
+9%
1 506
+1%
1 432
-5%
1 498
+5%
1 343
-10%
1 419
+6%
1 456
+3%
1 422
-2%
1 487
+5%
1 353
-9%
1 254
-7%
1 343
+7%
1 456
+8%
1 628
+12%
1 742
+7%
1 681
-4%
1 556
-7%
1 531
-2%
1 115
-27%
1 128
+1%
1 124
0%
1 580
+41%
1 632
+3%
1 652
+1%
1 627
-2%
1 601
-2%
1 622
+1%
1 710
+5%
1 812
+6%
1 801
-1%
Operating Income
Operating Expenses
(924)
(875)
(929)
(950)
(942)
(903)
(877)
(876)
(892)
(834)
(751)
(694)
(690)
(718)
(698)
(926)
(918)
(890)
(901)
(879)
(863)
(863)
(856)
(806)
(802)
(793)
(765)
(807)
(829)
(856)
(892)
(920)
(930)
(945)
(954)
(978)
(975)
(960)
(944)
(903)
(883)
(899)
(914)
(931)
(966)
(969)
(989)
(1 013)
(1 048)
(1 032)
(1 066)
(1 069)
(1 070)
(1 079)
(1 026)
(971)
(979)
(1 022)
(1 068)
(1 137)
(1 101)
(1 069)
(1 066)
(829)
(856)
(863)
(1 155)
(1 176)
(1 179)
(1 182)
(1 196)
(1 199)
(1 230)
(1 288)
(1 327)
Selling, General & Administrative
(923)
(875)
(929)
(950)
(942)
(903)
(877)
(876)
(892)
(834)
(751)
(694)
(690)
(718)
(698)
(913)
(918)
(890)
(901)
(874)
(863)
(863)
(856)
(804)
(802)
(793)
(765)
(799)
(829)
(856)
(892)
(916)
(930)
(945)
(954)
(976)
(975)
(960)
(944)
(902)
(883)
(899)
(914)
(929)
(966)
(969)
(986)
(1 007)
(1 036)
(1 026)
(1 062)
(1 062)
(1 070)
(1 079)
(1 026)
(971)
(979)
(1 022)
(1 068)
(1 137)
(1 101)
(1 069)
(1 066)
(829)
(856)
(863)
(1 155)
(1 176)
(1 179)
(1 182)
(1 196)
(1 199)
(1 230)
(1 288)
(1 327)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(4)
0
0
0
(2)
0
0
0
(8)
0
0
0
(4)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(6)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(2)
(0)
(12)
(6)
(4)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
Operating Income
(187)
N/A
(69)
+63%
(228)
-231%
(237)
-4%
(237)
N/A
(113)
+53%
(7)
+94%
(92)
-1 315%
(99)
-8%
(83)
+16%
(19)
+78%
35
N/A
172
+387%
297
+73%
264
-11%
333
+26%
293
-12%
168
-43%
102
-39%
178
+75%
74
-59%
52
-29%
66
+28%
25
-62%
42
+68%
34
-19%
2
-94%
11
+479%
(15)
N/A
3
N/A
92
+2 781%
55
-41%
115
+110%
210
+82%
206
-2%
189
-8%
262
+38%
140
-46%
164
+17%
212
+29%
168
-21%
279
+67%
277
-1%
324
+17%
404
+25%
519
+29%
517
0%
418
-19%
449
+7%
311
-31%
354
+14%
387
+10%
352
-9%
408
+16%
327
-20%
283
-13%
364
+28%
434
+19%
560
+29%
606
+8%
580
-4%
488
-16%
465
-5%
286
-39%
272
-5%
261
-4%
425
+63%
456
+7%
473
+4%
445
-6%
405
-9%
423
+4%
480
+13%
525
+9%
474
-10%
Pre-Tax Income
Interest Income Expense
159
85
55
62
225
(13)
(226)
(262)
(124)
160
60
38
(46)
(105)
(82)
(118)
(140)
(113)
(134)
(110)
(91)
(96)
(113)
(67)
(2)
90
148
38
(56)
(105)
(153)
8
48
(6)
14
(193)
(102)
(107)
(147)
(127)
(97)
(76)
(21)
(50)
(115)
(115)
(112)
(95)
(85)
(34)
(39)
(42)
(21)
(201)
(84)
(139)
(150)
43
(60)
13
21
1
25
7
(11)
(30)
(30)
(43)
(37)
(12)
(65)
(14)
(5)
(64)
(46)
Non-Reccuring Items
(31)
(311)
(312)
(282)
(2)
(7)
(7)
(8)
(1)
(21)
(20)
(24)
(5)
(4)
(1)
(59)
(69)
(76)
(80)
(51)
(182)
(79)
(73)
280
422
324
333
9
(0)
1
(262)
(270)
(272)
(277)
(26)
(17)
(26)
(32)
(45)
(36)
(26)
(15)
(22)
(23)
(44)
(48)
(29)
(32)
0
(0)
(0)
(3)
(4)
(4)
(4)
(1)
(0)
(0)
(0)
(1)
(1)
(27)
(25)
(26)
(1)
(2)
(2)
(5)
(0)
(1)
(13)
(11)
(53)
(53)
(50)
Gain/Loss on Disposition of Assets
(26)
(27)
(0)
(0)
(2)
11
12
22
9
4
(15)
(15)
(11)
(1)
3
4
4
5
1
1
1
(2)
(1)
29
28
32
40
10
54
55
46
45
4
1
2
2
(0)
1
0
0
(1)
(1)
(4)
(2)
(10)
(12)
(20)
(21)
(14)
(15)
(4)
(4)
0
0
0
(3)
75
77
77
78
0
1
2
(1)
(0)
(1)
(1)
(1)
0
(2)
(2)
(1)
(3)
(3)
(2)
Total Other Income
(4)
8
5
(5)
(8)
(14)
(19)
(27)
(25)
(28)
(13)
(10)
4
(3)
(5)
(5)
(8)
(8)
(7)
3
9
18
19
0
(6)
(14)
(24)
(17)
(25)
(34)
(28)
(37)
(28)
(27)
(38)
(50)
(143)
(139)
(132)
(29)
(36)
(36)
(33)
(133)
(126)
(126)
(129)
(56)
(46)
(42)
(36)
(3)
(13)
(6)
(3)
(2)
(5)
(7)
(7)
(3)
7
2
7
5
8
0
3
(3)
(3)
(3)
(11)
(9)
(10)
(12)
(10)
Pre-Tax Income
(89)
N/A
(314)
-252%
(480)
-53%
(464)
+3%
(23)
+95%
(135)
-478%
(246)
-82%
(367)
-49%
(240)
+34%
32
N/A
(6)
N/A
25
N/A
114
+361%
184
+61%
179
-3%
154
-14%
81
-48%
(24)
N/A
(118)
-382%
20
N/A
(190)
N/A
(107)
+43%
(101)
+6%
267
N/A
485
+81%
465
-4%
498
+7%
52
-90%
(42)
N/A
(80)
-91%
(304)
-281%
(199)
+34%
(133)
+33%
(100)
+25%
158
N/A
(68)
N/A
(9)
+86%
(135)
-1 368%
(159)
-18%
21
N/A
9
-58%
151
+1 656%
197
+30%
115
-41%
108
-6%
218
+101%
228
+5%
214
-6%
305
+42%
220
-28%
274
+24%
335
+22%
314
-6%
197
-37%
236
+20%
138
-42%
283
+105%
547
+93%
569
+4%
693
+22%
606
-12%
464
-23%
474
+2%
271
-43%
267
-1%
229
-15%
395
+73%
405
+2%
433
+7%
427
-1%
314
-27%
388
+24%
409
+5%
392
-4%
367
-7%
Net Income
Tax Provision
(69)
(106)
(39)
(30)
(7)
17
(10)
2
5
(0)
9
6
23
17
18
79
60
76
56
(14)
3
(7)
7
(39)
(56)
(60)
(64)
(10)
(18)
(10)
(46)
(62)
(47)
(33)
(1)
1
(6)
(9)
(15)
18
21
12
15
7
(1)
(29)
(33)
(54)
(73)
(55)
(67)
(48)
(25)
(65)
(30)
(47)
(81)
(81)
(134)
(151)
(153)
(145)
(123)
(75)
(91)
(116)
(162)
(174)
(190)
(196)
(174)
(193)
(154)
(120)
(136)
Income from Continuing Operations
(158)
(420)
(520)
(493)
(30)
(118)
(256)
(364)
(236)
31
3
31
137
201
197
233
141
52
(61)
7
(187)
(114)
(95)
228
429
406
435
42
(60)
(89)
(349)
(261)
(180)
(132)
157
(67)
(15)
(144)
(174)
38
29
164
212
122
107
188
195
160
231
166
207
288
288
132
206
91
202
466
436
542
453
319
350
196
176
112
233
231
243
231
139
196
255
272
231
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
3
3
2
2
2
2
2
1
1
1
0
0
4
12
15
18
16
5
6
2
(7)
18
(0)
9
6
(27)
(19)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(158)
N/A
(420)
-166%
(520)
-24%
(493)
+5%
(30)
+94%
(118)
-295%
(256)
-116%
(364)
-43%
(236)
+35%
31
N/A
3
-89%
31
+833%
137
+344%
201
+47%
197
-2%
233
+18%
141
-40%
52
-63%
(61)
N/A
7
N/A
(187)
N/A
(114)
+39%
(95)
+17%
228
N/A
429
+88%
406
-5%
435
+7%
42
-90%
(59)
N/A
(87)
-48%
(347)
-297%
(257)
+26%
(177)
+31%
(130)
+27%
159
N/A
(64)
N/A
(13)
+80%
(142)
-995%
(172)
-21%
39
N/A
30
-24%
164
+450%
212
+29%
122
-43%
112
-8%
200
+79%
210
+5%
178
-15%
247
+39%
171
-31%
212
+24%
290
+36%
282
-3%
150
-47%
206
+38%
99
-52%
208
+110%
438
+111%
417
-5%
506
+21%
426
-16%
304
-29%
341
+12%
196
-42%
176
-10%
112
-36%
233
+107%
231
-1%
243
+5%
231
-5%
139
-40%
196
+40%
255
+31%
272
+7%
231
-15%
EPS (Diluted)
-24.68
N/A
-64.56
-162%
-81.17
-26%
-77.07
+5%
-4.59
+94%
-18.45
-302%
-39.93
-116%
-56.06
-40%
-36.85
+34%
4.81
N/A
0.5
-90%
4.52
+804%
20.08
+344%
29.05
+45%
28.98
0%
33.28
+15%
20.69
-38%
7.66
-63%
-9.01
N/A
1
N/A
-27.55
N/A
-16.77
+39%
-13.9
+17%
32.57
N/A
63.01
+93%
56.33
-11%
57.17
+1%
6
-90%
-7.01
N/A
-10.28
-47%
-40.78
-297%
-30.27
+26%
-20.79
+31%
-15.27
+27%
18.65
N/A
-7.56
N/A
-1.52
+80%
-17.36
-1 042%
-22.29
-28%
4.9
N/A
3.77
-23%
21.57
+472%
27.5
+27%
15.77
-43%
14.32
-9%
25.64
+79%
26.92
+5%
22.77
-15%
31.6
+39%
21.84
-31%
27.17
+24%
36.94
+36%
35.71
-3%
18.96
-47%
25.83
+36%
12.45
-52%
25.99
+109%
54.78
+111%
52.16
-5%
63.16
+21%
53.26
-16%
37.78
-29%
42.13
+12%
24.2
-43%
21.75
-10%
13.85
-36%
28.73
+107%
28.46
-1%
30.03
+6%
28.55
-5%
17.19
-40%
24.14
+40%
31.52
+31%
33.63
+7%
28.5
-15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett