Suido Kiko Kaisha Ltd
TSE:6403

Watchlist Manager
Suido Kiko Kaisha Ltd Logo
Suido Kiko Kaisha Ltd
TSE:6403
Watchlist
Price: 4 015 JPY 0.25%
Market Cap: ¥17.3B

Income Statement

Earnings Waterfall
Suido Kiko Kaisha Ltd

Income Statement
Suido Kiko Kaisha Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
6
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
13
0
0
0
3
0
0
0
0
0
0
0
1
0
0
2
8
0
0
0
Revenue
8 025
N/A
7 063
-12%
7 421
+5%
7 134
-4%
6 691
-6%
7 435
+11%
6 620
-11%
6 925
+5%
6 532
-6%
7 774
+19%
8 089
+4%
8 495
+5%
7 683
-10%
6 944
-10%
7 522
+8%
14 963
+99%
15 801
+6%
16 342
+3%
15 543
-5%
15 046
-3%
15 248
+1%
15 598
+2%
16 285
+4%
16 281
0%
15 535
-5%
15 349
-1%
15 281
0%
16 136
+6%
14 384
-11%
14 004
-3%
15 873
+13%
15 855
0%
15 525
-2%
15 859
+2%
15 397
-3%
15 258
-1%
15 201
0%
15 100
-1%
16 244
+8%
16 733
+3%
17 032
+2%
17 482
+3%
17 715
+1%
17 732
+0%
18 561
+5%
18 929
+2%
18 296
-3%
18 549
+1%
19 195
+3%
19 375
+1%
21 035
+9%
22 660
+8%
23 653
+4%
24 498
+4%
25 166
+3%
24 866
-1%
23 799
-4%
24 346
+2%
22 662
-7%
23 045
+2%
23 496
+2%
22 415
-5%
21 929
-2%
20 982
-4%
20 292
-3%
20 434
+1%
21 634
+6%
22 404
+4%
23 794
+6%
25 112
+6%
25 966
+3%
27 432
+6%
29 311
+7%
30 391
+4%
Gross Profit
Cost of Revenue
(6 969)
(6 277)
(6 609)
(6 488)
(5 910)
(6 359)
(5 957)
(6 927)
(7 081)
(7 891)
(7 381)
(7 070)
(6 320)
(5 832)
(6 593)
(12 220)
(12 697)
(12 898)
(11 932)
(11 745)
(11 843)
(12 226)
(12 803)
(12 619)
(12 250)
(12 520)
(12 400)
(12 809)
(10 675)
(10 509)
(12 594)
(12 332)
(12 316)
(12 518)
(11 959)
(12 038)
(11 878)
(11 843)
(12 609)
(13 007)
(13 335)
(13 793)
(14 124)
(14 087)
(14 604)
(14 900)
(14 629)
(14 934)
(15 565)
(15 698)
(16 940)
(18 245)
(19 205)
(19 932)
(20 508)
(20 154)
(19 142)
(19 560)
(18 315)
(18 602)
(19 028)
(18 361)
(17 682)
(16 975)
(16 565)
(16 160)
(17 271)
(18 010)
(18 934)
(20 212)
(19 900)
(21 476)
(22 195)
(23 033)
Gross Profit
1 056
N/A
786
-26%
812
+3%
646
-20%
781
+21%
1 076
+38%
663
-38%
(2)
N/A
(549)
-27 350%
(117)
+79%
708
N/A
1 425
+101%
1 363
-4%
1 112
-18%
929
-16%
2 743
+195%
3 104
+13%
3 444
+11%
3 611
+5%
3 301
-9%
3 405
+3%
3 372
-1%
3 482
+3%
3 662
+5%
3 285
-10%
2 829
-14%
2 881
+2%
3 327
+15%
3 709
+11%
3 495
-6%
3 279
-6%
3 523
+7%
3 209
-9%
3 341
+4%
3 438
+3%
3 220
-6%
3 323
+3%
3 257
-2%
3 635
+12%
3 726
+3%
3 697
-1%
3 689
0%
3 591
-3%
3 645
+2%
3 957
+9%
4 029
+2%
3 667
-9%
3 615
-1%
3 630
+0%
3 677
+1%
4 095
+11%
4 415
+8%
4 448
+1%
4 566
+3%
4 658
+2%
4 712
+1%
4 657
-1%
4 786
+3%
4 347
-9%
4 443
+2%
4 468
+1%
4 054
-9%
4 247
+5%
4 007
-6%
3 727
-7%
4 274
+15%
4 363
+2%
4 394
+1%
4 860
+11%
4 900
+1%
6 066
+24%
5 956
-2%
7 116
+19%
7 358
+3%
Operating Income
Operating Expenses
(2 749)
(2 584)
(2 526)
(2 395)
(2 169)
(2 082)
(2 018)
(2 002)
(1 990)
(1 991)
(2 020)
(2 030)
(1 972)
(1 910)
(1 712)
(2 375)
(2 285)
(2 210)
(2 330)
(2 303)
(2 481)
(2 360)
(2 367)
(2 429)
(2 433)
(2 382)
(2 322)
(2 305)
(1 753)
(1 749)
(2 124)
(2 155)
(2 165)
(2 155)
(2 220)
(2 250)
(2 278)
(2 324)
(2 429)
(2 488)
(2 492)
(2 504)
(2 578)
(2 587)
(2 638)
(2 687)
(2 612)
(2 644)
(2 659)
(2 730)
(2 815)
(2 828)
(2 865)
(2 913)
(3 142)
(3 840)
(3 723)
(3 720)
(3 277)
(3 318)
(3 439)
(3 492)
(3 486)
(3 578)
(3 635)
(3 728)
(3 913)
(4 107)
(4 340)
(4 510)
(4 587)
(4 653)
(4 764)
(4 867)
Selling, General & Administrative
(2 723)
(2 434)
(2 526)
(2 395)
(2 259)
(2 082)
(1 992)
(2 008)
(1 907)
(1 901)
(1 926)
(1 931)
(1 888)
(1 841)
(1 654)
(2 289)
(2 220)
(2 166)
(2 313)
(2 239)
(2 340)
(2 370)
(2 377)
(2 391)
(2 422)
(2 390)
(2 326)
(2 305)
(1 746)
(1 748)
(2 122)
(2 131)
(2 142)
(2 154)
(2 219)
(2 246)
(2 272)
(2 322)
(2 428)
(2 471)
(2 476)
(2 503)
(2 577)
(2 586)
(2 639)
(2 687)
(2 610)
(2 643)
(2 657)
(2 728)
(2 814)
(2 826)
(2 865)
(2 911)
(3 141)
(3 237)
(3 241)
(3 246)
(3 276)
(3 317)
(3 438)
(3 493)
(3 231)
(3 577)
(3 635)
(3 727)
(3 602)
(4 108)
(4 340)
(4 510)
(4 273)
(4 658)
(4 768)
(4 866)
Research & Development
0
0
0
0
0
0
(28)
(60)
(93)
(101)
(105)
(110)
(95)
(79)
(67)
(101)
0
0
0
(79)
0
0
0
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(254)
0
0
0
(311)
0
0
0
(313)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
2
6
10
11
11
11
11
10
9
15
15
16
17
15
11
11
11
15
13
9
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(26)
(150)
0
0
90
0
0
60
0
0
0
0
0
0
0
0
(80)
(60)
(34)
0
(152)
0
0
(1)
(24)
(1)
0
(1)
(7)
(1)
(2)
(24)
(23)
(1)
(1)
(4)
(6)
(2)
(1)
(17)
(16)
(1)
(1)
0
1
0
(2)
0
0
0
(1)
(2)
0
(2)
(1)
(603)
(482)
(474)
(1)
0
0
0
(1)
(1)
0
(1)
0
1
0
0
(1)
5
4
(1)
Operating Income
(1 693)
N/A
(1 798)
-6%
(1 714)
+5%
(1 749)
-2%
(1 388)
+21%
(1 006)
+28%
(1 355)
-35%
(2 004)
-48%
(2 539)
-27%
(2 108)
+17%
(1 312)
+38%
(605)
+54%
(609)
-1%
(798)
-31%
(783)
+2%
368
N/A
819
+123%
1 234
+51%
1 281
+4%
998
-22%
924
-7%
1 012
+10%
1 115
+10%
1 233
+11%
852
-31%
447
-48%
559
+25%
1 022
+83%
1 956
+91%
1 746
-11%
1 155
-34%
1 368
+18%
1 044
-24%
1 186
+14%
1 218
+3%
970
-20%
1 045
+8%
933
-11%
1 206
+29%
1 238
+3%
1 205
-3%
1 185
-2%
1 013
-15%
1 058
+4%
1 319
+25%
1 342
+2%
1 055
-21%
971
-8%
971
N/A
947
-2%
1 280
+35%
1 587
+24%
1 583
0%
1 653
+4%
1 516
-8%
872
-42%
934
+7%
1 066
+14%
1 070
+0%
1 125
+5%
1 029
-9%
562
-45%
761
+35%
429
-44%
92
-79%
546
+493%
450
-18%
287
-36%
520
+81%
390
-25%
1 479
+279%
1 303
-12%
2 352
+81%
2 491
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
4
30
(17)
(25)
(69)
(18)
3
57
5
40
52
27
85
204
189
164
168
116
115
157
172
79
79
85
90
105
115
408
376
360
358
71
(8)
91
71
51
(34)
(25)
105
92
51
57
(66)
(305)
(1 182)
(1 125)
(1 135)
(877)
162
163
161
125
(884)
(971)
(1 111)
(1 284)
(504)
(495)
(346)
(390)
196
394
789
681
(82)
(290)
(428)
153
Non-Reccuring Items
1
(379)
(214)
(654)
(330)
(394)
46
102
(60)
(60)
(60)
(1)
(11)
(14)
(13)
(13)
(3)
(33)
(91)
(98)
0
(119)
(61)
(25)
0
(17)
(17)
(6)
0
(27)
(21)
0
0
(4)
(4)
0
0
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
(1 263)
(1 487)
(1 610)
(1 618)
(828)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
7
0
0
(751)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(39)
(42)
(23)
3
(14)
2
1
18
12
12
4
4
(1)
2
3
2
5
3
1
5
29
28
55
52
28
32
(31)
9
(18)
3
5
(10)
(29)
(21)
(26)
(41)
(38)
19
(22)
(64)
(63)
(120)
(34)
(127)
(218)
(218)
(143)
(153)
(75)
(75)
(43)
(34)
(27)
(17)
(22)
(21)
(25)
(25)
(23)
(27)
(4)
130
166
204
196
44
15
(20)
(27)
(8)
(20)
(16)
(287)
(32)
Pre-Tax Income
(1 731)
N/A
(2 219)
-28%
(1 951)
+12%
(2 400)
-23%
(1 732)
+28%
(1 398)
+19%
(1 304)
+7%
(1 854)
-42%
(2 604)
-40%
(2 181)
+16%
(1 437)
+34%
(620)
+57%
(618)
+0%
(753)
-22%
(788)
-5%
397
N/A
873
+120%
1 231
+41%
1 276
+4%
1 048
-18%
1 142
+9%
1 085
-5%
1 277
+18%
1 376
+8%
995
-28%
619
-38%
683
+10%
1 104
+62%
2 017
+83%
1 807
-10%
1 229
-32%
1 455
+18%
1 122
-23%
1 561
+39%
1 564
+0%
1 289
-18%
1 365
+6%
1 008
-26%
1 161
+15%
1 265
+9%
1 213
-4%
1 116
-8%
945
-15%
906
-4%
1 206
+33%
1 216
+1%
963
-21%
875
-9%
830
-5%
567
-32%
(1 208)
N/A
(1 059)
+12%
(1 189)
-12%
(859)
+28%
828
N/A
1 014
+22%
1 070
+6%
1 166
+9%
163
-86%
127
-22%
(86)
N/A
(592)
-588%
423
N/A
138
-67%
(58)
N/A
200
N/A
661
+231%
661
N/A
1 282
+94%
1 065
-17%
1 384
+30%
997
-28%
1 637
+64%
1 861
+14%
Net Income
Tax Provision
632
726
746
565
293
93
123
173
150
147
89
66
47
58
23
(108)
(129)
(156)
(126)
(56)
(74)
(65)
(75)
(108)
10
70
(41)
(491)
(779)
(703)
(491)
(536)
(273)
(447)
98
167
48
197
(417)
(452)
(453)
(420)
(382)
(404)
(462)
(480)
(374)
(336)
(345)
(357)
(433)
(487)
(450)
(449)
(20)
(65)
(80)
(119)
(124)
(99)
(15)
172
(149)
(127)
(137)
(245)
(293)
(126)
(347)
(235)
(957)
(975)
(1 049)
(1 056)
Income from Continuing Operations
(1 099)
(1 493)
(1 205)
(1 835)
(1 439)
(1 305)
(1 181)
(1 681)
(2 454)
(2 034)
(1 348)
(554)
(571)
(695)
(765)
289
744
1 075
1 150
992
1 068
1 020
1 202
1 268
1 005
689
642
613
1 238
1 104
738
919
849
1 114
1 662
1 456
1 413
1 205
744
813
760
696
563
502
744
736
589
539
485
210
(1 641)
(1 546)
(1 639)
(1 308)
808
949
990
1 047
39
28
(101)
(420)
274
11
(195)
(45)
368
535
935
830
427
22
588
805
Income to Minority Interest
30
38
28
29
25
42
39
27
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1 071)
N/A
(1 455)
-36%
(1 178)
+19%
(1 805)
-53%
(1 414)
+22%
(1 262)
+11%
(1 141)
+10%
(1 650)
-45%
(2 443)
-48%
(2 037)
+17%
(1 351)
+34%
(555)
+59%
(568)
-2%
(691)
-22%
(761)
-10%
287
N/A
741
+158%
1 069
+44%
1 144
+7%
992
-13%
1 065
+7%
1 019
-4%
1 201
+18%
1 267
+5%
1 006
-21%
688
-32%
642
-7%
612
-5%
1 237
+102%
1 102
-11%
738
-33%
920
+25%
849
-8%
1 116
+31%
1 662
+49%
1 456
-12%
1 414
-3%
1 204
-15%
744
-38%
813
+9%
759
-7%
696
-8%
563
-19%
502
-11%
745
+48%
736
-1%
589
-20%
539
-8%
484
-10%
211
-56%
(1 641)
N/A
(1 546)
+6%
(1 638)
-6%
(1 308)
+20%
807
N/A
947
+17%
988
+4%
1 044
+6%
39
-96%
28
-28%
(101)
N/A
(419)
-315%
273
N/A
10
-96%
(195)
N/A
(45)
+77%
367
N/A
535
+46%
934
+75%
828
-11%
427
-48%
21
-95%
588
+2 700%
805
+37%
EPS (Diluted)
-249.06
N/A
-338.37
-36%
-273.95
+19%
-419.76
-53%
-328.83
+22%
-293.48
+11%
-265.34
+10%
-383.72
-45%
-568.13
-48%
-473.72
+17%
-314.18
+34%
-129.06
+59%
-132.09
-2%
-160.69
-22%
-176.97
-10%
71.75
N/A
172.32
+140%
248.6
+44%
266.04
+7%
248
-7%
247.67
0%
236.97
-4%
279.3
+18%
316.75
+13%
233.95
-26%
160
-32%
149.3
-7%
153
+2%
287.67
+88%
256.27
-11%
172.06
-33%
213.95
+24%
197.44
-8%
259.53
+31%
387.5
+49%
338.6
-13%
328.83
-3%
280
-15%
173.47
-38%
189.06
+9%
176.51
-7%
161.86
-8%
131.3
-19%
116.74
-11%
173.25
+48%
171.64
-1%
137.36
-20%
125.7
-8%
112.87
-10%
49.21
-56%
-382.7
N/A
-360.54
+6%
-382
-6%
-305.04
+20%
188.2
N/A
220.85
+17%
230.41
+4%
243.47
+6%
9.1
-96%
6.53
-28%
-23.55
N/A
-97.71
-315%
63.7
N/A
2.33
-96%
-45.49
N/A
-10.48
+77%
85.61
N/A
124.7
+46%
218.38
+75%
193.38
-11%
99.71
-48%
4.9
-95%
137.17
+2 699%
187.61
+37%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett