Suido Kiko Kaisha Ltd
TSE:6403
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suido Kiko Kaisha Ltd
TSE:6403
|
JP |
|
Biomerica Inc
NASDAQ:BMRA
|
US |
|
H
|
Hubei Donper Electromechanical Group Co Ltd
SSE:601956
|
CN |
Income Statement
Earnings Waterfall
Suido Kiko Kaisha Ltd
Income Statement
Suido Kiko Kaisha Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
8
|
0
|
0
|
0
|
|
| Revenue |
8 025
N/A
|
7 063
-12%
|
7 421
+5%
|
7 134
-4%
|
6 691
-6%
|
7 435
+11%
|
6 620
-11%
|
6 925
+5%
|
6 532
-6%
|
7 774
+19%
|
8 089
+4%
|
8 495
+5%
|
7 683
-10%
|
6 944
-10%
|
7 522
+8%
|
14 963
+99%
|
15 801
+6%
|
16 342
+3%
|
15 543
-5%
|
15 046
-3%
|
15 248
+1%
|
15 598
+2%
|
16 285
+4%
|
16 281
0%
|
15 535
-5%
|
15 349
-1%
|
15 281
0%
|
16 136
+6%
|
14 384
-11%
|
14 004
-3%
|
15 873
+13%
|
15 855
0%
|
15 525
-2%
|
15 859
+2%
|
15 397
-3%
|
15 258
-1%
|
15 201
0%
|
15 100
-1%
|
16 244
+8%
|
16 733
+3%
|
17 032
+2%
|
17 482
+3%
|
17 715
+1%
|
17 732
+0%
|
18 561
+5%
|
18 929
+2%
|
18 296
-3%
|
18 549
+1%
|
19 195
+3%
|
19 375
+1%
|
21 035
+9%
|
22 660
+8%
|
23 653
+4%
|
24 498
+4%
|
25 166
+3%
|
24 866
-1%
|
23 799
-4%
|
24 346
+2%
|
22 662
-7%
|
23 045
+2%
|
23 496
+2%
|
22 415
-5%
|
21 929
-2%
|
20 982
-4%
|
20 292
-3%
|
20 434
+1%
|
21 634
+6%
|
22 404
+4%
|
23 794
+6%
|
25 112
+6%
|
25 966
+3%
|
27 432
+6%
|
29 311
+7%
|
30 391
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 969)
|
(6 277)
|
(6 609)
|
(6 488)
|
(5 910)
|
(6 359)
|
(5 957)
|
(6 927)
|
(7 081)
|
(7 891)
|
(7 381)
|
(7 070)
|
(6 320)
|
(5 832)
|
(6 593)
|
(12 220)
|
(12 697)
|
(12 898)
|
(11 932)
|
(11 745)
|
(11 843)
|
(12 226)
|
(12 803)
|
(12 619)
|
(12 250)
|
(12 520)
|
(12 400)
|
(12 809)
|
(10 675)
|
(10 509)
|
(12 594)
|
(12 332)
|
(12 316)
|
(12 518)
|
(11 959)
|
(12 038)
|
(11 878)
|
(11 843)
|
(12 609)
|
(13 007)
|
(13 335)
|
(13 793)
|
(14 124)
|
(14 087)
|
(14 604)
|
(14 900)
|
(14 629)
|
(14 934)
|
(15 565)
|
(15 698)
|
(16 940)
|
(18 245)
|
(19 205)
|
(19 932)
|
(20 508)
|
(20 154)
|
(19 142)
|
(19 560)
|
(18 315)
|
(18 602)
|
(19 028)
|
(18 361)
|
(17 682)
|
(16 975)
|
(16 565)
|
(16 160)
|
(17 271)
|
(18 010)
|
(18 934)
|
(20 212)
|
(19 900)
|
(21 476)
|
(22 195)
|
(23 033)
|
|
| Gross Profit |
1 056
N/A
|
786
-26%
|
812
+3%
|
646
-20%
|
781
+21%
|
1 076
+38%
|
663
-38%
|
(2)
N/A
|
(549)
-27 350%
|
(117)
+79%
|
708
N/A
|
1 425
+101%
|
1 363
-4%
|
1 112
-18%
|
929
-16%
|
2 743
+195%
|
3 104
+13%
|
3 444
+11%
|
3 611
+5%
|
3 301
-9%
|
3 405
+3%
|
3 372
-1%
|
3 482
+3%
|
3 662
+5%
|
3 285
-10%
|
2 829
-14%
|
2 881
+2%
|
3 327
+15%
|
3 709
+11%
|
3 495
-6%
|
3 279
-6%
|
3 523
+7%
|
3 209
-9%
|
3 341
+4%
|
3 438
+3%
|
3 220
-6%
|
3 323
+3%
|
3 257
-2%
|
3 635
+12%
|
3 726
+3%
|
3 697
-1%
|
3 689
0%
|
3 591
-3%
|
3 645
+2%
|
3 957
+9%
|
4 029
+2%
|
3 667
-9%
|
3 615
-1%
|
3 630
+0%
|
3 677
+1%
|
4 095
+11%
|
4 415
+8%
|
4 448
+1%
|
4 566
+3%
|
4 658
+2%
|
4 712
+1%
|
4 657
-1%
|
4 786
+3%
|
4 347
-9%
|
4 443
+2%
|
4 468
+1%
|
4 054
-9%
|
4 247
+5%
|
4 007
-6%
|
3 727
-7%
|
4 274
+15%
|
4 363
+2%
|
4 394
+1%
|
4 860
+11%
|
4 900
+1%
|
6 066
+24%
|
5 956
-2%
|
7 116
+19%
|
7 358
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 749)
|
(2 584)
|
(2 526)
|
(2 395)
|
(2 169)
|
(2 082)
|
(2 018)
|
(2 002)
|
(1 990)
|
(1 991)
|
(2 020)
|
(2 030)
|
(1 972)
|
(1 910)
|
(1 712)
|
(2 375)
|
(2 285)
|
(2 210)
|
(2 330)
|
(2 303)
|
(2 481)
|
(2 360)
|
(2 367)
|
(2 429)
|
(2 433)
|
(2 382)
|
(2 322)
|
(2 305)
|
(1 753)
|
(1 749)
|
(2 124)
|
(2 155)
|
(2 165)
|
(2 155)
|
(2 220)
|
(2 250)
|
(2 278)
|
(2 324)
|
(2 429)
|
(2 488)
|
(2 492)
|
(2 504)
|
(2 578)
|
(2 587)
|
(2 638)
|
(2 687)
|
(2 612)
|
(2 644)
|
(2 659)
|
(2 730)
|
(2 815)
|
(2 828)
|
(2 865)
|
(2 913)
|
(3 142)
|
(3 840)
|
(3 723)
|
(3 720)
|
(3 277)
|
(3 318)
|
(3 439)
|
(3 492)
|
(3 486)
|
(3 578)
|
(3 635)
|
(3 728)
|
(3 913)
|
(4 107)
|
(4 340)
|
(4 510)
|
(4 587)
|
(4 653)
|
(4 764)
|
(4 867)
|
|
| Selling, General & Administrative |
(2 723)
|
(2 434)
|
(2 526)
|
(2 395)
|
(2 259)
|
(2 082)
|
(1 992)
|
(2 008)
|
(1 907)
|
(1 901)
|
(1 926)
|
(1 931)
|
(1 888)
|
(1 841)
|
(1 654)
|
(2 289)
|
(2 220)
|
(2 166)
|
(2 313)
|
(2 239)
|
(2 340)
|
(2 370)
|
(2 377)
|
(2 391)
|
(2 422)
|
(2 390)
|
(2 326)
|
(2 305)
|
(1 746)
|
(1 748)
|
(2 122)
|
(2 131)
|
(2 142)
|
(2 154)
|
(2 219)
|
(2 246)
|
(2 272)
|
(2 322)
|
(2 428)
|
(2 471)
|
(2 476)
|
(2 503)
|
(2 577)
|
(2 586)
|
(2 639)
|
(2 687)
|
(2 610)
|
(2 643)
|
(2 657)
|
(2 728)
|
(2 814)
|
(2 826)
|
(2 865)
|
(2 911)
|
(3 141)
|
(3 237)
|
(3 241)
|
(3 246)
|
(3 276)
|
(3 317)
|
(3 438)
|
(3 493)
|
(3 231)
|
(3 577)
|
(3 635)
|
(3 727)
|
(3 602)
|
(4 108)
|
(4 340)
|
(4 510)
|
(4 273)
|
(4 658)
|
(4 768)
|
(4 866)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(60)
|
(93)
|
(101)
|
(105)
|
(110)
|
(95)
|
(79)
|
(67)
|
(101)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
10
|
11
|
11
|
11
|
11
|
10
|
9
|
15
|
15
|
16
|
17
|
15
|
11
|
11
|
11
|
15
|
13
|
9
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(26)
|
(150)
|
0
|
0
|
90
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(60)
|
(34)
|
0
|
(152)
|
0
|
0
|
(1)
|
(24)
|
(1)
|
0
|
(1)
|
(7)
|
(1)
|
(2)
|
(24)
|
(23)
|
(1)
|
(1)
|
(4)
|
(6)
|
(2)
|
(1)
|
(17)
|
(16)
|
(1)
|
(1)
|
0
|
1
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(603)
|
(482)
|
(474)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
5
|
4
|
(1)
|
|
| Operating Income |
(1 693)
N/A
|
(1 798)
-6%
|
(1 714)
+5%
|
(1 749)
-2%
|
(1 388)
+21%
|
(1 006)
+28%
|
(1 355)
-35%
|
(2 004)
-48%
|
(2 539)
-27%
|
(2 108)
+17%
|
(1 312)
+38%
|
(605)
+54%
|
(609)
-1%
|
(798)
-31%
|
(783)
+2%
|
368
N/A
|
819
+123%
|
1 234
+51%
|
1 281
+4%
|
998
-22%
|
924
-7%
|
1 012
+10%
|
1 115
+10%
|
1 233
+11%
|
852
-31%
|
447
-48%
|
559
+25%
|
1 022
+83%
|
1 956
+91%
|
1 746
-11%
|
1 155
-34%
|
1 368
+18%
|
1 044
-24%
|
1 186
+14%
|
1 218
+3%
|
970
-20%
|
1 045
+8%
|
933
-11%
|
1 206
+29%
|
1 238
+3%
|
1 205
-3%
|
1 185
-2%
|
1 013
-15%
|
1 058
+4%
|
1 319
+25%
|
1 342
+2%
|
1 055
-21%
|
971
-8%
|
971
N/A
|
947
-2%
|
1 280
+35%
|
1 587
+24%
|
1 583
0%
|
1 653
+4%
|
1 516
-8%
|
872
-42%
|
934
+7%
|
1 066
+14%
|
1 070
+0%
|
1 125
+5%
|
1 029
-9%
|
562
-45%
|
761
+35%
|
429
-44%
|
92
-79%
|
546
+493%
|
450
-18%
|
287
-36%
|
520
+81%
|
390
-25%
|
1 479
+279%
|
1 303
-12%
|
2 352
+81%
|
2 491
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
30
|
(17)
|
(25)
|
(69)
|
(18)
|
3
|
57
|
5
|
40
|
52
|
27
|
85
|
204
|
189
|
164
|
168
|
116
|
115
|
157
|
172
|
79
|
79
|
85
|
90
|
105
|
115
|
408
|
376
|
360
|
358
|
71
|
(8)
|
91
|
71
|
51
|
(34)
|
(25)
|
105
|
92
|
51
|
57
|
(66)
|
(305)
|
(1 182)
|
(1 125)
|
(1 135)
|
(877)
|
162
|
163
|
161
|
125
|
(884)
|
(971)
|
(1 111)
|
(1 284)
|
(504)
|
(495)
|
(346)
|
(390)
|
196
|
394
|
789
|
681
|
(82)
|
(290)
|
(428)
|
153
|
|
| Non-Reccuring Items |
1
|
(379)
|
(214)
|
(654)
|
(330)
|
(394)
|
46
|
102
|
(60)
|
(60)
|
(60)
|
(1)
|
(11)
|
(14)
|
(13)
|
(13)
|
(3)
|
(33)
|
(91)
|
(98)
|
0
|
(119)
|
(61)
|
(25)
|
0
|
(17)
|
(17)
|
(6)
|
0
|
(27)
|
(21)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 263)
|
(1 487)
|
(1 610)
|
(1 618)
|
(828)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
0
|
0
|
(751)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(39)
|
(42)
|
(23)
|
3
|
(14)
|
2
|
1
|
18
|
12
|
12
|
4
|
4
|
(1)
|
2
|
3
|
2
|
5
|
3
|
1
|
5
|
29
|
28
|
55
|
52
|
28
|
32
|
(31)
|
9
|
(18)
|
3
|
5
|
(10)
|
(29)
|
(21)
|
(26)
|
(41)
|
(38)
|
19
|
(22)
|
(64)
|
(63)
|
(120)
|
(34)
|
(127)
|
(218)
|
(218)
|
(143)
|
(153)
|
(75)
|
(75)
|
(43)
|
(34)
|
(27)
|
(17)
|
(22)
|
(21)
|
(25)
|
(25)
|
(23)
|
(27)
|
(4)
|
130
|
166
|
204
|
196
|
44
|
15
|
(20)
|
(27)
|
(8)
|
(20)
|
(16)
|
(287)
|
(32)
|
|
| Pre-Tax Income |
(1 731)
N/A
|
(2 219)
-28%
|
(1 951)
+12%
|
(2 400)
-23%
|
(1 732)
+28%
|
(1 398)
+19%
|
(1 304)
+7%
|
(1 854)
-42%
|
(2 604)
-40%
|
(2 181)
+16%
|
(1 437)
+34%
|
(620)
+57%
|
(618)
+0%
|
(753)
-22%
|
(788)
-5%
|
397
N/A
|
873
+120%
|
1 231
+41%
|
1 276
+4%
|
1 048
-18%
|
1 142
+9%
|
1 085
-5%
|
1 277
+18%
|
1 376
+8%
|
995
-28%
|
619
-38%
|
683
+10%
|
1 104
+62%
|
2 017
+83%
|
1 807
-10%
|
1 229
-32%
|
1 455
+18%
|
1 122
-23%
|
1 561
+39%
|
1 564
+0%
|
1 289
-18%
|
1 365
+6%
|
1 008
-26%
|
1 161
+15%
|
1 265
+9%
|
1 213
-4%
|
1 116
-8%
|
945
-15%
|
906
-4%
|
1 206
+33%
|
1 216
+1%
|
963
-21%
|
875
-9%
|
830
-5%
|
567
-32%
|
(1 208)
N/A
|
(1 059)
+12%
|
(1 189)
-12%
|
(859)
+28%
|
828
N/A
|
1 014
+22%
|
1 070
+6%
|
1 166
+9%
|
163
-86%
|
127
-22%
|
(86)
N/A
|
(592)
-588%
|
423
N/A
|
138
-67%
|
(58)
N/A
|
200
N/A
|
661
+231%
|
661
N/A
|
1 282
+94%
|
1 065
-17%
|
1 384
+30%
|
997
-28%
|
1 637
+64%
|
1 861
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
632
|
726
|
746
|
565
|
293
|
93
|
123
|
173
|
150
|
147
|
89
|
66
|
47
|
58
|
23
|
(108)
|
(129)
|
(156)
|
(126)
|
(56)
|
(74)
|
(65)
|
(75)
|
(108)
|
10
|
70
|
(41)
|
(491)
|
(779)
|
(703)
|
(491)
|
(536)
|
(273)
|
(447)
|
98
|
167
|
48
|
197
|
(417)
|
(452)
|
(453)
|
(420)
|
(382)
|
(404)
|
(462)
|
(480)
|
(374)
|
(336)
|
(345)
|
(357)
|
(433)
|
(487)
|
(450)
|
(449)
|
(20)
|
(65)
|
(80)
|
(119)
|
(124)
|
(99)
|
(15)
|
172
|
(149)
|
(127)
|
(137)
|
(245)
|
(293)
|
(126)
|
(347)
|
(235)
|
(957)
|
(975)
|
(1 049)
|
(1 056)
|
|
| Income from Continuing Operations |
(1 099)
|
(1 493)
|
(1 205)
|
(1 835)
|
(1 439)
|
(1 305)
|
(1 181)
|
(1 681)
|
(2 454)
|
(2 034)
|
(1 348)
|
(554)
|
(571)
|
(695)
|
(765)
|
289
|
744
|
1 075
|
1 150
|
992
|
1 068
|
1 020
|
1 202
|
1 268
|
1 005
|
689
|
642
|
613
|
1 238
|
1 104
|
738
|
919
|
849
|
1 114
|
1 662
|
1 456
|
1 413
|
1 205
|
744
|
813
|
760
|
696
|
563
|
502
|
744
|
736
|
589
|
539
|
485
|
210
|
(1 641)
|
(1 546)
|
(1 639)
|
(1 308)
|
808
|
949
|
990
|
1 047
|
39
|
28
|
(101)
|
(420)
|
274
|
11
|
(195)
|
(45)
|
368
|
535
|
935
|
830
|
427
|
22
|
588
|
805
|
|
| Income to Minority Interest |
30
|
38
|
28
|
29
|
25
|
42
|
39
|
27
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 071)
N/A
|
(1 455)
-36%
|
(1 178)
+19%
|
(1 805)
-53%
|
(1 414)
+22%
|
(1 262)
+11%
|
(1 141)
+10%
|
(1 650)
-45%
|
(2 443)
-48%
|
(2 037)
+17%
|
(1 351)
+34%
|
(555)
+59%
|
(568)
-2%
|
(691)
-22%
|
(761)
-10%
|
287
N/A
|
741
+158%
|
1 069
+44%
|
1 144
+7%
|
992
-13%
|
1 065
+7%
|
1 019
-4%
|
1 201
+18%
|
1 267
+5%
|
1 006
-21%
|
688
-32%
|
642
-7%
|
612
-5%
|
1 237
+102%
|
1 102
-11%
|
738
-33%
|
920
+25%
|
849
-8%
|
1 116
+31%
|
1 662
+49%
|
1 456
-12%
|
1 414
-3%
|
1 204
-15%
|
744
-38%
|
813
+9%
|
759
-7%
|
696
-8%
|
563
-19%
|
502
-11%
|
745
+48%
|
736
-1%
|
589
-20%
|
539
-8%
|
484
-10%
|
211
-56%
|
(1 641)
N/A
|
(1 546)
+6%
|
(1 638)
-6%
|
(1 308)
+20%
|
807
N/A
|
947
+17%
|
988
+4%
|
1 044
+6%
|
39
-96%
|
28
-28%
|
(101)
N/A
|
(419)
-315%
|
273
N/A
|
10
-96%
|
(195)
N/A
|
(45)
+77%
|
367
N/A
|
535
+46%
|
934
+75%
|
828
-11%
|
427
-48%
|
21
-95%
|
588
+2 700%
|
805
+37%
|
|
| EPS (Diluted) |
-249.06
N/A
|
-338.37
-36%
|
-273.95
+19%
|
-419.76
-53%
|
-328.83
+22%
|
-293.48
+11%
|
-265.34
+10%
|
-383.72
-45%
|
-568.13
-48%
|
-473.72
+17%
|
-314.18
+34%
|
-129.06
+59%
|
-132.09
-2%
|
-160.69
-22%
|
-176.97
-10%
|
71.75
N/A
|
172.32
+140%
|
248.6
+44%
|
266.04
+7%
|
248
-7%
|
247.67
0%
|
236.97
-4%
|
279.3
+18%
|
316.75
+13%
|
233.95
-26%
|
160
-32%
|
149.3
-7%
|
153
+2%
|
287.67
+88%
|
256.27
-11%
|
172.06
-33%
|
213.95
+24%
|
197.44
-8%
|
259.53
+31%
|
387.5
+49%
|
338.6
-13%
|
328.83
-3%
|
280
-15%
|
173.47
-38%
|
189.06
+9%
|
176.51
-7%
|
161.86
-8%
|
131.3
-19%
|
116.74
-11%
|
173.25
+48%
|
171.64
-1%
|
137.36
-20%
|
125.7
-8%
|
112.87
-10%
|
49.21
-56%
|
-382.7
N/A
|
-360.54
+6%
|
-382
-6%
|
-305.04
+20%
|
188.2
N/A
|
220.85
+17%
|
230.41
+4%
|
243.47
+6%
|
9.1
-96%
|
6.53
-28%
|
-23.55
N/A
|
-97.71
-315%
|
63.7
N/A
|
2.33
-96%
|
-45.49
N/A
|
-10.48
+77%
|
85.61
N/A
|
124.7
+46%
|
218.38
+75%
|
193.38
-11%
|
99.71
-48%
|
4.9
-95%
|
137.17
+2 699%
|
187.61
+37%
|
|