Heiwa Corp
TSE:6412
Intrinsic Value
Heiwa Corp. engages in the development and sales of pachinko machines and other gaming machines. [ Read More ]
The intrinsic value of one Heiwa Corp stock under the Base Case scenario is 4 730.7 JPY. Compared to the current market price of 1 916 JPY, Heiwa Corp is Undervalued by 59%.
Valuation Backtest
Heiwa Corp
Run backtest to discover the historical profit from buying and selling Heiwa Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Heiwa Corp
Current Assets | 93.5B |
Cash & Short-Term Investments | 53.8B |
Receivables | 10B |
Other Current Assets | 29.8B |
Non-Current Assets | 329.4B |
Long-Term Investments | 8.6B |
PP&E | 297.9B |
Intangibles | 9.7B |
Other Non-Current Assets | 13.2B |
Current Liabilities | 64.4B |
Accounts Payable | 11.8B |
Other Current Liabilities | 52.6B |
Non-Current Liabilities | 124.7B |
Long-Term Debt | 76.6B |
Other Non-Current Liabilities | 48.1B |
Earnings Waterfall
Heiwa Corp
Revenue
|
128.8B
JPY
|
Cost of Revenue
|
-88.1B
JPY
|
Gross Profit
|
40.7B
JPY
|
Operating Expenses
|
-22.7B
JPY
|
Operating Income
|
18.1B
JPY
|
Other Expenses
|
-6.3B
JPY
|
Net Income
|
11.8B
JPY
|
Free Cash Flow Analysis
Heiwa Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Heiwa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Heiwa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Heiwa Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Heiwa Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Heiwa Corp
According to Wall Street analysts, the average 1-year price target for Heiwa Corp is 2 590.8 JPY with a low forecast of 2 565.4 JPY and a high forecast of 2 667 JPY.
Shareholder Return
Price
Heiwa Corp
Average Annual Return | 11.4% |
Standard Deviation of Annual Returns | 35.46% |
Max Drawdown | -37% |
Market Capitalization | 189B JPY |
Shares Outstanding | 98 627 497 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Heiwa Corp. engages in the development and sales of pachinko machines and other gaming machines. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 5,436 full-time employees. The firm operates in two business segments. The Game Machine segment develops, manufactures and sells pachinko machines and pachislot machines. The Golf segment is engaged in the ownership and operation of golf-related businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Heiwa Corp stock under the Base Case scenario is 4 730.7 JPY.
Compared to the current market price of 1 916 JPY, Heiwa Corp is Undervalued by 59%.