Fukushima Galilei Co Ltd
TSE:6420

Watchlist Manager
Fukushima Galilei Co Ltd Logo
Fukushima Galilei Co Ltd
TSE:6420
Watchlist
Price: 3 570 JPY -0.42% Market Closed
Market Cap: ¥157.5B

Income Statement

Earnings Waterfall
Fukushima Galilei Co Ltd

Income Statement
Fukushima Galilei Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
4
0
0
7
14
20
25
22
20
18
18
19
20
22
25
25
25
26
26
26
26
27
27
29
29
28
26
26
24
23
25
22
23
23
21
21
19
16
11
7
8
0
4
6
18
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
20 246
N/A
20 957
+4%
21 595
+3%
21 659
+0%
22 187
+2%
22 362
+1%
23 033
+3%
22 847
-1%
23 543
+3%
23 534
0%
23 570
+0%
23 803
+1%
24 167
+2%
23 803
-2%
23 154
-3%
21 990
-5%
22 013
+0%
22 040
+0%
22 908
+4%
24 404
+7%
25 973
+6%
34 952
+35%
36 329
+4%
38 450
+6%
39 324
+2%
40 495
+3%
42 667
+5%
43 797
+3%
45 865
+5%
47 173
+3%
49 540
+5%
52 836
+7%
56 063
+6%
62 044
+11%
62 904
+1%
63 750
+1%
64 854
+2%
64 624
0%
66 201
+2%
67 166
+1%
69 031
+3%
73 693
+7%
76 234
+3%
78 074
+2%
80 675
+3%
80 297
0%
80 821
+1%
84 149
+4%
86 759
+3%
86 224
-1%
87 548
+2%
87 414
0%
86 754
-1%
86 530
0%
86 719
+0%
86 852
+0%
84 117
-3%
86 801
+3%
82 448
-5%
81 684
-1%
81 910
+0%
82 451
+1%
88 737
+8%
91 614
+3%
95 735
+4%
96 073
+0%
96 819
+1%
97 514
+1%
100 811
+3%
104 996
+4%
107 734
+3%
110 063
+2%
112 759
+2%
115 815
+3%
118 667
+2%
123 290
+4%
126 429
+3%
130 639
+3%
135 195
+3%
137 631
+2%
137 372
0%
Gross Profit
Cost of Revenue
(14 671)
(15 187)
(15 701)
(15 813)
(16 347)
(16 665)
(17 446)
(17 385)
(18 058)
(17 918)
(17 878)
(17 951)
(18 237)
(17 959)
(17 544)
(16 672)
(16 711)
(16 539)
(17 123)
(18 166)
(19 460)
(26 391)
(27 653)
(29 523)
(30 357)
(31 220)
(32 707)
(33 248)
(34 594)
(35 361)
(37 165)
(39 543)
(42 089)
(46 516)
(46 990)
(47 645)
(48 010)
(47 982)
(49 131)
(49 675)
(51 005)
(54 921)
(56 786)
(58 222)
(60 456)
(59 566)
(60 380)
(62 601)
(64 661)
(64 630)
(65 094)
(65 256)
(64 354)
(63 766)
(64 272)
(64 118)
(62 015)
(63 985)
(60 616)
(60 175)
(60 485)
(60 761)
(64 860)
(67 097)
(70 985)
(72 121)
(73 724)
(74 138)
(76 187)
(77 862)
(78 744)
(80 173)
(81 243)
(83 418)
(85 735)
(89 357)
(91 606)
(94 541)
(97 608)
(99 045)
(98 760)
Gross Profit
5 575
N/A
5 770
+3%
5 894
+2%
5 847
-1%
5 841
0%
5 698
-2%
5 587
-2%
5 462
-2%
5 485
+0%
5 616
+2%
5 692
+1%
5 852
+3%
5 930
+1%
5 845
-1%
5 611
-4%
5 319
-5%
5 302
0%
5 501
+4%
5 785
+5%
6 238
+8%
6 514
+4%
8 560
+31%
8 678
+1%
8 929
+3%
8 968
+0%
9 276
+3%
9 960
+7%
10 548
+6%
11 271
+7%
11 813
+5%
12 375
+5%
13 294
+7%
13 975
+5%
15 528
+11%
15 914
+2%
16 105
+1%
16 843
+5%
16 641
-1%
17 069
+3%
17 490
+2%
18 024
+3%
18 772
+4%
19 447
+4%
19 851
+2%
20 220
+2%
20 731
+3%
20 442
-1%
21 549
+5%
22 097
+3%
21 594
-2%
22 453
+4%
22 157
-1%
22 399
+1%
22 764
+2%
22 447
-1%
22 734
+1%
22 102
-3%
22 816
+3%
21 831
-4%
21 509
-1%
21 425
0%
21 690
+1%
23 877
+10%
24 517
+3%
24 750
+1%
23 952
-3%
23 095
-4%
23 376
+1%
24 624
+5%
27 134
+10%
28 990
+7%
29 890
+3%
31 516
+5%
32 397
+3%
32 932
+2%
33 933
+3%
34 823
+3%
36 098
+4%
37 587
+4%
38 586
+3%
38 612
+0%
Operating Income
Operating Expenses
(3 955)
(4 130)
(4 287)
(4 334)
(4 289)
(4 300)
(4 330)
(4 439)
(4 617)
(4 601)
(4 542)
(4 535)
(4 581)
(4 778)
(4 721)
(4 574)
(4 341)
(4 411)
(4 561)
(4 746)
(4 632)
(6 167)
(6 161)
(6 177)
(6 279)
(6 404)
(6 601)
(6 792)
(7 085)
(7 385)
(7 872)
(8 359)
(8 883)
(9 365)
(9 532)
(9 725)
(9 947)
(10 280)
(10 411)
(10 199)
(10 360)
(11 190)
(11 733)
(12 028)
(12 384)
(12 336)
(12 604)
(12 892)
(13 096)
(12 939)
(13 086)
(13 110)
(13 183)
(13 359)
(13 365)
(13 484)
(13 648)
(13 729)
(13 959)
(13 901)
(13 463)
(13 636)
(13 883)
(14 109)
(14 232)
(14 146)
(14 337)
(14 753)
(15 099)
(15 649)
(16 088)
(16 300)
(16 711)
(17 099)
(17 728)
(18 294)
(18 877)
(19 526)
(20 319)
(20 964)
(21 217)
Selling, General & Administrative
(3 956)
(4 131)
(4 288)
(4 334)
(4 289)
(4 300)
(4 330)
(4 440)
(4 617)
(4 602)
(4 541)
(4 536)
(4 581)
(4 779)
(4 720)
(4 573)
(4 340)
(4 411)
(4 561)
(4 746)
(4 633)
(6 167)
(6 161)
(6 176)
(6 277)
(6 405)
(6 600)
(6 792)
(7 086)
(7 385)
(7 874)
(8 360)
(8 883)
(9 365)
(9 531)
(9 725)
(9 947)
(10 054)
(10 189)
(10 332)
(10 493)
(11 190)
(11 622)
(11 918)
(12 274)
(12 336)
(12 603)
(12 891)
(13 095)
(12 939)
(13 052)
(13 102)
(13 167)
(13 359)
(13 348)
(13 468)
(13 647)
(13 728)
(13 672)
(13 614)
(13 462)
(13 636)
(13 883)
(14 110)
(14 232)
(14 146)
(14 338)
(14 753)
(15 099)
(15 647)
(16 056)
(16 271)
(16 709)
(17 098)
(17 727)
(18 293)
(18 875)
(19 526)
(20 320)
(20 965)
(21 217)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(226)
(222)
133
133
(0)
(111)
(110)
(110)
(0)
0
0
0
(0)
(34)
(8)
(16)
(0)
(16)
(16)
(1)
(1)
(287)
(287)
0
0
0
1
0
0
0
0
0
(2)
(32)
(29)
(2)
(1)
(1)
0
(2)
0
0
0
0
Operating Income
1 620
N/A
1 640
+1%
1 607
-2%
1 512
-6%
1 552
+3%
1 398
-10%
1 258
-10%
1 022
-19%
868
-15%
1 015
+17%
1 152
+13%
1 318
+14%
1 350
+2%
1 067
-21%
890
-17%
744
-16%
960
+29%
1 089
+13%
1 224
+12%
1 492
+22%
1 881
+26%
2 393
+27%
2 515
+5%
2 750
+9%
2 687
-2%
2 872
+7%
3 357
+17%
3 754
+12%
4 184
+11%
4 428
+6%
4 502
+2%
4 934
+10%
5 092
+3%
6 163
+21%
6 383
+4%
6 381
0%
6 897
+8%
6 361
-8%
6 658
+5%
7 291
+10%
7 665
+5%
7 582
-1%
7 714
+2%
7 822
+1%
7 834
+0%
8 396
+7%
7 837
-7%
8 657
+10%
9 001
+4%
8 654
-4%
9 366
+8%
9 046
-3%
9 215
+2%
9 405
+2%
9 082
-3%
9 250
+2%
8 454
-9%
9 087
+7%
7 872
-13%
7 608
-3%
7 962
+5%
8 054
+1%
9 994
+24%
10 408
+4%
10 518
+1%
9 806
-7%
8 758
-11%
8 623
-2%
9 525
+10%
11 485
+21%
12 902
+12%
13 590
+5%
14 805
+9%
15 298
+3%
15 204
-1%
15 639
+3%
15 946
+2%
16 572
+4%
17 268
+4%
17 622
+2%
17 395
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
24
8
(49)
(85)
(122)
(45)
(72)
(62)
(88)
(93)
(49)
(49)
(27)
60
18
51
160
211
296
295
269
149
75
186
242
261
276
125
(42)
(162)
(348)
(326)
(267)
42
38
83
105
(4)
80
146
(24)
142
(10)
(102)
(1)
23
(3)
(7)
(13)
111
333
456
552
685
1 064
1 283
838
458
370
315
275
570
659
2
869
412
(110)
593
392
Non-Reccuring Items
(66)
387
136
155
144
4
(34)
(27)
(30)
(21)
(8)
16
4
(391)
(363)
(357)
(13)
(68)
(116)
(76)
(82)
(103)
(104)
(95)
(77)
(61)
(13)
(11)
(18)
(15)
398
404
419
419
0
(362)
(362)
0
0
0
0
(110)
0
0
0
0
(403)
(429)
(429)
(443)
0
0
(8)
0
0
0
0
(286)
0
0
(873)
393
285
234
749
(39)
29
77
150
(27)
0
0
(25)
1
49
(5)
(6)
(38)
(90)
(151)
(165)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
0
0
(93)
0
80
0
0
0
(19)
0
0
0
13
110
110
200
187
0
90
1
1
0
(55)
(56)
Total Other Income
(15)
(327)
17
33
27
98
65
58
78
82
85
66
76
85
111
94
74
83
91
98
104
128
140
139
151
219
243
245
236
174
232
227
231
341
282
338
351
233
267
241
222
256
240
248
511
299
543
569
333
348
329
266
275
189
269
293
262
359
271
295
274
486
589
776
815
832
840
782
630
350
349
265
303
188
266
242
318
427
380
512
404
Pre-Tax Income
1 538
N/A
1 700
+11%
1 760
+4%
1 701
-3%
1 723
+1%
1 501
-13%
1 289
-14%
1 053
-18%
917
-13%
1 076
+17%
1 229
+14%
1 398
+14%
1 454
+4%
767
-47%
589
-23%
394
-33%
898
+128%
1 058
+18%
1 127
+7%
1 452
+29%
1 815
+25%
2 326
+28%
2 503
+8%
2 746
+10%
2 735
0%
3 089
+13%
3 606
+17%
4 040
+12%
4 564
+13%
4 797
+5%
5 429
+13%
5 862
+8%
6 011
+3%
7 072
+18%
6 740
-5%
6 542
-3%
7 128
+9%
6 855
-4%
7 202
+5%
7 658
+6%
7 846
+2%
7 566
-4%
7 607
+1%
7 745
+2%
8 079
+4%
8 736
+8%
8 015
-8%
8 880
+11%
9 010
+1%
8 555
-5%
9 775
+14%
9 458
-3%
9 458
0%
9 718
+3%
9 342
-4%
9 441
+1%
8 715
-8%
9 183
+5%
8 140
-11%
7 803
-4%
7 350
-6%
9 124
+24%
11 201
+23%
11 874
+6%
12 634
+6%
11 265
-11%
10 691
-5%
10 765
+1%
11 143
+4%
12 279
+10%
13 731
+12%
14 280
+4%
15 558
+9%
16 244
+4%
16 178
0%
15 968
-1%
17 128
+7%
17 374
+1%
17 449
+0%
18 521
+6%
17 970
-3%
Net Income
Tax Provision
(620)
(687)
(730)
(719)
(739)
(639)
(566)
(463)
(418)
(475)
(550)
(648)
(663)
(427)
(357)
(283)
(461)
(510)
(566)
(700)
(853)
(1 121)
(1 191)
(1 282)
(1 292)
(1 356)
(1 508)
(1 634)
(1 790)
(1 840)
(2 073)
(2 224)
(2 268)
(2 700)
(2 551)
(2 535)
(2 652)
(2 483)
(2 558)
(2 577)
(2 670)
(2 769)
(2 297)
(2 815)
(2 854)
(2 717)
(3 090)
(2 919)
(3 064)
(2 873)
(3 135)
(2 983)
(2 905)
(3 091)
(2 961)
(2 837)
(2 655)
(2 969)
(2 749)
(2 710)
(2 732)
(2 833)
(3 295)
(3 450)
(3 429)
(3 080)
(2 969)
(3 048)
(3 024)
(3 612)
(4 010)
(4 179)
(3 970)
(3 908)
(3 883)
(3 763)
(4 859)
(5 289)
(5 293)
(5 820)
(5 648)
Income from Continuing Operations
918
1 014
1 031
981
983
861
723
590
499
601
680
750
791
339
232
111
437
549
562
754
963
1 204
1 313
1 464
1 443
1 733
2 099
2 407
2 774
2 958
3 355
3 636
3 742
4 372
4 188
4 007
4 476
4 372
4 644
5 081
5 176
4 797
5 309
4 929
5 224
6 020
4 926
5 961
5 946
5 682
6 640
6 476
6 554
6 627
6 381
6 604
6 060
6 214
5 391
5 093
4 618
6 291
7 906
8 424
9 205
8 185
7 722
7 717
8 119
8 667
9 721
10 101
11 588
12 336
12 295
12 205
12 269
12 085
12 156
12 701
12 322
Income to Minority Interest
1
0
0
10
23
19
19
6
10
11
29
61
56
83
52
49
11
11
12
10
9
31
31
30
30
0
(2)
(4)
(1)
1
(46)
(50)
(61)
(79)
(21)
(21)
(20)
(41)
(43)
(43)
(28)
184
144
165
160
(6)
27
8
7
1
(4)
4
5
(11)
(12)
(10)
(2)
12
11
5
(1)
8
(2)
(3)
(10)
(12)
(4)
(8)
(10)
(12)
(9)
(28)
(10)
(28)
(36)
(32)
(63)
(77)
(95)
(89)
(81)
Net Income (Common)
919
N/A
1 013
+10%
1 030
+2%
990
-4%
1 006
+2%
880
-13%
741
-16%
595
-20%
508
-15%
613
+21%
709
+16%
811
+14%
845
+4%
421
-50%
283
-33%
160
-43%
448
+180%
560
+25%
574
+3%
763
+33%
970
+27%
1 235
+27%
1 342
+9%
1 493
+11%
1 473
-1%
1 733
+18%
2 097
+21%
2 404
+15%
2 775
+15%
2 959
+7%
3 312
+12%
3 588
+8%
3 683
+3%
4 293
+17%
4 168
-3%
3 988
-4%
4 456
+12%
4 331
-3%
4 601
+6%
5 037
+9%
5 149
+2%
4 981
-3%
5 456
+10%
5 098
-7%
5 387
+6%
6 014
+12%
4 953
-18%
5 968
+20%
5 952
0%
5 683
-5%
6 636
+17%
6 480
-2%
6 559
+1%
6 616
+1%
6 369
-4%
6 594
+4%
6 058
-8%
6 226
+3%
5 402
-13%
5 098
-6%
4 616
-9%
6 299
+36%
7 903
+25%
8 420
+7%
9 194
+9%
8 172
-11%
7 718
-6%
7 708
0%
8 109
+5%
8 654
+7%
9 710
+12%
10 073
+4%
11 575
+15%
12 306
+6%
12 258
0%
12 169
-1%
12 206
+0%
12 008
-2%
12 060
+0%
12 613
+5%
12 240
-3%
EPS (Diluted)
22.98
N/A
50.65
+120%
51.5
+2%
24.74
-52%
50.3
+103%
44
-13%
16.84
-62%
27.04
+61%
23.11
-15%
13.93
-40%
32.22
+131%
36.85
+14%
19.2
-48%
19.13
0%
12.86
-33%
3.63
-72%
20.35
+461%
25.45
+25%
13.04
-49%
17.46
+34%
22.54
+29%
28.53
+27%
31.66
+11%
35.23
+11%
34.76
-1%
40.89
+18%
49.48
+21%
56.73
+15%
65.48
+15%
69.83
+7%
78.16
+12%
83.91
+7%
86.09
+3%
100.6
+17%
97.44
-3%
93.23
-4%
104.17
+12%
101.24
-3%
107.56
+6%
117.75
+9%
125.56
+7%
119.55
-5%
136.14
+14%
127.21
-7%
134.42
+6%
150.06
+12%
123.59
-18%
148.92
+20%
148.52
0%
141.81
-5%
165.59
+17%
161.7
-2%
163.66
+1%
165.09
+1%
158.93
-4%
164.54
+4%
151.17
-8%
155.36
+3%
134.79
-13%
127.21
-6%
115.19
-9%
157.18
+36%
197.21
+25%
210.11
+7%
229.43
+9%
203.93
-11%
192.6
-6%
192.24
0%
202.08
+5%
215.78
+7%
241.98
+12%
251.15
+4%
290.46
+16%
307.75
+6%
306.16
-1%
303.84
-1%
304.64
+0%
299.79
-2%
301.04
+0%
314.73
+5%
305.29
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett