Oizumi Corp
TSE:6428
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRUY
|
CH |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
T
|
Tainan Enterprises Co Ltd
TWSE:1473
|
TW |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Shanghai New Centurion Network Information Technology Co Ltd
SSE:605398
|
CN |
Income Statement
Earnings Waterfall
Oizumi Corp
Income Statement
Oizumi Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
12
|
0
|
0
|
14
|
28
|
44
|
58
|
57
|
54
|
49
|
46
|
44
|
42
|
39
|
36
|
33
|
33
|
32
|
32
|
34
|
35
|
36
|
68
|
87
|
103
|
119
|
113
|
112
|
111
|
109
|
97
|
93
|
91
|
88
|
86
|
84
|
82
|
80
|
78
|
77
|
76
|
75
|
76
|
78
|
78
|
79
|
79
|
77
|
76
|
75
|
72
|
78
|
77
|
79
|
91
|
94
|
102
|
102
|
94
|
90
|
91
|
97
|
111
|
0
|
0
|
0
|
|
| Revenue |
15 765
N/A
|
15 374
-2%
|
12 623
-18%
|
11 438
-9%
|
10 651
-7%
|
9 443
-11%
|
8 746
-7%
|
8 611
-2%
|
7 740
-10%
|
6 922
-11%
|
6 100
-12%
|
5 796
-5%
|
5 904
+2%
|
5 771
-2%
|
5 423
-6%
|
6 384
+18%
|
7 534
+18%
|
9 970
+32%
|
11 532
+16%
|
10 539
-9%
|
9 787
-7%
|
8 375
-14%
|
8 884
+6%
|
9 708
+9%
|
10 307
+6%
|
13 537
+31%
|
13 193
-3%
|
13 414
+2%
|
13 571
+1%
|
10 487
-23%
|
13 519
+29%
|
13 457
0%
|
13 017
-3%
|
17 733
+36%
|
16 125
-9%
|
16 890
+5%
|
20 723
+23%
|
17 474
-16%
|
17 037
-3%
|
16 785
-1%
|
13 752
-18%
|
13 137
-4%
|
12 903
-2%
|
12 391
-4%
|
12 322
-1%
|
11 030
-10%
|
11 120
+1%
|
10 526
-5%
|
10 033
-5%
|
10 022
0%
|
9 724
-3%
|
10 139
+4%
|
11 319
+12%
|
11 321
+0%
|
11 994
+6%
|
11 849
-1%
|
10 126
-15%
|
12 488
+23%
|
12 807
+3%
|
13 333
+4%
|
14 103
+6%
|
11 974
-15%
|
10 794
-10%
|
11 188
+4%
|
12 343
+10%
|
13 064
+6%
|
18 128
+39%
|
20 272
+12%
|
22 482
+11%
|
23 165
+3%
|
21 393
-8%
|
21 707
+1%
|
21 360
-2%
|
21 412
+0%
|
20 113
-6%
|
19 190
-5%
|
19 133
0%
|
21 295
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 504)
|
(10 469)
|
(8 932)
|
(8 285)
|
(7 894)
|
(7 122)
|
(6 479)
|
(6 340)
|
(5 739)
|
(5 239)
|
(4 724)
|
(4 613)
|
(4 757)
|
(4 614)
|
(4 305)
|
(4 848)
|
(5 619)
|
(7 594)
|
(8 974)
|
(8 307)
|
(7 652)
|
(6 456)
|
(6 855)
|
(7 564)
|
(8 118)
|
(10 049)
|
(9 765)
|
(9 960)
|
(9 998)
|
(8 212)
|
(10 140)
|
(10 064)
|
(9 765)
|
(12 869)
|
(12 413)
|
(13 005)
|
(15 340)
|
(13 556)
|
(12 897)
|
(12 730)
|
(11 028)
|
(10 368)
|
(10 276)
|
(9 909)
|
(10 606)
|
(9 665)
|
(9 277)
|
(8 763)
|
(7 590)
|
(7 544)
|
(7 455)
|
(7 636)
|
(8 212)
|
(8 156)
|
(8 488)
|
(8 300)
|
(7 333)
|
(8 778)
|
(8 925)
|
(9 026)
|
(9 675)
|
(8 392)
|
(7 930)
|
(8 394)
|
(9 080)
|
(9 561)
|
(12 232)
|
(14 179)
|
(15 076)
|
(15 435)
|
(14 276)
|
(14 081)
|
(14 374)
|
(14 548)
|
(13 749)
|
(13 261)
|
(12 696)
|
(13 932)
|
|
| Gross Profit |
5 262
N/A
|
4 905
-7%
|
3 691
-25%
|
3 153
-15%
|
2 757
-13%
|
2 321
-16%
|
2 267
-2%
|
2 271
+0%
|
2 001
-12%
|
1 684
-16%
|
1 376
-18%
|
1 183
-14%
|
1 147
-3%
|
1 156
+1%
|
1 118
-3%
|
1 536
+37%
|
1 915
+25%
|
2 376
+24%
|
2 558
+8%
|
2 233
-13%
|
2 136
-4%
|
1 919
-10%
|
2 029
+6%
|
2 144
+6%
|
2 189
+2%
|
3 488
+59%
|
3 429
-2%
|
3 454
+1%
|
3 573
+3%
|
2 275
-36%
|
3 379
+49%
|
3 392
+0%
|
3 252
-4%
|
4 863
+50%
|
3 712
-24%
|
3 884
+5%
|
5 383
+39%
|
3 918
-27%
|
4 140
+6%
|
4 055
-2%
|
2 724
-33%
|
2 768
+2%
|
2 627
-5%
|
2 482
-6%
|
1 716
-31%
|
1 365
-20%
|
1 843
+35%
|
1 763
-4%
|
2 443
+39%
|
2 478
+1%
|
2 268
-8%
|
2 503
+10%
|
3 107
+24%
|
3 165
+2%
|
3 506
+11%
|
3 549
+1%
|
2 792
-21%
|
3 710
+33%
|
3 881
+5%
|
4 306
+11%
|
4 428
+3%
|
3 582
-19%
|
2 863
-20%
|
2 794
-2%
|
3 263
+17%
|
3 502
+7%
|
5 896
+68%
|
6 092
+3%
|
7 405
+22%
|
7 729
+4%
|
7 117
-8%
|
7 626
+7%
|
6 986
-8%
|
6 865
-2%
|
6 364
-7%
|
5 929
-7%
|
6 438
+9%
|
7 364
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 535)
|
(1 515)
|
(1 341)
|
(1 312)
|
(1 260)
|
(1 387)
|
(1 390)
|
(1 407)
|
(1 323)
|
(1 270)
|
(1 291)
|
(1 226)
|
(1 222)
|
(1 149)
|
(1 090)
|
(1 097)
|
(1 169)
|
(1 279)
|
(1 709)
|
(1 683)
|
(1 596)
|
(1 457)
|
(1 321)
|
(1 181)
|
(1 263)
|
(1 716)
|
(1 706)
|
(1 731)
|
(1 750)
|
(1 458)
|
(1 708)
|
(1 690)
|
(1 596)
|
(2 068)
|
(2 417)
|
(2 556)
|
(3 136)
|
(2 805)
|
(2 512)
|
(2 563)
|
(2 128)
|
(2 076)
|
(1 900)
|
(1 836)
|
(1 808)
|
(1 763)
|
(1 818)
|
(1 788)
|
(1 787)
|
(1 767)
|
(1 726)
|
(1 628)
|
(1 861)
|
(1 897)
|
(1 939)
|
(2 011)
|
(1 855)
|
(2 289)
|
(2 346)
|
(2 428)
|
(2 587)
|
(2 272)
|
(2 257)
|
(2 431)
|
(2 774)
|
(3 137)
|
(4 834)
|
(5 122)
|
(5 931)
|
(6 358)
|
(6 101)
|
(6 257)
|
(6 125)
|
(6 312)
|
(6 270)
|
(6 242)
|
(6 308)
|
(6 792)
|
|
| Selling, General & Administrative |
(1 536)
|
(1 515)
|
(1 341)
|
(1 312)
|
(1 260)
|
(1 387)
|
(1 390)
|
(1 407)
|
(1 323)
|
(1 270)
|
(1 290)
|
(1 225)
|
(1 222)
|
(1 149)
|
(1 090)
|
(1 097)
|
(1 169)
|
(1 267)
|
(1 699)
|
(1 671)
|
(1 584)
|
(1 457)
|
(1 325)
|
(1 281)
|
(1 363)
|
(1 713)
|
(1 710)
|
(1 734)
|
(1 753)
|
(1 461)
|
(1 709)
|
(1 690)
|
(1 596)
|
(2 068)
|
(1 898)
|
(2 035)
|
(2 615)
|
(2 283)
|
(2 509)
|
(2 547)
|
(2 128)
|
(2 076)
|
(1 901)
|
(1 836)
|
(1 810)
|
(1 766)
|
(1 816)
|
(1 785)
|
(1 786)
|
(1 762)
|
(1 726)
|
(1 726)
|
(1 858)
|
(1 897)
|
(1 939)
|
(2 012)
|
(1 856)
|
(2 290)
|
(2 346)
|
(2 428)
|
(2 587)
|
(2 272)
|
(2 257)
|
(2 431)
|
(2 774)
|
(3 137)
|
(4 834)
|
(5 122)
|
(5 931)
|
(6 358)
|
(6 101)
|
(6 247)
|
(6 125)
|
(6 312)
|
(6 270)
|
(6 257)
|
(6 311)
|
(6 792)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(9)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
0
|
0
|
100
|
100
|
(4)
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
(519)
|
(521)
|
(522)
|
(522)
|
(3)
|
(16)
|
(1)
|
(0)
|
1
|
0
|
2
|
3
|
(2)
|
(2)
|
(1)
|
(5)
|
0
|
98
|
(3)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
0
|
0
|
(0)
|
15
|
3
|
(0)
|
|
| Operating Income |
3 726
N/A
|
3 389
-9%
|
2 349
-31%
|
1 841
-22%
|
1 497
-19%
|
934
-38%
|
877
-6%
|
864
-1%
|
678
-22%
|
413
-39%
|
86
-79%
|
(42)
N/A
|
(75)
-77%
|
8
N/A
|
29
+276%
|
439
+1 436%
|
745
+70%
|
1 097
+47%
|
849
-23%
|
550
-35%
|
540
-2%
|
462
-15%
|
708
+53%
|
964
+36%
|
926
-4%
|
1 772
+91%
|
1 722
-3%
|
1 723
+0%
|
1 824
+6%
|
817
-55%
|
1 671
+104%
|
1 703
+2%
|
1 656
-3%
|
2 796
+69%
|
1 296
-54%
|
1 329
+3%
|
2 247
+69%
|
1 113
-50%
|
1 628
+46%
|
1 492
-8%
|
596
-60%
|
692
+16%
|
727
+5%
|
646
-11%
|
(92)
N/A
|
(398)
-334%
|
24
N/A
|
(24)
N/A
|
655
N/A
|
710
+8%
|
542
-24%
|
875
+61%
|
1 246
+42%
|
1 268
+2%
|
1 567
+24%
|
1 538
-2%
|
937
-39%
|
1 421
+52%
|
1 535
+8%
|
1 878
+22%
|
1 841
-2%
|
1 310
-29%
|
606
-54%
|
363
-40%
|
489
+35%
|
366
-25%
|
1 062
+190%
|
971
-9%
|
1 474
+52%
|
1 371
-7%
|
1 016
-26%
|
1 368
+35%
|
861
-37%
|
553
-36%
|
94
-83%
|
(313)
N/A
|
129
N/A
|
572
+342%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
59
|
71
|
108
|
60
|
43
|
(12)
|
(22)
|
(26)
|
94
|
(39)
|
(36)
|
(26)
|
1
|
(7)
|
(8)
|
(4)
|
(5)
|
25
|
26
|
23
|
23
|
13
|
20
|
15
|
(15)
|
(63)
|
(87)
|
(103)
|
(99)
|
(95)
|
(96)
|
(98)
|
(87)
|
(84)
|
(82)
|
(77)
|
(74)
|
(73)
|
(71)
|
(68)
|
(66)
|
(65)
|
(63)
|
(62)
|
(62)
|
(64)
|
(64)
|
(64)
|
(65)
|
(63)
|
(62)
|
(61)
|
(58)
|
(63)
|
(63)
|
(64)
|
97
|
96
|
89
|
89
|
(75)
|
(70)
|
(70)
|
(73)
|
(86)
|
(98)
|
(85)
|
(98)
|
|
| Non-Reccuring Items |
(1 422)
|
(46)
|
(84)
|
(85)
|
6
|
(2)
|
(254)
|
(259)
|
(250)
|
45
|
(36)
|
(266)
|
(308)
|
(230)
|
(7)
|
(21)
|
(18)
|
(19)
|
(20)
|
134
|
131
|
236
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
97
|
0
|
0
|
0
|
0
|
71
|
71
|
71
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
535
|
583
|
583
|
583
|
(28)
|
0
|
2
|
5
|
15
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
10
|
11
|
11
|
39
|
29
|
29
|
32
|
0
|
0
|
0
|
0
|
(16)
|
70
|
58
|
0
|
314
|
229
|
242
|
228
|
39
|
41
|
33
|
(1)
|
0
|
(44)
|
(37)
|
697
|
0
|
64
|
64
|
(3)
|
(3)
|
(3)
|
0
|
2
|
(0)
|
0
|
2
|
34
|
36
|
16
|
15
|
46
|
27
|
(10)
|
(10)
|
(54)
|
69
|
689
|
639
|
638
|
896
|
333
|
384
|
|
| Total Other Income |
0
|
(41)
|
29
|
27
|
50
|
40
|
70
|
51
|
47
|
17
|
(0)
|
(7)
|
(10)
|
12
|
24
|
23
|
22
|
1
|
1
|
6
|
4
|
16
|
24
|
56
|
59
|
61
|
29
|
48
|
43
|
42
|
46
|
27
|
33
|
34
|
(204)
|
(225)
|
(242)
|
(242)
|
69
|
(2)
|
(6)
|
28
|
(27)
|
(84)
|
(126)
|
(168)
|
(454)
|
(501)
|
(481)
|
182
|
(205)
|
525
|
522
|
(101)
|
23
|
62
|
203
|
241
|
278
|
315
|
241
|
207
|
16
|
(0)
|
(35)
|
(68)
|
68
|
64
|
62
|
75
|
66
|
64
|
65
|
59
|
64
|
61
|
81
|
74
|
|
| Pre-Tax Income |
2 304
N/A
|
3 303
+43%
|
2 294
-31%
|
1 782
-22%
|
1 553
-13%
|
972
-37%
|
694
-29%
|
656
-5%
|
475
-28%
|
487
+2%
|
108
-78%
|
(218)
N/A
|
(258)
-19%
|
(124)
+52%
|
89
N/A
|
429
+385%
|
728
+70%
|
1 053
+45%
|
923
-12%
|
651
-30%
|
639
-2%
|
688
+8%
|
833
+21%
|
1 012
+21%
|
988
-2%
|
1 840
+86%
|
1 756
-5%
|
1 834
+4%
|
1 921
+5%
|
911
-53%
|
1 772
+95%
|
1 742
-2%
|
1 710
-2%
|
2 845
+66%
|
1 077
-62%
|
1 025
-5%
|
1 988
+94%
|
826
-58%
|
1 583
+92%
|
1 708
+8%
|
705
-59%
|
847
+20%
|
841
-1%
|
518
-38%
|
(259)
N/A
|
(609)
-135%
|
(506)
+17%
|
(598)
-18%
|
161
N/A
|
887
+452%
|
1 065
+20%
|
1 335
+25%
|
1 769
+32%
|
1 168
-34%
|
1 525
+31%
|
1 604
+5%
|
1 143
-29%
|
1 668
+46%
|
1 821
+9%
|
2 130
+17%
|
2 019
-5%
|
1 457
-28%
|
597
-59%
|
337
-44%
|
408
+21%
|
248
-39%
|
1 808
+628%
|
1 740
-4%
|
2 198
+26%
|
2 107
-4%
|
926
-56%
|
1 431
+55%
|
1 548
+8%
|
1 183
-24%
|
725
-39%
|
546
-25%
|
458
-16%
|
932
+103%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 100)
|
(1 453)
|
(989)
|
(755)
|
(683)
|
(409)
|
(290)
|
(303)
|
(217)
|
(230)
|
(123)
|
34
|
46
|
38
|
(20)
|
(194)
|
(286)
|
(524)
|
(413)
|
(264)
|
(277)
|
(260)
|
(380)
|
(437)
|
(399)
|
(819)
|
(694)
|
(735)
|
(775)
|
(261)
|
(816)
|
(771)
|
(763)
|
(1 228)
|
(658)
|
(640)
|
(1 060)
|
(578)
|
(555)
|
(654)
|
(146)
|
(175)
|
(278)
|
(183)
|
(202)
|
(77)
|
(178)
|
(170)
|
(179)
|
(428)
|
(467)
|
(493)
|
(697)
|
(552)
|
(611)
|
(669)
|
(474)
|
(623)
|
(638)
|
(679)
|
(691)
|
(476)
|
(208)
|
(155)
|
(219)
|
(161)
|
(294)
|
(315)
|
(303)
|
(384)
|
(397)
|
(389)
|
(576)
|
(412)
|
(479)
|
(512)
|
(433)
|
(462)
|
|
| Income from Continuing Operations |
1 204
|
1 850
|
1 305
|
1 028
|
870
|
563
|
403
|
353
|
258
|
256
|
(14)
|
(184)
|
(213)
|
(86)
|
68
|
235
|
442
|
529
|
510
|
386
|
362
|
428
|
453
|
575
|
589
|
1 021
|
1 062
|
1 099
|
1 145
|
650
|
956
|
971
|
947
|
1 617
|
419
|
386
|
928
|
248
|
1 028
|
1 055
|
560
|
671
|
563
|
335
|
(461)
|
(686)
|
(683)
|
(768)
|
(18)
|
459
|
598
|
842
|
1 071
|
616
|
914
|
935
|
670
|
1 045
|
1 183
|
1 451
|
1 328
|
981
|
389
|
182
|
189
|
87
|
1 514
|
1 425
|
1 895
|
1 723
|
529
|
1 042
|
972
|
771
|
246
|
34
|
25
|
470
|
|
| Net Income (Common) |
1 204
N/A
|
1 850
+54%
|
1 305
-29%
|
1 028
-21%
|
870
-15%
|
563
-35%
|
403
-28%
|
353
-12%
|
258
-27%
|
256
-1%
|
(14)
N/A
|
(184)
-1 195%
|
(213)
-16%
|
(86)
+60%
|
68
N/A
|
235
+245%
|
442
+88%
|
529
+20%
|
510
-4%
|
386
-24%
|
362
-6%
|
428
+18%
|
453
+6%
|
575
+27%
|
589
+2%
|
1 021
+73%
|
1 062
+4%
|
1 099
+4%
|
1 145
+4%
|
650
-43%
|
956
+47%
|
971
+2%
|
947
-2%
|
1 617
+71%
|
419
-74%
|
386
-8%
|
928
+141%
|
248
-73%
|
1 028
+314%
|
1 055
+3%
|
560
-47%
|
671
+20%
|
563
-16%
|
335
-41%
|
(461)
N/A
|
(686)
-49%
|
(683)
+0%
|
(768)
-12%
|
(18)
+98%
|
459
N/A
|
598
+30%
|
842
+41%
|
1 071
+27%
|
616
-42%
|
914
+48%
|
935
+2%
|
670
-28%
|
1 045
+56%
|
1 183
+13%
|
1 451
+23%
|
1 328
-8%
|
981
-26%
|
389
-60%
|
182
-53%
|
189
+4%
|
87
-54%
|
1 514
+1 635%
|
1 425
-6%
|
1 895
+33%
|
1 723
-9%
|
529
-69%
|
1 042
+97%
|
972
-7%
|
771
-21%
|
246
-68%
|
34
-86%
|
25
-25%
|
470
+1 767%
|
|
| EPS (Diluted) |
53.52
N/A
|
81.5
+52%
|
57.98
-29%
|
45.68
-21%
|
38.34
-16%
|
25.04
-35%
|
17.93
-28%
|
15.56
-13%
|
11.47
-26%
|
11.39
-1%
|
-0.63
N/A
|
-8.17
-1 197%
|
-9.46
-16%
|
-3.77
+60%
|
3.03
N/A
|
10.46
+245%
|
19.64
+88%
|
23.52
+20%
|
23.18
-1%
|
17.17
-26%
|
16.09
-6%
|
19
+18%
|
20.59
+8%
|
25.54
+24%
|
26.18
+3%
|
45.36
+73%
|
48.27
+6%
|
48.86
+1%
|
50.9
+4%
|
28.87
-43%
|
43.45
+51%
|
43.18
-1%
|
42.12
-2%
|
71.9
+71%
|
18.62
-74%
|
17.15
-8%
|
41.25
+141%
|
11.03
-73%
|
45.71
+314%
|
46.88
+3%
|
24.87
-47%
|
29.84
+20%
|
25.02
-16%
|
14.87
-41%
|
-20.48
N/A
|
-30.49
-49%
|
-30.37
+0%
|
-34.15
-12%
|
-0.81
+98%
|
20.4
N/A
|
26.6
+30%
|
37.43
+41%
|
47.63
+27%
|
27.39
-42%
|
40.63
+48%
|
41.55
+2%
|
29.76
-28%
|
46.44
+56%
|
52.58
+13%
|
64.49
+23%
|
59.03
-8%
|
43.61
-26%
|
17.3
-60%
|
8.08
-53%
|
8.41
+4%
|
3.88
-54%
|
67.3
+1 635%
|
63.36
-6%
|
84.22
+33%
|
76.6
-9%
|
23.51
-69%
|
46.33
+97%
|
43.21
-7%
|
34.28
-21%
|
10.95
-68%
|
1.5
-86%
|
1.12
-25%
|
20.88
+1 764%
|
|