Daikoku Denki Co Ltd
TSE:6430

Watchlist Manager
Daikoku Denki Co Ltd Logo
Daikoku Denki Co Ltd
TSE:6430
Watchlist
Price: 2 859 JPY -0.69% Market Closed
Market Cap: 42.4B JPY

Intrinsic Value

The intrinsic value of one Daikoku Denki Co Ltd stock under the Base Case scenario is 6 325.76 JPY. Compared to the current market price of 2 859 JPY, Daikoku Denki Co Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 325.76 JPY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daikoku Denki Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Daikoku Denki Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daikoku Denki Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daikoku Denki Co Ltd.

Explain Valuation
Compare Daikoku Denki Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daikoku Denki Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daikoku Denki Co Ltd

Current Assets 41.2B
Cash & Short-Term Investments 21.1B
Receivables 9.4B
Other Current Assets 10.8B
Non-Current Assets 20.4B
PP&E 11.8B
Intangibles 5.2B
Other Non-Current Assets 3.5B
Current Liabilities 11.5B
Accounts Payable 5.5B
Accrued Liabilities 23.5m
Other Current Liabilities 6B
Non-Current Liabilities 1B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Daikoku Denki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daikoku Denki Co Ltd

Revenue
53.3B JPY
Cost of Revenue
-29.1B JPY
Gross Profit
24.2B JPY
Operating Expenses
-14.1B JPY
Operating Income
10.1B JPY
Other Expenses
-3.9B JPY
Net Income
6.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daikoku Denki Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
ROIC is Increasing
Positive ROIC
Positive 3Y Average ROE
60/100
Profitability
Score

Daikoku Denki Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daikoku Denki Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
89/100
Solvency
Score

Daikoku Denki Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daikoku Denki Co Ltd

There are no price targets for Daikoku Denki Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daikoku Denki Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daikoku Denki Co Ltd stock?

The intrinsic value of one Daikoku Denki Co Ltd stock under the Base Case scenario is 6 325.76 JPY.

Is Daikoku Denki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 859 JPY, Daikoku Denki Co Ltd is Undervalued by 55%.

Back to Top