First Time Loading...

Juki Corp
TSE:6440

Watchlist Manager
Juki Corp Logo
Juki Corp
TSE:6440
Watchlist
Price: 536 JPY -0.37%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

94.8B
-3%
Revenue
Growth Rates:
1 Year
-19%
3 Years
+35%
5 Years
-15%
7 Years
-3%
10 Years
+0%
-2.7B
-8%
Operating Income
Growth Rates:
1 Year
-
3 Years
+40%
5 Years
-
7 Years
-
10 Years
-
-7B
-37%
Net Income
Growth Rates:
1 Year
-8 919%
3 Years
-50%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Juki Corp

Revenue
94.8B JPY
Cost of Revenue
-71B JPY
Gross Profit
23.8B JPY
Operating Expenses
-26.5B JPY
Operating Income
-2.7B JPY
Other Expenses
-4.3B JPY
Net Income
-7B JPY

Income Statement
Juki Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
94 385
N/A
96 962
+3%
98 197
+1%
101 610
+3%
107 581
+6%
110 516
+3%
114 216
+3%
114 046
0%
112 865
-1%
110 639
-2%
106 487
-4%
102 933
-3%
97 724
-5%
95 531
-2%
95 122
0%
98 669
+4%
103 659
+5%
105 592
+2%
108 505
+3%
111 134
+2%
112 064
+1%
112 167
+0%
110 714
-1%
104 785
-5%
99 169
-5%
90 276
-9%
77 780
-14%
71 522
-8%
70 401
-2%
75 424
+7%
87 003
+15%
96 746
+11%
101 292
+5%
106 627
+5%
112 771
+6%
115 257
+2%
117 454
+2%
112 195
-4%
103 647
-8%
97 913
-6%
94 750
-3%
Gross Profit
Cost of Revenue
(68 094)
(68 594)
(68 089)
(69 917)
(74 078)
(75 971)
(78 240)
(78 637)
(78 293)
(76 698)
(75 015)
(72 771)
(68 134)
(65 950)
(65 088)
(67 637)
(71 748)
(74 146)
(75 976)
(77 485)
(77 921)
(77 702)
(77 207)
(73 218)
(70 300)
(64 985)
(57 587)
(54 856)
(55 090)
(58 619)
(65 577)
(71 479)
(73 281)
(76 791)
(82 036)
(83 208)
(85 182)
(81 826)
(74 762)
(72 267)
(70 990)
Gross Profit
26 291
N/A
28 368
+8%
30 108
+6%
31 693
+5%
33 503
+6%
34 545
+3%
35 976
+4%
35 409
-2%
34 572
-2%
33 941
-2%
31 472
-7%
30 162
-4%
29 590
-2%
29 581
0%
30 034
+2%
31 032
+3%
31 911
+3%
31 446
-1%
32 529
+3%
33 649
+3%
34 143
+1%
34 465
+1%
33 507
-3%
31 567
-6%
28 869
-9%
25 291
-12%
20 193
-20%
16 666
-17%
15 311
-8%
16 805
+10%
21 426
+27%
25 267
+18%
28 011
+11%
29 836
+7%
30 735
+3%
32 049
+4%
32 272
+1%
30 369
-6%
28 885
-5%
25 646
-11%
23 760
-7%
Operating Income
Operating Expenses
(21 140)
(21 605)
(22 779)
(24 036)
(25 348)
(26 463)
(27 213)
(27 528)
(27 462)
(27 240)
(26 561)
(25 790)
(24 939)
(24 247)
(23 793)
(23 586)
(23 755)
(24 280)
(24 425)
(24 920)
(24 995)
(25 210)
(25 414)
(25 402)
(25 031)
(24 274)
(22 418)
(20 713)
(19 780)
(19 819)
(20 713)
(22 085)
(24 143)
(25 530)
(27 217)
(28 698)
(29 414)
(29 675)
(29 274)
(28 145)
(26 459)
Selling, General & Administrative
(21 139)
(21 604)
(22 777)
(24 036)
(23 995)
(26 401)
(27 214)
(27 526)
(26 249)
(27 168)
(26 559)
(25 789)
(23 808)
(24 245)
(23 792)
(23 585)
(22 673)
(24 187)
(24 341)
(24 843)
(23 874)
(25 209)
(25 414)
(25 403)
(23 423)
(24 275)
(22 418)
(20 712)
(18 090)
(19 475)
(20 517)
(22 083)
(22 696)
(25 531)
(27 218)
(28 699)
(27 759)
(29 464)
(29 274)
(28 144)
(25 049)
Depreciation & Amortization
0
0
0
0
(1 290)
0
0
0
(1 212)
0
0
0
(1 130)
0
0
0
(1 082)
0
0
0
(1 121)
0
0
0
(1 607)
0
0
0
(1 690)
0
0
0
(1 447)
0
0
0
(1 654)
0
0
0
(1 410)
Other Operating Expenses
(1)
(1)
(2)
0
(63)
(62)
1
(2)
(1)
(72)
0
(1)
(1)
(2)
(1)
0
0
(93)
(84)
(77)
0
(1)
0
1
(1)
1
0
0
0
(344)
(196)
0
0
0
1
0
(1)
(211)
0
(1)
0
Operating Income
5 151
N/A
6 763
+31%
7 329
+8%
7 657
+4%
8 155
+7%
8 082
-1%
8 763
+8%
7 881
-10%
7 110
-10%
6 701
-6%
4 911
-27%
4 372
-11%
4 651
+6%
5 334
+15%
6 241
+17%
7 446
+19%
8 156
+10%
7 166
-12%
8 104
+13%
8 729
+8%
9 148
+5%
9 255
+1%
8 093
-13%
6 165
-24%
3 838
-38%
1 017
-74%
(2 225)
N/A
(4 047)
-82%
(4 469)
-10%
(3 014)
+33%
713
N/A
3 182
+346%
3 868
+22%
4 306
+11%
3 518
-18%
3 351
-5%
2 858
-15%
694
-76%
(389)
N/A
(2 499)
-542%
(2 699)
-8%
Pre-Tax Income
Interest Income Expense
(1 718)
(1 066)
(689)
(886)
(889)
(977)
(1 071)
(1 564)
(1 866)
(2 337)
(3 135)
(2 482)
(2 143)
(1 454)
(680)
(700)
(821)
(1 230)
(1 394)
(1 406)
(1 584)
(1 403)
(1 410)
(1 562)
(1 471)
(1 485)
(1 362)
(1 154)
(1 177)
(1 203)
(1 135)
(1 098)
(1 234)
(1 013)
(956)
(1 283)
(2 138)
(2 427)
(1 645)
(1 947)
(1 464)
Non-Reccuring Items
(1 597)
(64)
(35)
(15)
0
0
(61)
(62)
(71)
0
(194)
(255)
(248)
(258)
(144)
(89)
(104)
0
0
0
0
0
0
(5)
(6)
(54)
(203)
(391)
(391)
0
0
(82)
(83)
(123)
(319)
(251)
(250)
0
(58)
(290)
(941)
Gain/Loss on Disposition of Assets
154
130
78
(12)
(61)
(64)
(21)
(1)
(15)
(15)
250
304
316
343
62
(13)
(8)
(42)
(18)
(27)
(33)
(21)
(30)
(14)
(5)
17
(1)
(135)
(142)
(157)
(142)
(7)
(11)
(17)
(13)
(12)
(10)
(4)
(9)
(14)
(24)
Total Other Income
444
448
377
391
382
354
451
465
484
580
617
703
514
552
443
360
504
514
634
651
822
691
631
655
574
574
980
1 446
1 713
1 866
1 441
941
805
645
744
659
589
633
517
676
552
Pre-Tax Income
2 434
N/A
6 211
+155%
7 060
+14%
7 135
+1%
7 587
+6%
7 395
-3%
8 061
+9%
6 719
-17%
5 642
-16%
4 929
-13%
2 449
-50%
2 642
+8%
3 090
+17%
4 517
+46%
5 922
+31%
7 004
+18%
7 727
+10%
6 408
-17%
7 326
+14%
7 947
+8%
8 353
+5%
8 522
+2%
7 284
-15%
5 239
-28%
2 930
-44%
69
-98%
(2 811)
N/A
(4 281)
-52%
(4 466)
-4%
(2 508)
+44%
877
N/A
2 936
+235%
3 345
+14%
3 798
+14%
2 974
-22%
2 464
-17%
1 049
-57%
(1 104)
N/A
(1 584)
-43%
(4 074)
-157%
(4 576)
-12%
Net Income
Tax Provision
592
82
(160)
(147)
(1 628)
(1 536)
(1 911)
(2 092)
(1 989)
(1 761)
(1 931)
(1 927)
(1 453)
(1 893)
(1 442)
(1 436)
(2 029)
(1 766)
(2 048)
(2 293)
(1 573)
(1 489)
(1 037)
(495)
(1 141)
(878)
(807)
(614)
(313)
(276)
(470)
(1 025)
(1 098)
(1 172)
(1 058)
(847)
(1 033)
(782)
(829)
(1 012)
(2 430)
Income from Continuing Operations
3 026
6 293
6 900
6 988
5 959
5 859
6 150
4 627
3 653
3 168
518
715
1 637
2 624
4 480
5 568
5 698
4 642
5 278
5 654
6 780
7 033
6 247
4 744
1 789
(809)
(3 618)
(4 895)
(4 779)
(2 784)
407
1 911
2 247
2 626
1 916
1 617
16
(1 886)
(2 413)
(5 086)
(7 006)
Income to Minority Interest
(20)
(48)
42
84
100
107
60
117
200
315
384
350
246
137
41
(23)
(54)
(56)
(97)
(136)
(139)
(134)
(113)
(65)
(25)
9
44
79
91
73
29
(44)
(92)
(94)
(135)
(109)
(94)
(94)
(53)
(65)
(28)
Net Income (Common)
3 006
N/A
6 247
+108%
6 943
+11%
7 074
+2%
6 058
-14%
5 964
-2%
6 209
+4%
4 743
-24%
3 853
-19%
3 484
-10%
902
-74%
1 064
+18%
1 883
+77%
2 760
+47%
4 519
+64%
5 544
+23%
5 642
+2%
4 583
-19%
5 180
+13%
5 516
+6%
6 640
+20%
6 899
+4%
6 134
-11%
4 678
-24%
1 763
-62%
(800)
N/A
(3 575)
-347%
(4 815)
-35%
(4 688)
+3%
(2 711)
+42%
435
N/A
1 864
+329%
2 154
+16%
2 529
+17%
1 779
-30%
1 508
-15%
(78)
N/A
(1 979)
-2 437%
(2 465)
-25%
(5 151)
-109%
(7 035)
-37%
EPS (Diluted)
115.61
N/A
240.26
+108%
267.03
+11%
243.93
-9%
219.15
-10%
198.8
-9%
206.96
+4%
158.1
-24%
129.12
-18%
116.13
-10%
31.1
-73%
36.68
+18%
63.93
+74%
95.17
+49%
155.82
+64%
191.17
+23%
192.58
+1%
158.03
-18%
178.62
+13%
190.2
+6%
226.65
+19%
235.49
+4%
209.38
-11%
159.68
-24%
60.18
-62%
-27.31
N/A
-122.03
-347%
-164.36
-35%
-160.03
+3%
-92.54
+42%
14.85
N/A
63.63
+328%
73.53
+16%
86.33
+17%
60.59
-30%
51.35
-15%
-2.66
N/A
-67.37
-2 433%
-83.49
-24%
-174.39
-109%
-238.52
-37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.