Janome Corp
TSE:6445
Janome Corp
TSE:6445
Price:
1 190
JPY
-4.72%
Market Closed
Market Cap:
¥21.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Janome Corp
TSE:6445
|
JP |
|
Centro de Imagem Diagnosticos SA
BOVESPA:AALR3
|
BR |
|
V
|
Viet Duc Welding Electrode JSC
VN:QHD
|
VN |
|
G
|
Guru Online (Holdings) Ltd
HKEX:8121
|
HK |
|
Worth Peripherals Ltd
NSE:WORTH
|
IN |
|
Fuji Oozx Inc
TSE:7299
|
JP |
|
Sinfonia Technology Co Ltd
TSE:6507
|
JP |
Income Statement
Earnings Waterfall
Janome Corp
Janome Corp
Income Statement
Janome Corp
Janome Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
198
|
0
|
0
|
160
|
0
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
127
|
0
|
0
|
123
|
0
|
0
|
118
|
227
|
332
|
431
|
415
|
412
|
412
|
415
|
407
|
397
|
388
|
380
|
374
|
378
|
351
|
325
|
299
|
270
|
272
|
251
|
244
|
221
|
197
|
200
|
181
|
173
|
158
|
141
|
131
|
116
|
110
|
106
|
100
|
95
|
92
|
91
|
94
|
99
|
103
|
108
|
104
|
101
|
92
|
78
|
76
|
70
|
70
|
70
|
73
|
75
|
75
|
78
|
79
|
94
|
108
|
99
|
88
|
68
|
48
|
46
|
0
|
0
|
0
|
|
| Revenue |
36 906
N/A
|
37 151
+1%
|
36 935
-1%
|
35 981
-3%
|
36 920
+3%
|
36 845
0%
|
37 858
+3%
|
37 014
-2%
|
35 963
-3%
|
35 711
-1%
|
35 935
+1%
|
35 886
0%
|
35 746
0%
|
34 522
-3%
|
32 266
-7%
|
29 424
-9%
|
27 296
-7%
|
26 519
-3%
|
27 319
+3%
|
27 548
+1%
|
27 469
0%
|
36 094
+31%
|
35 825
-1%
|
35 812
0%
|
36 103
+1%
|
37 040
+3%
|
37 786
+2%
|
38 612
+2%
|
38 608
0%
|
38 652
+0%
|
38 912
+1%
|
41 195
+6%
|
43 249
+5%
|
44 696
+3%
|
45 613
+2%
|
44 349
-3%
|
45 501
+3%
|
46 019
+1%
|
45 277
-2%
|
45 427
+0%
|
44 343
-2%
|
42 661
-4%
|
42 388
-1%
|
41 066
-3%
|
38 837
-5%
|
38 855
+0%
|
38 838
0%
|
40 003
+3%
|
40 810
+2%
|
40 778
0%
|
40 893
+0%
|
39 709
-3%
|
39 206
-1%
|
38 153
-3%
|
36 689
-4%
|
36 265
-1%
|
35 184
-3%
|
35 521
+1%
|
37 898
+7%
|
39 468
+4%
|
41 804
+6%
|
43 839
+5%
|
43 765
0%
|
43 815
+0%
|
43 557
-1%
|
42 916
-1%
|
42 954
+0%
|
41 367
-4%
|
39 371
-5%
|
38 571
-2%
|
35 747
-7%
|
36 438
+2%
|
36 629
+1%
|
36 476
0%
|
37 511
+3%
|
36 915
-2%
|
36 572
-1%
|
36 340
-1%
|
35 651
-2%
|
35 846
+1%
|
37 864
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 102)
|
(17 615)
|
(17 836)
|
(17 650)
|
(18 315)
|
(18 565)
|
(19 364)
|
(19 223)
|
(18 883)
|
(19 014)
|
(19 533)
|
(19 668)
|
(19 871)
|
(19 019)
|
(17 616)
|
(16 432)
|
(15 561)
|
(15 681)
|
(15 761)
|
(15 792)
|
(15 525)
|
(20 685)
|
(20 722)
|
(20 940)
|
(21 011)
|
(21 444)
|
(21 933)
|
(22 685)
|
(23 011)
|
(23 436)
|
(23 863)
|
(25 216)
|
(26 595)
|
(27 430)
|
(27 829)
|
(26 967)
|
(27 825)
|
(28 315)
|
(27 797)
|
(27 748)
|
(26 707)
|
(24 962)
|
(24 459)
|
(23 495)
|
(21 964)
|
(22 050)
|
(22 375)
|
(23 514)
|
(24 385)
|
(24 652)
|
(25 001)
|
(24 205)
|
(23 862)
|
(23 207)
|
(22 013)
|
(21 725)
|
(21 137)
|
(21 249)
|
(22 486)
|
(23 007)
|
(24 129)
|
(25 345)
|
(25 567)
|
(25 853)
|
(25 928)
|
(25 584)
|
(25 708)
|
(24 972)
|
(23 692)
|
(22 425)
|
(20 882)
|
(21 517)
|
(21 675)
|
(22 308)
|
(22 462)
|
(21 873)
|
(21 473)
|
(21 300)
|
(20 988)
|
(21 285)
|
(22 967)
|
|
| Gross Profit |
19 804
N/A
|
19 536
-1%
|
19 099
-2%
|
18 331
-4%
|
18 605
+1%
|
18 280
-2%
|
18 494
+1%
|
17 791
-4%
|
17 080
-4%
|
16 697
-2%
|
16 402
-2%
|
16 218
-1%
|
15 875
-2%
|
15 503
-2%
|
14 650
-6%
|
12 992
-11%
|
11 735
-10%
|
10 838
-8%
|
11 558
+7%
|
11 756
+2%
|
11 944
+2%
|
15 409
+29%
|
15 103
-2%
|
14 872
-2%
|
15 092
+1%
|
15 596
+3%
|
15 853
+2%
|
15 927
+0%
|
15 597
-2%
|
15 216
-2%
|
15 049
-1%
|
15 979
+6%
|
16 654
+4%
|
17 266
+4%
|
17 784
+3%
|
17 382
-2%
|
17 676
+2%
|
17 704
+0%
|
17 480
-1%
|
17 679
+1%
|
17 636
0%
|
17 699
+0%
|
17 929
+1%
|
17 571
-2%
|
16 873
-4%
|
16 805
0%
|
16 463
-2%
|
16 489
+0%
|
16 425
0%
|
16 126
-2%
|
15 892
-1%
|
15 504
-2%
|
15 344
-1%
|
14 946
-3%
|
14 676
-2%
|
14 540
-1%
|
14 047
-3%
|
14 272
+2%
|
15 412
+8%
|
16 461
+7%
|
17 675
+7%
|
18 494
+5%
|
18 198
-2%
|
17 962
-1%
|
17 629
-2%
|
17 332
-2%
|
17 246
0%
|
16 395
-5%
|
15 679
-4%
|
16 146
+3%
|
14 865
-8%
|
14 921
+0%
|
14 954
+0%
|
14 168
-5%
|
15 049
+6%
|
15 042
0%
|
15 099
+0%
|
15 040
0%
|
14 663
-3%
|
14 561
-1%
|
14 897
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 180)
|
(16 300)
|
(16 197)
|
(15 968)
|
(15 969)
|
(15 993)
|
(16 073)
|
(15 777)
|
(15 488)
|
(15 300)
|
(15 324)
|
(15 375)
|
(15 226)
|
(14 855)
|
(14 047)
|
(12 677)
|
(11 178)
|
(9 973)
|
(9 929)
|
(9 956)
|
(10 058)
|
(13 291)
|
(13 208)
|
(13 279)
|
(13 192)
|
(13 242)
|
(13 296)
|
(13 151)
|
(13 361)
|
(13 489)
|
(13 679)
|
(13 996)
|
(14 216)
|
(14 361)
|
(14 394)
|
(14 426)
|
(14 555)
|
(14 552)
|
(15 329)
|
(15 352)
|
(15 417)
|
(15 233)
|
(15 136)
|
(14 797)
|
(14 420)
|
(14 328)
|
(14 340)
|
(14 343)
|
(14 378)
|
(14 051)
|
(14 066)
|
(13 944)
|
(13 898)
|
(13 796)
|
(13 613)
|
(13 531)
|
(13 315)
|
(13 114)
|
(13 312)
|
(13 376)
|
(13 270)
|
(13 563)
|
(13 708)
|
(13 679)
|
(13 731)
|
(13 673)
|
(13 837)
|
(13 884)
|
(13 728)
|
(14 026)
|
(13 468)
|
(13 183)
|
(13 025)
|
(12 452)
|
(12 672)
|
(12 695)
|
(12 846)
|
(12 816)
|
(12 802)
|
(12 841)
|
(13 003)
|
|
| Selling, General & Administrative |
(16 167)
|
(16 308)
|
(16 196)
|
(15 967)
|
(15 958)
|
(15 993)
|
(16 073)
|
(15 783)
|
(15 488)
|
(15 300)
|
(15 314)
|
(15 375)
|
(15 171)
|
(14 848)
|
(13 878)
|
(12 501)
|
(10 998)
|
(9 803)
|
(9 770)
|
(9 796)
|
(9 898)
|
(13 065)
|
(13 033)
|
(13 159)
|
(13 126)
|
(13 025)
|
(13 296)
|
(13 150)
|
(13 362)
|
(13 218)
|
(13 678)
|
(13 995)
|
(14 213)
|
(14 088)
|
(14 352)
|
(14 426)
|
(14 555)
|
(14 444)
|
(15 026)
|
(15 265)
|
(15 324)
|
(14 729)
|
(15 135)
|
(14 797)
|
(14 419)
|
(13 877)
|
(14 153)
|
(14 155)
|
(14 191)
|
(13 655)
|
(14 025)
|
(13 904)
|
(13 857)
|
(13 417)
|
(13 611)
|
(13 529)
|
(13 313)
|
(11 394)
|
(13 190)
|
(13 253)
|
(13 270)
|
(12 015)
|
(13 617)
|
(13 590)
|
(13 731)
|
(12 113)
|
(13 804)
|
(13 882)
|
(13 726)
|
(12 355)
|
(13 468)
|
(13 182)
|
(13 025)
|
(10 801)
|
(12 668)
|
(12 693)
|
(12 844)
|
(11 211)
|
(12 802)
|
(12 841)
|
(13 002)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 344)
|
0
|
0
|
0
|
(1 382)
|
0
|
0
|
0
|
(1 388)
|
0
|
0
|
0
|
(1 414)
|
0
|
0
|
0
|
(1 467)
|
0
|
0
|
0
|
(1 415)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(105)
|
(169)
|
(176)
|
(180)
|
(170)
|
(159)
|
(160)
|
(160)
|
(226)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(273)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(450)
|
0
|
0
|
0
|
(395)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
8
|
0
|
0
|
(11)
|
0
|
0
|
6
|
0
|
0
|
(10)
|
0
|
0
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(120)
|
(66)
|
0
|
0
|
(1)
|
1
|
(2)
|
0
|
(1)
|
(3)
|
0
|
(42)
|
0
|
0
|
191
|
(303)
|
(87)
|
(93)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(187)
|
(188)
|
(187)
|
(1)
|
(41)
|
(40)
|
(41)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(122)
|
(123)
|
0
|
0
|
(91)
|
(89)
|
0
|
(1)
|
(33)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(4)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
|
| Operating Income |
3 624
N/A
|
3 236
-11%
|
2 902
-10%
|
2 363
-19%
|
2 636
+12%
|
2 287
-13%
|
2 421
+6%
|
2 014
-17%
|
1 592
-21%
|
1 397
-12%
|
1 078
-23%
|
843
-22%
|
649
-23%
|
648
0%
|
603
-7%
|
315
-48%
|
557
+77%
|
865
+55%
|
1 629
+88%
|
1 800
+10%
|
1 886
+5%
|
2 118
+12%
|
1 895
-11%
|
1 593
-16%
|
1 900
+19%
|
2 354
+24%
|
2 557
+9%
|
2 776
+9%
|
2 236
-19%
|
1 727
-23%
|
1 370
-21%
|
1 983
+45%
|
2 438
+23%
|
2 905
+19%
|
3 390
+17%
|
2 956
-13%
|
3 121
+6%
|
3 152
+1%
|
2 151
-32%
|
2 327
+8%
|
2 219
-5%
|
2 466
+11%
|
2 793
+13%
|
2 774
-1%
|
2 453
-12%
|
2 477
+1%
|
2 123
-14%
|
2 146
+1%
|
2 047
-5%
|
2 075
+1%
|
1 826
-12%
|
1 560
-15%
|
1 446
-7%
|
1 150
-20%
|
1 063
-8%
|
1 009
-5%
|
732
-27%
|
1 158
+58%
|
2 100
+81%
|
3 085
+47%
|
4 405
+43%
|
4 931
+12%
|
4 490
-9%
|
4 283
-5%
|
3 898
-9%
|
3 659
-6%
|
3 409
-7%
|
2 511
-26%
|
1 951
-22%
|
2 120
+9%
|
1 397
-34%
|
1 738
+24%
|
1 929
+11%
|
1 716
-11%
|
2 377
+39%
|
2 347
-1%
|
2 253
-4%
|
2 224
-1%
|
1 861
-16%
|
1 720
-8%
|
1 894
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(751)
|
(411)
|
(494)
|
(453)
|
(441)
|
559
|
632
|
1 000
|
211
|
0
|
0
|
0
|
76
|
(43)
|
(696)
|
(790)
|
(826)
|
(293)
|
(362)
|
(307)
|
(511)
|
(524)
|
(485)
|
(241)
|
(16)
|
(299)
|
(189)
|
(440)
|
(687)
|
(617)
|
(765)
|
(730)
|
(302)
|
(112)
|
(56)
|
(21)
|
17
|
(280)
|
(1)
|
195
|
13
|
11
|
(83)
|
(367)
|
(284)
|
(353)
|
(213)
|
(30)
|
(141)
|
(6)
|
34
|
(30)
|
10
|
85
|
(34)
|
(43)
|
(60)
|
(164)
|
(159)
|
(132)
|
(143)
|
7
|
40
|
(17)
|
60
|
167
|
431
|
727
|
401
|
193
|
79
|
(62)
|
127
|
344
|
428
|
(97)
|
329
|
(4)
|
(445)
|
108
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(203)
|
(202)
|
(345)
|
(152)
|
(271)
|
(128)
|
(127)
|
(257)
|
(220)
|
(235)
|
(232)
|
(295)
|
(141)
|
278
|
240
|
106
|
(198)
|
(134)
|
(272)
|
(213)
|
(124)
|
(863)
|
(1 030)
|
(1 131)
|
(1 690)
|
(951)
|
(701)
|
(1 050)
|
(460)
|
(460)
|
(492)
|
0
|
(247)
|
(240)
|
(492)
|
0
|
0
|
0
|
(25)
|
(31)
|
(31)
|
(31)
|
(192)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
0
|
0
|
(210)
|
(91)
|
0
|
0
|
(37)
|
(33)
|
0
|
(1 546)
|
(1 631)
|
(1 868)
|
(1 982)
|
(597)
|
(576)
|
(587)
|
(480)
|
(352)
|
(438)
|
(183)
|
(193)
|
(556)
|
(372)
|
|
| Gain/Loss on Disposition of Assets |
56
|
74
|
67
|
3
|
(26)
|
(80)
|
(79)
|
(73)
|
(48)
|
0
|
0
|
0
|
(18)
|
(147)
|
(168)
|
(166)
|
(38)
|
(33)
|
75
|
76
|
73
|
134
|
(32)
|
(51)
|
(37)
|
9
|
(14)
|
(1)
|
2
|
17
|
(13)
|
(10)
|
(11)
|
(263)
|
(286)
|
(285)
|
(299)
|
8
|
(23)
|
(20)
|
(3)
|
0
|
0
|
(2)
|
(5)
|
11
|
(4)
|
(5)
|
7
|
28
|
22
|
25
|
11
|
43
|
(3)
|
(4)
|
(2)
|
8
|
(34)
|
49
|
0
|
25
|
51
|
(32)
|
(36)
|
(15)
|
(36)
|
(36)
|
(115)
|
(156)
|
(169)
|
(168)
|
(85)
|
99
|
141
|
140
|
178
|
74
|
49
|
62
|
33
|
|
| Total Other Income |
11
|
10
|
(29)
|
(1)
|
(26)
|
(59)
|
(183)
|
(81)
|
130
|
523
|
15
|
(270)
|
(425)
|
(240)
|
(29)
|
12
|
(7)
|
18
|
38
|
(4)
|
(5)
|
(83)
|
(50)
|
(33)
|
(107)
|
16
|
31
|
41
|
108
|
8
|
17
|
(7)
|
4
|
(13)
|
17
|
26
|
8
|
0
|
(147)
|
(120)
|
(100)
|
167
|
156
|
109
|
106
|
(5)
|
21
|
55
|
64
|
30
|
88
|
81
|
80
|
99
|
106
|
19
|
11
|
42
|
(5)
|
103
|
142
|
65
|
64
|
45
|
48
|
45
|
71
|
42
|
51
|
88
|
82
|
149
|
134
|
82
|
77
|
29
|
37
|
50
|
61
|
41
|
31
|
|
| Pre-Tax Income |
2 940
N/A
|
2 909
-1%
|
2 446
-16%
|
1 709
-30%
|
1 941
+14%
|
2 362
+22%
|
2 639
+12%
|
2 589
-2%
|
1 757
-32%
|
1 793
+2%
|
836
-53%
|
353
-58%
|
47
-87%
|
(14)
N/A
|
(585)
-4 079%
|
(770)
-32%
|
(36)
+95%
|
797
N/A
|
1 486
+86%
|
1 367
-8%
|
1 309
-4%
|
1 373
+5%
|
1 115
-19%
|
1 144
+3%
|
877
-23%
|
1 050
+20%
|
1 254
+19%
|
686
-45%
|
708
+3%
|
434
-39%
|
(441)
N/A
|
776
N/A
|
1 669
+115%
|
2 025
+21%
|
3 065
+51%
|
2 429
-21%
|
2 607
+7%
|
2 388
-8%
|
1 980
-17%
|
2 382
+20%
|
2 129
-11%
|
2 619
+23%
|
2 835
+8%
|
2 483
-12%
|
2 239
-10%
|
1 938
-13%
|
1 927
-1%
|
2 166
+12%
|
1 977
-9%
|
2 075
+5%
|
1 970
-5%
|
1 636
-17%
|
1 547
-5%
|
1 377
-11%
|
1 132
-18%
|
981
-13%
|
681
-31%
|
922
+35%
|
1 902
+106%
|
3 105
+63%
|
4 194
+35%
|
4 937
+18%
|
4 645
-6%
|
4 279
-8%
|
3 933
-8%
|
3 823
-3%
|
3 875
+1%
|
1 698
-56%
|
657
-61%
|
377
-43%
|
(593)
N/A
|
1 060
N/A
|
1 529
+44%
|
1 654
+8%
|
2 543
+54%
|
2 067
-19%
|
2 359
+14%
|
2 161
-8%
|
1 333
-38%
|
1 375
+3%
|
1 572
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 296)
|
(1 401)
|
(1 175)
|
(563)
|
(594)
|
(673)
|
(838)
|
(1 323)
|
(1 083)
|
(1 106)
|
(701)
|
(475)
|
(388)
|
(301)
|
(1 494)
|
(1 495)
|
(1 479)
|
(407)
|
(494)
|
(481)
|
(488)
|
(596)
|
(526)
|
(508)
|
(816)
|
(817)
|
(886)
|
(815)
|
(576)
|
(384)
|
(369)
|
(457)
|
(533)
|
(473)
|
(563)
|
(479)
|
(453)
|
(506)
|
(382)
|
(690)
|
(600)
|
(921)
|
(980)
|
(855)
|
(873)
|
(245)
|
(134)
|
(160)
|
(142)
|
(669)
|
(737)
|
(610)
|
(597)
|
(495)
|
(365)
|
(427)
|
(339)
|
(460)
|
(590)
|
(596)
|
(788)
|
(865)
|
(965)
|
(1 085)
|
(1 075)
|
(1 276)
|
(1 316)
|
(1 265)
|
(1 184)
|
(960)
|
(665)
|
(660)
|
(716)
|
(472)
|
(605)
|
(164)
|
83
|
(312)
|
(406)
|
(752)
|
(864)
|
|
| Income from Continuing Operations |
1 644
|
1 508
|
1 271
|
1 146
|
1 347
|
1 689
|
1 801
|
1 266
|
674
|
687
|
135
|
(122)
|
(341)
|
(315)
|
(2 079)
|
(2 265)
|
(1 515)
|
390
|
992
|
886
|
821
|
777
|
589
|
636
|
61
|
233
|
368
|
(129)
|
132
|
50
|
(810)
|
319
|
1 136
|
1 552
|
2 502
|
1 950
|
2 154
|
1 882
|
1 598
|
1 692
|
1 529
|
1 698
|
1 855
|
1 628
|
1 366
|
1 693
|
1 793
|
2 006
|
1 835
|
1 406
|
1 233
|
1 026
|
950
|
882
|
767
|
554
|
342
|
462
|
1 312
|
2 509
|
3 406
|
4 072
|
3 680
|
3 194
|
2 858
|
2 547
|
2 559
|
433
|
(527)
|
(583)
|
(1 258)
|
400
|
813
|
1 182
|
1 938
|
1 903
|
2 442
|
1 849
|
927
|
623
|
708
|
|
| Income to Minority Interest |
(84)
|
(75)
|
(76)
|
(55)
|
(55)
|
(55)
|
(51)
|
(43)
|
(32)
|
(39)
|
(39)
|
(26)
|
(39)
|
(33)
|
(54)
|
(36)
|
(47)
|
(44)
|
(37)
|
5
|
31
|
24
|
13
|
(19)
|
(29)
|
(26)
|
(24)
|
(7)
|
12
|
38
|
41
|
(8)
|
(53)
|
(90)
|
(97)
|
(60)
|
(24)
|
(21)
|
(26)
|
(92)
|
(147)
|
(149)
|
(151)
|
(117)
|
(91)
|
(85)
|
(72)
|
(52)
|
(32)
|
(14)
|
(13)
|
4
|
2
|
(1)
|
15
|
15
|
7
|
(37)
|
(65)
|
(128)
|
(131)
|
(126)
|
(131)
|
(96)
|
(49)
|
2
|
53
|
132
|
139
|
189
|
167
|
54
|
32
|
(50)
|
(45)
|
(27)
|
(39)
|
(54)
|
(59)
|
(28)
|
(52)
|
|
| Net Income (Common) |
1 562
N/A
|
1 433
-8%
|
1 195
-17%
|
1 093
-9%
|
1 292
+18%
|
1 631
+26%
|
1 744
+7%
|
1 221
-30%
|
641
-48%
|
647
+1%
|
95
-85%
|
(149)
N/A
|
(379)
-154%
|
(345)
+9%
|
(2 135)
-519%
|
(2 301)
-8%
|
(1 563)
+32%
|
344
N/A
|
951
+176%
|
890
-6%
|
851
-4%
|
799
-6%
|
599
-25%
|
612
+2%
|
27
-96%
|
207
+667%
|
341
+65%
|
(136)
N/A
|
145
N/A
|
88
-39%
|
(769)
N/A
|
310
N/A
|
1 081
+249%
|
1 460
+35%
|
2 402
+65%
|
1 887
-21%
|
2 129
+13%
|
1 860
-13%
|
1 571
-16%
|
1 600
+2%
|
1 382
-14%
|
1 548
+12%
|
1 704
+10%
|
1 509
-11%
|
1 273
-16%
|
1 607
+26%
|
1 720
+7%
|
1 953
+14%
|
1 803
-8%
|
1 391
-23%
|
1 219
-12%
|
1 028
-16%
|
950
-8%
|
880
-7%
|
782
-11%
|
570
-27%
|
349
-39%
|
424
+21%
|
1 245
+194%
|
2 379
+91%
|
3 274
+38%
|
3 945
+20%
|
3 548
-10%
|
3 097
-13%
|
2 807
-9%
|
2 549
-9%
|
2 613
+3%
|
566
-78%
|
(386)
N/A
|
(393)
-2%
|
(1 090)
-177%
|
454
N/A
|
844
+86%
|
1 131
+34%
|
1 892
+67%
|
1 876
-1%
|
2 402
+28%
|
1 794
-25%
|
867
-52%
|
592
-32%
|
656
+11%
|
|
| EPS (Diluted) |
104.13
N/A
|
95.53
-8%
|
79.66
-17%
|
64.29
-19%
|
86.13
+34%
|
95.94
+11%
|
87.2
-9%
|
61.05
-30%
|
33.73
-45%
|
34.05
+1%
|
4.75
-86%
|
-7.84
N/A
|
-19.94
-154%
|
-17.25
+13%
|
-112.36
-551%
|
-121.1
-8%
|
-78.15
+35%
|
18.1
N/A
|
50.05
+177%
|
46.84
-6%
|
44.78
-4%
|
42.05
-6%
|
31.52
-25%
|
32.21
+2%
|
1.42
-96%
|
10.89
+667%
|
17.94
+65%
|
-7.15
N/A
|
7.63
N/A
|
4.63
-39%
|
-40.47
N/A
|
16.31
N/A
|
56.89
+249%
|
76.84
+35%
|
126.42
+65%
|
99.31
-21%
|
112.05
+13%
|
96.21
-14%
|
82.68
-14%
|
84.21
+2%
|
72.73
-14%
|
80.08
+10%
|
89.68
+12%
|
79.42
-11%
|
67
-16%
|
83.13
+24%
|
90.52
+9%
|
102.78
+14%
|
94.89
-8%
|
71.96
-24%
|
64.15
-11%
|
54.1
-16%
|
49.15
-9%
|
45.52
-7%
|
40.46
-11%
|
29.49
-27%
|
18.05
-39%
|
21.93
+21%
|
64.4
+194%
|
123.07
+91%
|
169.37
+38%
|
204.08
+20%
|
183.54
-10%
|
160.21
-13%
|
145.21
-9%
|
131.86
-9%
|
135.17
+3%
|
29.28
-78%
|
-19.97
N/A
|
-20.33
-2%
|
-56.39
-177%
|
23.76
N/A
|
45.75
+93%
|
60.11
+31%
|
103.19
+72%
|
102.31
-1%
|
133.02
+30%
|
98.81
-26%
|
48.51
-51%
|
33.12
-32%
|
36.82
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
