Watchlist Manager

Watchlist

Price: 1 285 JPY -0.85% Market Closed

Market Cap: ¥85.5B

T	TPR Co Ltd TSE:6463	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	56	0	0	81	0	0	110	0	0	103	0	0	164	0	0	133	269	385	445	418	392	360	384	431	485	558	635	667	649	663	649	609	594	533	528	540	532	567	587	529	506	438	392	352	322	317	305	313	306	294	307	327	354	375	305	289	281	272	294	282	257	242	227	228	218	223	239	240	265	280	282	299	317	313	335	0	0	0
Revenue	33 593 N/A	34 849 +4%	35 687 +2%	36 835 +3%	37 777 +3%	38 339 +1%	39 617 +3%	41 307 +4%	43 305 +5%	43 929 +1%	44 582 +1%	42 860 -4%	36 994 -14%	32 555 -12%	30 862 -5%	35 800 +16%	39 410 +10%	41 593 +6%	55 276 +33%	56 432 +2%	57 701 +2%	59 513 +3%	62 023 +4%	80 791 +30%	99 486 +23%	115 971 +17%	133 605 +15%	133 953 +0%	136 646 +2%	141 634 +4%	149 081 +5%	152 970 +3%	156 412 +2%	160 103 +2%	165 849 +4%	169 868 +2%	173 186 +2%	174 862 +1%	174 628 0%	175 193 +0%	174 319 0%	175 165 +0%	175 398 +0%	178 879 +2%	181 798 +2%	183 969 +1%	187 398 +2%	188 956 +1%	191 037 +1%	194 046 +2%	192 619 -1%	189 283 -2%	186 931 -1%	181 723 -3%	178 530 -2%	164 386 -8%	152 278 -7%	152 342 +0%	152 002 0%	162 593 +7%	169 742 +4%	165 579 -2%	163 537 -1%	162 668 -1%	165 314 +2%	173 068 +5%	178 619 +3%	183 288 +3%	188 028 +3%	191 294 +2%	193 834 +1%	194 719 +0%	196 683 +1%	194 695 -1%	192 494 -1%	191 383 -1%	187 897 -2%	187 392 0%
Gross Profit
Cost of Revenue	(25 462)	(25 561)	(25 868)	(26 613)	(28 121)	(28 742)	(29 700)	(30 667)	(31 581)	(32 350)	(33 225)	(33 241)	(29 810)	(26 746)	(24 472)	(26 400)	(27 820)	(29 453)	(39 255)	(40 287)	(41 382)	(42 334)	(44 046)	(59 353)	(74 679)	(88 899)	(102 904)	(103 026)	(104 727)	(107 898)	(113 818)	(115 639)	(117 244)	(119 349)	(122 781)	(125 347)	(127 388)	(128 551)	(127 106)	(127 280)	(127 121)	(127 383)	(128 080)	(130 602)	(133 184)	(136 347)	(139 913)	(141 969)	(144 559)	(146 699)	(146 415)	(145 523)	(144 009)	(140 181)	(137 975)	(128 006)	(119 987)	(119 258)	(118 108)	(124 382)	(128 292)	(126 700)	(126 904)	(128 156)	(132 334)	(139 542)	(144 372)	(148 454)	(151 466)	(152 426)	(152 496)	(152 268)	(153 648)	(152 070)	(151 601)	(150 727)	(147 140)	(146 749)
Gross Profit	8 131 N/A	9 288 +14%	9 819 +6%	10 222 +4%	9 656 -6%	9 597 -1%	9 917 +3%	10 640 +7%	11 724 +10%	11 579 -1%	11 357 -2%	9 619 -15%	7 184 -25%	5 809 -19%	6 390 +10%	9 400 +47%	11 590 +23%	12 140 +5%	16 021 +32%	16 145 +1%	16 319 +1%	17 179 +5%	17 977 +5%	21 438 +19%	24 807 +16%	27 072 +9%	30 701 +13%	30 927 +1%	31 919 +3%	33 736 +6%	35 263 +5%	37 331 +6%	39 168 +5%	40 754 +4%	43 068 +6%	44 521 +3%	45 798 +3%	46 311 +1%	47 522 +3%	47 913 +1%	47 198 -1%	47 782 +1%	47 318 -1%	48 277 +2%	48 614 +1%	47 622 -2%	47 485 0%	46 987 -1%	46 478 -1%	47 347 +2%	46 204 -2%	43 760 -5%	42 922 -2%	41 542 -3%	40 555 -2%	36 380 -10%	32 291 -11%	33 084 +2%	33 894 +2%	38 211 +13%	41 450 +8%	38 879 -6%	36 633 -6%	34 512 -6%	32 980 -4%	33 526 +2%	34 247 +2%	34 834 +2%	36 562 +5%	38 868 +6%	41 338 +6%	42 451 +3%	43 035 +1%	42 625 -1%	40 893 -4%	40 656 -1%	40 757 +0%	40 643 0%
Operating Income
Operating Expenses	(5 328)	(5 587)	(5 702)	(5 890)	(6 055)	(6 044)	(6 121)	(6 214)	(6 469)	(6 548)	(6 597)	(6 613)	(6 271)	(6 108)	(6 035)	(6 335)	(6 561)	(6 631)	(9 008)	(9 267)	(9 417)	(9 919)	(10 068)	(12 650)	(15 444)	(17 943)	(20 616)	(20 904)	(20 962)	(21 316)	(21 709)	(22 188)	(22 582)	(23 089)	(23 675)	(24 387)	(25 272)	(25 387)	(26 188)	(26 617)	(26 613)	(26 972)	(26 804)	(26 286)	(26 389)	(26 518)	(26 710)	(27 173)	(27 559)	(27 719)	(27 895)	(27 683)	(27 291)	(26 850)	(26 632)	(25 394)	(24 638)	(24 488)	(23 998)	(24 693)	(25 487)	(25 721)	(25 932)	(26 476)	(26 472)	(27 072)	(27 391)	(27 507)	(27 689)	(27 942)	(28 812)	(29 359)	(29 958)	(29 892)	(29 679)	(29 814)	(29 986)	(30 716)
Selling, General & Administrative	(5 333)	(5 412)	(5 705)	(5 893)	(5 942)	(6 050)	(6 128)	(6 209)	(6 475)	(6 070)	(6 509)	(5 177)	(4 882)	(4 749)	(4 674)	(4 975)	(5 151)	(5 255)	(7 139)	(7 832)	(8 470)	(9 426)	(8 175)	(12 650)	(15 444)	(17 943)	(18 078)	(20 905)	(20 963)	(21 317)	(19 073)	(22 187)	(22 581)	(23 088)	(20 984)	(24 386)	(25 271)	(25 385)	(22 764)	(26 616)	(26 612)	(26 973)	(23 401)	(26 409)	(26 389)	(26 517)	(22 912)	(27 174)	(27 558)	(27 720)	(23 639)	(27 681)	(27 291)	(26 848)	(22 534)	(25 393)	(24 637)	(24 488)	(20 445)	(24 692)	(25 486)	(25 719)	(22 322)	(26 475)	(26 471)	(27 071)	(23 766)	(27 505)	(27 687)	(27 941)	(25 131)	(29 359)	(29 958)	(29 891)	(25 991)	(29 812)	(29 985)	(30 715)
Research & Development	0	0	0	0	0	0	0	0	0	(484)	(952)	(1 439)	(1 390)	(1 361)	(1 362)	(1 361)	(1 410)	(1 376)	(1 869)	0	0	0	(1 892)	0	0	0	(2 538)	0	0	0	(2 635)	0	0	0	(2 690)	0	0	0	0	0	0	0	(3 402)	0	0	0	(3 798)	0	0	0	(4 255)	0	0	0	(4 097)	0	0	0	(3 552)	0	0	0	(3 609)	0	0	0	(3 624)	0	0	0	(3 680)	0	0	0	(3 687)	0	0	0
Depreciation & Amortization	5	4	3	3	5	6	7	6	6	6	4	3	1	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(179)	0	0	(118)	0	0	(11)	0	0	860	0	0	0	0	0	0	0	0	(1 435)	(947)	(493)	(1)	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	0	(1)	(1)	(2)	(3 424)	(1)	0	1	(1)	123	0	(1)	0	0	(1)	(1)	(1)	(4)	0	0	(1)	(1)	0	0	(1)	(1)	(1)	(2)	(1)	(1)	0	(1)	(1)	(2)	0	(1)	(1)	0	0	0	(1)	(2)	(1)	(1)
Operating Income	2 803 N/A	3 701 +32%	4 117 +11%	4 332 +5%	3 601 -17%	3 553 -1%	3 796 +7%	4 426 +17%	5 255 +19%	5 031 -4%	4 760 -5%	3 006 -37%	913 -70%	(299) N/A	355 N/A	3 065 +763%	5 029 +64%	5 509 +10%	7 013 +27%	6 878 -2%	6 902 +0%	7 260 +5%	7 909 +9%	8 788 +11%	9 363 +7%	9 129 -2%	10 085 +10%	10 023 -1%	10 957 +9%	12 420 +13%	13 554 +9%	15 143 +12%	16 586 +10%	17 665 +7%	19 393 +10%	20 134 +4%	20 526 +2%	20 924 +2%	21 334 +2%	21 296 0%	20 585 -3%	20 810 +1%	20 514 -1%	21 991 +7%	22 225 +1%	21 104 -5%	20 775 -2%	19 814 -5%	18 919 -5%	19 628 +4%	18 309 -7%	16 077 -12%	15 631 -3%	14 692 -6%	13 923 -5%	10 986 -21%	7 653 -30%	8 596 +12%	9 896 +15%	13 518 +37%	15 963 +18%	13 158 -18%	10 701 -19%	8 036 -25%	6 508 -19%	6 454 -1%	6 856 +6%	7 327 +7%	8 873 +21%	10 926 +23%	12 526 +15%	13 092 +5%	13 077 0%	12 733 -3%	11 214 -12%	10 842 -3%	10 771 -1%	9 927 -8%
Pre-Tax Income
Interest Income Expense	523	618	648	755	688	734	815	725	726	815	849	541	(75)	(245)	(25)	236	435	463	763	966	1 017	951	998	900	1 077	1 369	1 593	1 826	1 647	1 363	1 289	1 423	2 246	3 024	3 050	3 190	2 754	2 170	2 437	1 820	1 714	1 929	3 185	2 646	2 871	2 966	2 530	2 522	2 694	2 500	2 741	2 529	2 068	2 106	2 077	2 008	2 056	2 369	2 797	3 081	3 455	3 223	2 916	3 169	3 013	2 726	2 688	2 354	2 164	2 352	3 132	3 542	3 753	5 396	4 499	4 282	4 710	3 744
Non-Reccuring Items	(540)	(556)	(521)	(227)	(810)	(844)	(759)	(81)	(58)	58	36	(280)	(400)	(87)	217	35	(278)	(98)	(501)	(88)	(87)	(364)	(30)	(260)	(222)	(147)	(1 077)	(982)	(1 096)	(1 124)	(701)	(737)	(658)	(624)	(421)	(359)	(523)	(873)	(1 141)	(1 141)	(1 068)	(676)	(831)	0	114	(113)	(1 292)	(1 242)	(1 304)	(1 230)	(844)	(820)	(632)	(432)	(1 834)	(1 952)	(2 046)	(2 118)	(1 735)	(1 879)	(1 854)	(1 870)	(1 904)	(2 190)	(2 407)	(2 463)	(2 004)	(1 599)	(1 027)	(946)	(1 636)	(1 537)	(1 913)	(1 821)	(537)	(648)	(620)	(850)
Gain/Loss on Disposition of Assets	0	0	0	0	(10)	(10)	(10)	0	0	(20)	(21)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	116	181	0	0	65	0	0	0	0	0	2	55	59	0	48	(6)	(10)	0	0	0	0	0	0	0	10	11	22	1 763	1 665	1 760	0	11	0	49	168	175	177	2 303	2 295	2 301	2 215	90	113	104	190	106	43	41	51	24	58	1 455	1 626
Total Other Income	(355)	(359)	(267)	(256)	(280)	(230)	(205)	(239)	(264)	(52)	74	(4)	(30)	171	458	340	181	63	167	218	280	266	220	213	150	152	256	483	563	388	508	537	552	567	619	570	700	719	546	422	436	505	541	600	498	610	760	748	770	652	714	706	383	445	400	2 374	1 663	1 750	1 674	1 433	845	938	1 016	1 093	951	807	704	632	577	586	543	647	720	1 134	1 317	1 236	1 351	905
Pre-Tax Income	2 431 N/A	3 404 +40%	3 977 +17%	4 604 +16%	3 189 -31%	3 203 +0%	3 637 +14%	4 831 +33%	5 659 +17%	5 832 +3%	5 698 -2%	3 263 -43%	407 -88%	(460) N/A	1 005 N/A	3 676 +266%	5 367 +46%	5 937 +11%	7 442 +25%	7 974 +7%	8 112 +2%	8 113 +0%	9 097 +12%	9 641 +6%	10 368 +8%	10 619 +2%	11 038 +4%	11 350 +3%	12 071 +6%	13 112 +9%	14 650 +12%	16 366 +12%	18 726 +14%	20 632 +10%	22 641 +10%	23 537 +4%	23 512 0%	22 999 -2%	23 176 +1%	22 445 -3%	21 661 -3%	22 558 +4%	23 409 +4%	25 236 +8%	25 708 +2%	24 567 -4%	22 773 -7%	21 842 -4%	21 079 -3%	21 560 +2%	20 931 -3%	18 514 -12%	19 213 +4%	18 476 -4%	16 326 -12%	13 416 -18%	9 337 -30%	10 597 +13%	12 681 +20%	16 321 +29%	18 584 +14%	15 626 -16%	15 032 -4%	12 403 -17%	10 366 -16%	9 739 -6%	8 334 -14%	8 827 +6%	10 691 +21%	13 108 +23%	14 671 +12%	15 787 +8%	15 678 -1%	17 493 +12%	16 517 -6%	15 770 -5%	17 667 +12%	15 352 -13%
Net Income
Tax Provision	(683)	(1 194)	(1 532)	(1 543)	(1 121)	(1 035)	(1 137)	(1 488)	(1 619)	(1 658)	(1 515)	(727)	(126)	(124)	(571)	(1 256)	(1 300)	(1 648)	(1 804)	(1 568)	(1 837)	(1 820)	(2 581)	(3 116)	(3 323)	(3 501)	(3 809)	(3 882)	(4 295)	(4 685)	(5 628)	(5 779)	(6 259)	(6 719)	(5 438)	(6 078)	(5 897)	(5 391)	(6 035)	(5 376)	(4 886)	(4 945)	(5 234)	(5 711)	(6 100)	(6 219)	(4 936)	(4 439)	(4 062)	(3 923)	(4 640)	(4 252)	(4 649)	(4 505)	(5 233)	(4 628)	(3 659)	(4 199)	(3 493)	(4 553)	(5 096)	(4 238)	(4 152)	(3 662)	(3 351)	(3 099)	(3 172)	(3 011)	(3 465)	(4 263)	(3 939)	(4 386)	(4 360)	(4 351)	(5 000)	(4 589)	(4 589)	(4 350)
Income from Continuing Operations	1 748	2 210	2 445	3 061	2 068	2 168	2 500	3 343	4 040	4 174	4 183	2 536	281	(584)	434	2 420	4 067	4 289	5 638	6 406	6 275	6 293	6 516	6 525	7 045	7 118	7 229	7 468	7 776	8 427	9 022	10 587	12 467	13 913	17 203	17 459	17 615	17 608	17 141	17 069	16 775	17 613	18 175	19 525	19 608	18 348	17 837	17 403	17 017	17 637	16 291	14 262	14 564	13 971	11 093	8 788	5 678	6 398	9 188	11 768	13 488	11 388	10 880	8 741	7 015	6 640	5 162	5 816	7 226	8 845	10 732	11 401	11 318	13 142	11 517	11 181	13 078	11 002
Income to Minority Interest	(33)	(33)	(31)	(37)	(61)	(82)	(122)	(249)	(338)	(405)	(320)	(237)	(143)	(240)	(427)	(685)	(791)	(738)	(990)	(985)	(957)	(959)	(924)	(1 018)	(1 274)	(1 391)	(1 659)	(1 803)	(1 971)	(2 257)	(2 657)	(2 936)	(3 239)	(3 601)	(4 544)	(5 086)	(5 477)	(5 564)	(5 330)	(5 358)	(5 453)	(5 786)	(5 893)	(6 060)	(5 975)	(5 254)	(5 682)	(5 422)	(5 162)	(5 524)	(4 776)	(4 165)	(4 398)	(4 231)	(3 775)	(3 275)	(2 435)	(2 920)	(3 721)	(4 517)	(4 771)	(3 949)	(2 792)	(2 119)	(1 743)	(1 632)	(1 317)	(1 259)	(1 359)	(1 617)	(2 537)	(2 790)	(3 153)	(3 252)	(2 649)	(2 581)	(2 602)	(2 580)
Net Income (Common)	1 714 N/A	2 171 +27%	2 411 +11%	3 021 +25%	2 006 -34%	2 084 +4%	2 377 +14%	3 092 +30%	3 701 +20%	3 769 +2%	3 863 +2%	2 297 -41%	135 -94%	(826) N/A	5 N/A	1 731 +34 520%	3 269 +89%	3 546 +8%	4 646 +31%	5 420 +17%	5 320 -2%	5 335 +0%	5 591 +5%	5 506 -2%	5 769 +5%	5 727 -1%	5 569 -3%	5 664 +2%	5 806 +3%	6 169 +6%	6 364 +3%	7 649 +20%	9 225 +21%	10 311 +12%	12 658 +23%	12 373 -2%	12 138 -2%	12 042 -1%	11 810 -2%	11 710 -1%	11 321 -3%	11 827 +4%	12 281 +4%	13 464 +10%	13 632 +1%	13 092 -4%	12 154 -7%	11 981 -1%	11 855 -1%	12 113 +2%	11 515 -5%	10 096 -12%	10 165 +1%	9 740 -4%	7 318 -25%	5 513 -25%	3 243 -41%	3 478 +7%	5 466 +57%	7 249 +33%	8 716 +20%	7 438 -15%	8 087 +9%	6 622 -18%	5 271 -20%	5 008 -5%	3 843 -23%	4 554 +19%	5 866 +29%	7 225 +23%	8 195 +13%	8 611 +5%	8 165 -5%	9 889 +21%	8 866 -10%	8 599 -3%	10 472 +22%	8 421 -20%
EPS (Diluted)	24.24 N/A	60.3 +149%	68.88 +14%	43.23 -37%	57.31 +33%	59.54 +4%	34.03 -43%	88.34 +160%	105.74 +20%	53.93 -49%	110.37 +105%	65.62 -41%	1.93 -97%	-23.6 N/A	0.15 N/A	24.75 +16 400%	46.75 +89%	50.72 +8%	66.46 +31%	77.45 +17%	75.92 -2%	76.13 +0%	79.8 +5%	78.42 -2%	82.07 +5%	81.46 -1%	79.23 -3%	80.39 +1%	79.56 -1%	90.66 +14%	90.22 0%	105.46 +17%	130.5 +24%	145.81 +12%	179.11 +23%	174.78 -2%	171.43 -2%	169.96 -1%	166.75 -2%	165.32 -1%	159.84 -3%	166.96 +4%	173.33 +4%	189.74 +9%	192.08 +1%	184.33 -4%	171.21 -7%	168.79 -1%	167.05 -1%	170.68 +2%	162.26 -5%	142.26 -12%	143.2 +1%	137.19 -4%	103.09 -25%	77.65 -25%	45.68 -41%	48.99 +7%	77.25 +58%	105.1 +36%	126.36 +20%	107.83 -15%	117.24 +9%	96.07 -18%	77.12 -20%	73.99 -4%	56.44 -24%	67.56 +20%	86.99 +29%	107.13 +23%	121.54 +13%	127.66 +5%	120.88 -5%	146.84 +21%	131.84 -10%	129.53 -2%	158.3 +22%	128.82 -19%

Income Statement Balance Sheet Cash Flow Statement

TPR Co Ltd
TSE:6463

Income Statement

Earnings Waterfall
TPR Co Ltd

Income Statement
TPR Co Ltd

See Also

Company

Help

Tools

Stocks

TPR Co Ltd TSE:6463

Income Statement

Earnings Waterfall TPR Co Ltd

Income Statement TPR Co Ltd

See Also

Company

Help

Tools

Stocks

TPR Co Ltd
TSE:6463

Earnings Waterfall
TPR Co Ltd

Income Statement
TPR Co Ltd