Tsubaki Nakashima Co Ltd
TSE:6464
Tsubaki Nakashima Co Ltd
TSE:6464
Price:
301
JPY
1.01%
Market Closed
Market Cap:
¥12.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tsubaki Nakashima Co Ltd
TSE:6464
|
JP |
|
Esautomotion SpA
MIL:ESAU
|
IT |
|
GenMont Biotech Inc
TWSE:3164
|
TW |
|
M
|
Miwon Chemicals Co Ltd
KRX:134380
|
KR |
|
K
|
Kalina Power Ltd
ASX:KPO
|
AU |
|
MakeMyTrip Ltd
NASDAQ:MMYT
|
IN |
|
Ritesh Properties and Industries Ltd
BSE:526407
|
IN |
|
G
|
Greenland Resources Inc
NEO:MOLY
|
CA |
|
Sports Gear Co Ltd
TWSE:6768
|
KY |
Income Statement
Earnings Waterfall
Tsubaki Nakashima Co Ltd
Tsubaki Nakashima Co Ltd
Income Statement
Tsubaki Nakashima Co Ltd
Tsubaki Nakashima Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Sep-2014 | Dec-2014 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
485
|
0
|
439
|
0
|
0
|
0
|
438
|
0
|
0
|
0
|
536
|
0
|
0
|
0
|
809
|
0
|
0
|
0
|
822
|
0
|
0
|
0
|
818
|
0
|
0
|
0
|
942
|
0
|
0
|
0
|
1 112
|
0
|
0
|
0
|
1 189
|
0
|
0
|
0
|
1 461
|
0
|
0
|
0
|
0
|
|
| Revenue |
22 452
N/A
|
22 970
+2%
|
24 384
+6%
|
24 342
0%
|
24 561
+1%
|
24 567
+0%
|
9 094
-63%
|
36 049
+296%
|
18 999
-47%
|
39 178
+106%
|
27 977
-29%
|
37 467
+34%
|
36 944
-1%
|
36 886
0%
|
38 012
+3%
|
39 110
+3%
|
44 344
+13%
|
53 244
+20%
|
62 669
+18%
|
71 492
+14%
|
75 455
+6%
|
74 832
-1%
|
73 525
-2%
|
71 450
-3%
|
68 120
-5%
|
64 563
-5%
|
60 606
-6%
|
53 062
-12%
|
50 816
-4%
|
52 024
+2%
|
54 690
+5%
|
62 744
+15%
|
66 480
+6%
|
67 926
+2%
|
69 661
+3%
|
71 446
+3%
|
75 136
+5%
|
79 036
+5%
|
80 111
+1%
|
80 343
+0%
|
79 816
-1%
|
77 085
-3%
|
80 601
+5%
|
81 076
+1%
|
79 471
-2%
|
75 921
-4%
|
74 228
-2%
|
71 672
-3%
|
70 360
-2%
|
69 837
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 192)
|
(16 301)
|
(17 439)
|
(17 543)
|
(17 941)
|
(17 982)
|
(6 529)
|
(26 329)
|
(14 093)
|
(28 094)
|
(20 157)
|
(26 865)
|
(26 420)
|
(26 510)
|
(27 307)
|
(28 225)
|
(32 766)
|
(39 814)
|
(47 754)
|
(54 917)
|
(57 946)
|
(57 705)
|
(56 746)
|
(55 361)
|
(53 549)
|
(51 690)
|
(49 336)
|
(44 642)
|
(43 327)
|
(43 887)
|
(45 657)
|
(51 009)
|
(52 970)
|
(54 317)
|
(56 073)
|
(57 686)
|
(61 762)
|
(71 277)
|
(72 241)
|
(72 690)
|
(72 007)
|
(62 813)
|
(67 442)
|
(68 931)
|
(68 071)
|
(65 403)
|
(64 455)
|
(61 843)
|
(60 492)
|
(66 590)
|
|
| Gross Profit |
6 260
N/A
|
6 669
+7%
|
6 945
+4%
|
6 799
-2%
|
6 620
-3%
|
6 585
-1%
|
2 565
-61%
|
9 720
+279%
|
4 906
-50%
|
11 084
+126%
|
7 820
-29%
|
10 602
+36%
|
10 524
-1%
|
10 376
-1%
|
10 705
+3%
|
10 885
+2%
|
11 578
+6%
|
13 430
+16%
|
14 915
+11%
|
16 575
+11%
|
17 509
+6%
|
17 127
-2%
|
16 779
-2%
|
16 089
-4%
|
14 571
-9%
|
12 873
-12%
|
11 270
-12%
|
8 420
-25%
|
7 489
-11%
|
8 137
+9%
|
9 033
+11%
|
11 735
+30%
|
13 510
+15%
|
13 609
+1%
|
13 588
0%
|
13 760
+1%
|
13 374
-3%
|
7 759
-42%
|
7 870
+1%
|
7 653
-3%
|
7 809
+2%
|
14 272
+83%
|
13 159
-8%
|
12 145
-8%
|
11 400
-6%
|
10 518
-8%
|
9 773
-7%
|
9 829
+1%
|
9 868
+0%
|
3 247
-67%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 960)
|
(2 039)
|
(2 210)
|
(2 258)
|
(2 238)
|
(2 324)
|
(2 108)
|
(4 489)
|
(1 824)
|
(3 993)
|
(2 990)
|
(3 842)
|
(3 809)
|
(3 463)
|
(3 705)
|
(4 060)
|
(5 827)
|
(6 487)
|
(7 151)
|
(7 944)
|
(7 123)
|
(7 147)
|
(7 216)
|
(7 099)
|
(7 540)
|
(7 530)
|
(4 486)
|
(3 918)
|
(5 965)
|
(5 753)
|
(4 621)
|
(5 825)
|
(6 641)
|
(7 840)
|
(8 039)
|
(10 217)
|
(10 275)
|
(8 226)
|
(16 951)
|
(16 174)
|
(16 276)
|
(7 417)
|
(12 308)
|
(11 018)
|
(10 750)
|
(9 575)
|
(10 108)
|
(10 394)
|
(10 736)
|
(25 507)
|
|
| Selling, General & Administrative |
(1 960)
|
(2 040)
|
(2 210)
|
(2 258)
|
(2 247)
|
(2 324)
|
(804)
|
(3 257)
|
(1 815)
|
(3 620)
|
(2 669)
|
(3 533)
|
(3 555)
|
(3 599)
|
(3 863)
|
(4 233)
|
(5 953)
|
(6 511)
|
(7 185)
|
(7 925)
|
(7 078)
|
(7 168)
|
(7 261)
|
(7 156)
|
(7 618)
|
(7 611)
|
(7 360)
|
(6 810)
|
(6 067)
|
(5 963)
|
(6 109)
|
(6 692)
|
(7 008)
|
(7 384)
|
(7 581)
|
(7 719)
|
(7 961)
|
(8 398)
|
(8 512)
|
(8 504)
|
(8 411)
|
(7 499)
|
(7 933)
|
(7 950)
|
(8 067)
|
(9 354)
|
(9 907)
|
(10 219)
|
(10 671)
|
(11 014)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
9
|
0
|
(1 304)
|
(1 232)
|
(9)
|
(373)
|
(321)
|
(309)
|
(254)
|
136
|
158
|
173
|
126
|
24
|
34
|
(19)
|
(45)
|
21
|
45
|
57
|
78
|
81
|
2 874
|
2 892
|
102
|
210
|
1 488
|
867
|
367
|
(456)
|
(458)
|
(2 498)
|
(2 314)
|
172
|
(8 439)
|
(7 670)
|
(7 865)
|
82
|
(4 375)
|
(3 068)
|
(2 683)
|
(221)
|
(201)
|
(175)
|
(65)
|
(14 493)
|
|
| Operating Income |
4 300
N/A
|
4 630
+8%
|
4 735
+2%
|
4 541
-4%
|
4 382
-4%
|
4 261
-3%
|
457
-89%
|
5 231
+1 045%
|
3 082
-41%
|
7 091
+130%
|
4 830
-32%
|
6 760
+40%
|
6 715
-1%
|
6 913
+3%
|
7 000
+1%
|
6 825
-3%
|
5 751
-16%
|
6 943
+21%
|
7 764
+12%
|
8 631
+11%
|
10 386
+20%
|
9 980
-4%
|
9 563
-4%
|
8 990
-6%
|
7 031
-22%
|
5 343
-24%
|
6 784
+27%
|
4 502
-34%
|
1 524
-66%
|
2 384
+56%
|
4 412
+85%
|
5 910
+34%
|
6 869
+16%
|
5 769
-16%
|
5 549
-4%
|
3 543
-36%
|
3 099
-13%
|
(467)
N/A
|
(9 081)
-1 845%
|
(8 521)
+6%
|
(8 467)
+1%
|
6 855
N/A
|
851
-88%
|
1 127
+32%
|
650
-42%
|
943
+45%
|
(335)
N/A
|
(565)
-69%
|
(868)
-54%
|
(22 260)
-2 465%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1 652
|
1 351
|
(162)
|
(745)
|
(955)
|
(1 490)
|
(1 342)
|
(513)
|
(496)
|
19
|
11
|
(675)
|
(1 038)
|
(1 181)
|
(1 258)
|
(1 109)
|
(896)
|
(1 070)
|
1 926
|
1 877
|
(859)
|
(802)
|
(925)
|
(1 022)
|
(1 003)
|
(1 070)
|
(956)
|
(659)
|
(875)
|
(251)
|
48
|
(493)
|
(776)
|
(848)
|
(965)
|
(1 030)
|
(869)
|
(246)
|
(1 835)
|
(391)
|
255
|
(1 141)
|
225
|
(1 656)
|
|
| Non-Reccuring Items |
(4)
|
0
|
(10)
|
(6)
|
(141)
|
(136)
|
0
|
(13)
|
0
|
19
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
4
|
0
|
568
|
1 038
|
1 227
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
(8 598)
|
0
|
0
|
(484)
|
(1 486)
|
0
|
0
|
0
|
1 283
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
237
|
252
|
294
|
330
|
334
|
330
|
0
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(72)
|
0
|
175
|
175
|
(88)
|
175
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4 533
N/A
|
4 882
+8%
|
5 019
+3%
|
4 865
-3%
|
4 575
-6%
|
4 455
-3%
|
2 109
-53%
|
6 427
+205%
|
2 920
-55%
|
6 361
+118%
|
3 875
-39%
|
5 270
+36%
|
5 373
+2%
|
6 409
+19%
|
6 504
+1%
|
6 844
+5%
|
5 762
-16%
|
5 992
+4%
|
6 726
+12%
|
7 450
+11%
|
9 128
+23%
|
8 824
-3%
|
8 667
-2%
|
7 920
-9%
|
8 957
+13%
|
7 214
-19%
|
5 925
-18%
|
4 268
-28%
|
1 637
-62%
|
2 572
+57%
|
3 409
+33%
|
4 840
+42%
|
5 913
+22%
|
5 008
-15%
|
4 674
-7%
|
3 292
-30%
|
3 147
-4%
|
(9 648)
N/A
|
(9 857)
-2%
|
(9 369)
+5%
|
(9 916)
-6%
|
4 267
N/A
|
(18)
N/A
|
1 056
N/A
|
(1 010)
N/A
|
1 747
N/A
|
95
-95%
|
(1 706)
N/A
|
(643)
+62%
|
(23 916)
-3 619%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 766)
|
(1 917)
|
(1 951)
|
(1 872)
|
(1 660)
|
(1 642)
|
(958)
|
(2 582)
|
(1 297)
|
(1 883)
|
(1 311)
|
(1 655)
|
(1 653)
|
(1 777)
|
(1 810)
|
(1 950)
|
(1 935)
|
(2 946)
|
(3 041)
|
(3 238)
|
(2 963)
|
(2 002)
|
(1 936)
|
(1 743)
|
(2 541)
|
(2 318)
|
(1 984)
|
(1 550)
|
(709)
|
(698)
|
(899)
|
(978)
|
(1 756)
|
(1 452)
|
(1 399)
|
(2 013)
|
(1 444)
|
564
|
381
|
793
|
524
|
(1 366)
|
(970)
|
(1 558)
|
(697)
|
(771)
|
(487)
|
233
|
25
|
(2 868)
|
|
| Income from Continuing Operations |
2 767
|
2 965
|
3 068
|
2 993
|
2 915
|
2 813
|
1 151
|
3 845
|
1 623
|
4 478
|
2 564
|
3 615
|
3 720
|
4 632
|
4 694
|
4 894
|
3 827
|
3 046
|
3 685
|
4 212
|
6 165
|
6 822
|
6 731
|
6 177
|
6 416
|
4 896
|
3 941
|
2 718
|
928
|
1 874
|
2 510
|
3 862
|
4 157
|
3 556
|
3 275
|
1 279
|
1 703
|
(9 084)
|
(9 476)
|
(8 576)
|
(9 392)
|
2 901
|
(988)
|
(502)
|
(1 707)
|
976
|
(392)
|
(1 473)
|
(618)
|
(26 784)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
1
|
3
|
3
|
2
|
1
|
(2)
|
(3)
|
(6)
|
(7)
|
(4)
|
(3)
|
(1)
|
1
|
2
|
0
|
2
|
1
|
0
|
1
|
2
|
3
|
2
|
|
| Net Income (Common) |
2 770
N/A
|
2 966
+7%
|
3 067
+3%
|
2 992
-2%
|
2 907
-3%
|
2 811
-3%
|
1 150
-59%
|
3 843
+234%
|
1 623
-58%
|
4 476
+176%
|
2 564
-43%
|
3 615
+41%
|
3 721
+3%
|
4 632
+24%
|
4 694
+1%
|
4 894
+4%
|
3 826
-22%
|
3 176
-17%
|
3 685
+16%
|
4 210
+14%
|
6 163
+46%
|
6 819
+11%
|
6 727
-1%
|
6 174
-8%
|
6 411
+4%
|
4 891
-24%
|
3 937
-20%
|
2 716
-31%
|
929
-66%
|
1 877
+102%
|
2 513
+34%
|
3 864
+54%
|
4 158
+8%
|
3 554
-15%
|
3 272
-8%
|
1 273
-61%
|
1 696
+33%
|
(9 089)
N/A
|
(9 479)
-4%
|
(8 577)
+10%
|
(9 391)
-9%
|
(1 287)
+86%
|
(1 036)
+20%
|
(495)
+52%
|
(1 739)
-251%
|
912
N/A
|
(553)
N/A
|
(1 756)
-218%
|
(958)
+45%
|
(26 990)
-2 717%
|
|
| EPS (Diluted) |
57.7
N/A
|
60.53
+5%
|
62.59
+3%
|
61.06
-2%
|
59.32
-3%
|
57.36
-3%
|
29.48
-49%
|
98.53
+234%
|
41.61
-58%
|
111.68
+168%
|
62.53
-44%
|
90.37
+45%
|
93.02
+3%
|
114.49
+23%
|
117.35
+2%
|
119.36
+2%
|
95.65
-20%
|
78.24
-18%
|
89.87
+15%
|
102.68
+14%
|
150.31
+46%
|
167.46
+11%
|
166
-1%
|
151
-9%
|
157.09
+4%
|
119.78
-24%
|
97.42
-19%
|
67.32
-31%
|
23.09
-66%
|
46.65
+102%
|
62.39
+34%
|
94.95
+52%
|
101.83
+7%
|
87.36
-14%
|
80.5
-8%
|
31.37
-61%
|
41.95
+34%
|
-225.34
N/A
|
-238.26
-6%
|
-215.46
+10%
|
-235.71
-9%
|
-32.39
+86%
|
-26.07
+20%
|
-7.56
+71%
|
-43.65
-477%
|
22.9
N/A
|
-13.88
N/A
|
-45.53
-228%
|
-25.05
+45%
|
-697.01
-2 682%
|
|
Switch to:
Switch to:
See Also
Discover More
