T

TVE Co Ltd
TSE:6466

Watchlist Manager
TVE Co Ltd
TSE:6466
Watchlist
Price: 4 135 JPY -2.25%
Market Cap: ¥9.7B

Income Statement

Earnings Waterfall
TVE Co Ltd

Income Statement
TVE Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Mar-2006 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7
0
0
5
0
0
4
0
0
4
0
0
4
0
0
15
6
9
12
10
9
9
8
8
9
11
16
20
24
26
24
22
21
20
20
20
19
17
15
13
11
9
8
6
5
4
3
2
1
1
1
2
2
2
2
3
3
3
3
2
2
5
8
11
12
10
7
5
5
5
5
5
5
5
0
0
0
Revenue
7 074
N/A
7 217
+2%
7 698
+7%
7 990
+4%
7 522
-6%
8 497
+13%
8 316
-2%
8 513
+2%
7 524
-12%
7 858
+4%
8 221
+5%
8 220
0%
8 478
+3%
7 835
-8%
8 014
+2%
10 793
+35%
11 157
+3%
10 783
-3%
10 592
-2%
10 421
-2%
9 195
-12%
10 055
+9%
9 721
-3%
10 589
+9%
10 633
+0%
9 615
-10%
9 535
-1%
8 331
-13%
7 819
-6%
7 307
-7%
7 249
-1%
7 084
-2%
7 504
+6%
9 204
+23%
9 058
-2%
9 183
+1%
8 776
-4%
8 126
-7%
7 947
-2%
8 521
+7%
8 738
+3%
8 372
-4%
8 731
+4%
8 103
-7%
7 503
-7%
7 225
-4%
7 285
+1%
8 105
+11%
8 472
+5%
8 400
-1%
7 774
-7%
8 239
+6%
9 006
+9%
10 030
+11%
10 016
0%
8 825
-12%
8 419
-5%
10 051
+19%
10 402
+3%
10 451
+0%
9 928
-5%
8 123
-18%
7 826
-4%
8 514
+9%
8 823
+4%
8 823
0%
9 693
+10%
9 396
-3%
10 510
+12%
10 577
+1%
11 176
+6%
11 221
+0%
10 577
-6%
10 504
-1%
10 160
-3%
10 184
+0%
10 781
+6%
Gross Profit
Cost of Revenue
(5 185)
(5 143)
(5 355)
(5 367)
(5 248)
(5 921)
(5 988)
(6 201)
(5 463)
(5 609)
(5 872)
(5 873)
(6 090)
(5 241)
(5 306)
(7 037)
(7 366)
(7 196)
(7 162)
(7 377)
(6 601)
(7 064)
(6 895)
(7 491)
(7 757)
(7 455)
(7 360)
(6 469)
(6 199)
(5 959)
(6 138)
(6 561)
(6 583)
(7 309)
(7 177)
(6 864)
(6 628)
(6 424)
(6 286)
(6 748)
(6 666)
(6 530)
(6 841)
(6 347)
(5 951)
(5 739)
(5 584)
(6 151)
(6 527)
(6 545)
(6 320)
(6 157)
(6 540)
(6 880)
(6 729)
(6 256)
(6 040)
(7 288)
(7 738)
(8 028)
(7 878)
(6 663)
(6 428)
(6 756)
(6 874)
(6 857)
(7 236)
(6 956)
(7 485)
(7 436)
(7 849)
(8 051)
(8 004)
(7 975)
(7 693)
(7 644)
(7 667)
Gross Profit
1 890
N/A
2 074
+10%
2 343
+13%
2 624
+12%
2 274
-13%
2 576
+13%
2 328
-10%
2 312
-1%
2 060
-11%
2 249
+9%
2 349
+4%
2 348
0%
2 388
+2%
2 594
+9%
2 709
+4%
3 756
+39%
3 791
+1%
3 586
-5%
3 430
-4%
3 044
-11%
2 594
-15%
2 991
+15%
2 827
-5%
3 097
+10%
2 876
-7%
2 161
-25%
2 176
+1%
1 862
-14%
1 620
-13%
1 348
-17%
1 112
-18%
522
-53%
921
+76%
1 894
+106%
1 881
-1%
2 319
+23%
2 148
-7%
1 702
-21%
1 661
-2%
1 773
+7%
2 072
+17%
1 842
-11%
1 890
+3%
1 756
-7%
1 552
-12%
1 486
-4%
1 701
+14%
1 954
+15%
1 944
0%
1 855
-5%
1 453
-22%
2 082
+43%
2 467
+18%
3 150
+28%
3 287
+4%
2 569
-22%
2 379
-7%
2 764
+16%
2 664
-4%
2 423
-9%
2 050
-15%
1 460
-29%
1 398
-4%
1 758
+26%
1 949
+11%
1 966
+1%
2 458
+25%
2 440
-1%
3 025
+24%
3 141
+4%
3 328
+6%
3 170
-5%
2 573
-19%
2 528
-2%
2 468
-2%
2 540
+3%
3 113
+23%
Operating Income
Operating Expenses
(1 448)
(1 477)
(1 503)
(1 505)
(1 441)
(1 501)
(1 536)
(1 545)
(1 515)
(1 548)
(1 572)
(1 587)
(1 564)
(1 627)
(1 618)
(2 188)
(2 201)
(2 137)
(2 143)
(2 083)
(2 042)
(2 011)
(1 939)
(1 948)
(1 897)
(1 889)
(1 865)
(1 779)
(1 781)
(1 726)
(1 732)
(1 722)
(1 727)
(1 721)
(1 659)
(1 592)
(1 526)
(1 479)
(1 459)
(1 526)
(1 558)
(1 548)
(1 561)
(1 513)
(1 435)
(1 389)
(1 361)
(1 409)
(1 447)
(1 484)
(1 495)
(1 562)
(1 640)
(1 703)
(1 718)
(1 683)
(1 661)
(1 696)
(1 716)
(1 727)
(1 744)
(1 748)
(1 785)
(1 845)
(1 929)
(1 976)
(1 981)
(1 964)
(1 955)
(1 944)
(2 013)
(2 142)
(2 107)
(2 061)
(2 052)
(1 944)
(1 990)
Selling, General & Administrative
(1 449)
(1 477)
(1 503)
(1 505)
(1 441)
(1 501)
(1 536)
(1 545)
(1 515)
(1 548)
(1 572)
(1 587)
(1 564)
(1 627)
(1 618)
(1 968)
(2 201)
(2 137)
(2 143)
(1 941)
(2 042)
(2 010)
(1 939)
(1 821)
(1 897)
(1 873)
(1 848)
(1 620)
(1 781)
(1 726)
(1 732)
(1 568)
(1 715)
(1 710)
(1 659)
(1 453)
(1 521)
(1 479)
(1 459)
(1 402)
(1 554)
(1 548)
(1 561)
(1 388)
(1 435)
(1 389)
(1 361)
(1 365)
(1 447)
(1 484)
(1 495)
(1 418)
(1 639)
(1 703)
(1 718)
(1 560)
(1 661)
(1 696)
(1 716)
(1 628)
(1 743)
(1 748)
(1 785)
(1 627)
(1 929)
(1 976)
(1 981)
(1 836)
(1 955)
(1 944)
(2 013)
(1 915)
(2 090)
(2 047)
(2 039)
(1 814)
(1 990)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(221)
0
0
0
(142)
0
0
0
(127)
0
0
0
(158)
0
0
0
(152)
0
0
0
(139)
0
0
0
(124)
0
0
0
(125)
0
0
0
(44)
0
0
0
(143)
0
0
0
(123)
0
0
0
(99)
0
0
0
(218)
0
0
0
(128)
0
0
0
(228)
0
0
0
(130)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
0
0
0
0
0
(11)
(12)
0
0
(5)
0
0
0
(4)
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(17)
(14)
(14)
0
(0)
Operating Income
441
N/A
596
+35%
840
+41%
1 119
+33%
833
-26%
1 076
+29%
792
-26%
767
-3%
545
-29%
702
+29%
777
+11%
761
-2%
824
+8%
967
+17%
1 090
+13%
1 567
+44%
1 590
+1%
1 449
-9%
1 287
-11%
961
-25%
552
-43%
980
+78%
888
-9%
1 150
+30%
978
-15%
271
-72%
311
+15%
83
-73%
(161)
N/A
(378)
-135%
(620)
-64%
(1 199)
-93%
(806)
+33%
173
N/A
222
+28%
727
+227%
622
-14%
223
-64%
202
-9%
247
+22%
514
+108%
294
-43%
329
+12%
243
-26%
117
-52%
97
-17%
340
+250%
545
+60%
497
-9%
371
-25%
(42)
N/A
521
N/A
827
+59%
1 448
+75%
1 570
+8%
886
-44%
718
-19%
1 068
+49%
949
-11%
696
-27%
305
-56%
(288)
N/A
(387)
-34%
(87)
+78%
20
N/A
(10)
N/A
477
N/A
476
0%
1 070
+125%
1 197
+12%
1 314
+10%
1 028
-22%
466
-55%
468
+0%
415
-11%
596
+44%
1 124
+89%
Pre-Tax Income
Interest Income Expense
(16)
(14)
(11)
(8)
(5)
(3)
(0)
(3)
2
(3)
3
(1)
4
1
1
0
2
5
9
13
19
20
20
20
16
12
8
1
(3)
(3)
(2)
(1)
2
2
2
3
1
3
3
4
6
7
12
14
18
18
19
20
19
21
23
22
31
26
28
30
23
37
32
36
39
41
50
52
49
46
29
107
109
99
114
33
41
44
257
251
247
Non-Reccuring Items
(910)
(918)
(915)
(3)
47
44
41
0
0
0
(78)
(78)
(93)
59
59
(37)
(23)
(124)
(125)
(37)
(37)
(46)
(44)
(56)
(53)
0
0
0
0
0
(11)
(11)
0
0
0
(5)
0
(9)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(0)
(4)
0
(1)
(1)
(2)
0
(1)
(1)
(1)
(2)
(1)
0
(1)
0
(4)
(5)
(17)
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
(4)
(12)
(28)
(29)
(24)
(8)
2
(9)
(6)
(13)
(4)
(7)
(29)
(26)
(25)
(32)
(13)
(15)
(9)
(13)
(11)
(7)
(3)
(3)
(3)
(2)
(7)
(7)
(6)
(8)
(4)
0
(4)
(2)
(2)
(6)
(9)
(7)
(2)
1
3
(9)
(17)
(12)
(9)
(5)
5
4
5
5
6
3
2
4
(11)
0
(15)
(12)
(3)
(7)
(5)
(5)
(5)
(21)
(25)
(25)
(15)
(11)
(7)
(11)
(4)
(9)
(10)
(8)
(15)
(10)
Total Other Income
10
9
6
12
16
22
17
15
21
22
27
19
21
30
30
31
31
20
26
19
24
(2)
(12)
3
5
30
63
54
58
90
77
79
75
49
85
79
78
78
33
49
42
46
38
30
28
20
20
10
12
30
29
26
27
8
6
49
33
66
64
39
49
49
50
57
63
61
54
30
32
69
76
70
72
65
65
77
76
Pre-Tax Income
(477)
N/A
(331)
+31%
(92)
+72%
1 093
N/A
861
-21%
1 114
+29%
842
-24%
780
-7%
559
-28%
714
+28%
716
+0%
697
-3%
749
+7%
1 028
+37%
1 155
+12%
1 536
+33%
1 569
+2%
1 337
-15%
1 182
-12%
947
-20%
544
-43%
942
+73%
844
-10%
1 114
+32%
943
-15%
311
-67%
379
+22%
131
-65%
(113)
N/A
(297)
-163%
(564)
-90%
(1 135)
-101%
(728)
+36%
219
N/A
308
+40%
802
+160%
695
-13%
285
-59%
222
-22%
289
+30%
562
+95%
349
-38%
369
+6%
270
-27%
151
-44%
125
-17%
374
+198%
580
+55%
533
-8%
427
-20%
14
-97%
573
+3 992%
889
+55%
1 482
+67%
1 607
+8%
950
-41%
773
-19%
1 153
+49%
1 031
-11%
766
-26%
387
-50%
(205)
N/A
(293)
-43%
17
N/A
109
+545%
70
-36%
535
+665%
597
+12%
1 200
+101%
1 356
+13%
1 488
+10%
1 109
-25%
570
-49%
566
-1%
729
+29%
909
+25%
1 437
+58%
Net Income
Tax Provision
(48)
(144)
(332)
(425)
(77)
(84)
(8)
(320)
(255)
(305)
(339)
(361)
(403)
(470)
(577)
(739)
(745)
(646)
(515)
(444)
(449)
(787)
(846)
(1 001)
(857)
(805)
(619)
(393)
(376)
(25)
(25)
(16)
(18)
(67)
(76)
(89)
(89)
(56)
(51)
(43)
(48)
(68)
(82)
(66)
(66)
(44)
(26)
(87)
(78)
(67)
(79)
141
64
(159)
(162)
(271)
(253)
(279)
(248)
(311)
(187)
(53)
(24)
(78)
(170)
(69)
(169)
(162)
(254)
(387)
(477)
(387)
(236)
(203)
(246)
(312)
(458)
Income from Continuing Operations
(525)
(475)
(424)
668
784
1 030
834
460
303
409
377
336
346
558
578
797
824
691
667
502
95
155
(3)
113
85
(494)
(240)
(263)
(489)
(323)
(589)
(1 151)
(746)
152
232
713
606
229
172
246
514
281
287
203
86
82
348
492
455
360
(65)
714
953
1 323
1 445
679
520
874
783
456
199
(257)
(317)
(61)
(61)
1
366
435
946
969
1 011
722
334
363
483
598
979
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
(5)
(13)
(18)
(13)
(17)
(11)
(14)
(26)
(22)
(24)
(19)
(17)
(17)
(13)
(12)
(8)
(1)
(1)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(525)
N/A
(475)
+10%
(424)
+11%
668
N/A
784
+17%
1 030
+31%
834
-19%
460
-45%
303
-34%
409
+35%
377
-8%
336
-11%
346
+3%
558
+61%
578
+4%
797
+38%
824
+3%
691
-16%
667
-3%
502
-25%
95
-81%
155
+63%
(3)
N/A
113
N/A
85
-24%
(494)
N/A
(240)
+51%
(263)
-10%
(489)
-86%
(323)
+34%
(589)
-83%
(1 150)
-95%
(744)
+35%
147
N/A
219
+49%
695
+217%
593
-15%
212
-64%
161
-24%
232
+44%
488
+110%
260
-47%
263
+1%
184
-30%
69
-63%
65
-6%
335
+417%
480
+43%
447
-7%
359
-20%
(66)
N/A
714
N/A
953
+33%
1 323
+39%
1 445
+9%
678
-53%
520
-23%
874
+68%
783
-10%
456
-42%
200
-56%
(257)
N/A
(317)
-23%
(60)
+81%
(60)
+0%
1
N/A
366
+48 260%
435
+19%
946
+117%
969
+2%
1 011
+4%
722
-29%
334
-54%
363
+9%
483
+33%
598
+24%
979
+64%
EPS (Diluted)
-228.17
N/A
-197.7
+13%
-184.3
+7%
256.76
N/A
290.25
+13%
447.95
+54%
308.88
-31%
170.44
-45%
112.37
-34%
157.46
+40%
150.8
-4%
134.44
-11%
138.24
+3%
223.11
+61%
231.28
+4%
398.5
+72%
329.76
-17%
276.48
-16%
277.95
+1%
251
-10%
41.17
-84%
67.3
+63%
-1.13
N/A
56.5
N/A
37.13
-34%
-214.86
N/A
-104.26
+51%
-131.5
-26%
-212.65
-62%
-140.21
+34%
-256
-83%
-575
-125%
-323.6
+44%
63.82
N/A
95.21
+49%
297.5
+212%
257.86
-13%
92.26
-64%
69.91
-24%
99.6
+42%
212.04
+113%
112.93
-47%
114.3
+1%
81.25
-29%
29.82
-63%
28.17
-6%
145.78
+418%
211.24
+45%
196.48
-7%
157.44
-20%
-28.84
N/A
313.27
N/A
417.41
+33%
578.26
+39%
631.33
+9%
296.56
-53%
227.03
-23%
381.13
+68%
341.32
-10%
198.75
-42%
87.01
-56%
-111.74
N/A
-137.18
-23%
-26.2
+81%
-25.9
+1%
0.32
N/A
156.62
+48 844%
186.28
+19%
404.58
+117%
413.69
+2%
431.82
+4%
308.37
-29%
142.58
-54%
154.85
+9%
205.88
+33%
254.86
+24%
417.39
+64%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett