TVE Co Ltd
TSE:6466
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TVE Co Ltd
TSE:6466
|
JP |
|
Daiwabo Holdings Co Ltd
TSE:3107
|
JP |
|
Life Healthcare Group Holdings Ltd
OTC:LTGHY
|
ZA |
|
C
|
Christian Dior SE
LSE:0NPL
|
FR |
|
Yokowo Co Ltd
TSE:6800
|
JP |
|
Toyo Gosei Co Ltd
TSE:4970
|
JP |
Income Statement
Earnings Waterfall
TVE Co Ltd
Income Statement
TVE Co Ltd
| Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
15
|
6
|
9
|
12
|
10
|
9
|
9
|
8
|
8
|
9
|
11
|
16
|
20
|
24
|
26
|
24
|
22
|
21
|
20
|
20
|
20
|
19
|
17
|
15
|
13
|
11
|
9
|
8
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
5
|
8
|
11
|
12
|
10
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
|
| Revenue |
7 074
N/A
|
7 217
+2%
|
7 698
+7%
|
7 990
+4%
|
7 522
-6%
|
8 497
+13%
|
8 316
-2%
|
8 513
+2%
|
7 524
-12%
|
7 858
+4%
|
8 221
+5%
|
8 220
0%
|
8 478
+3%
|
7 835
-8%
|
8 014
+2%
|
10 793
+35%
|
11 157
+3%
|
10 783
-3%
|
10 592
-2%
|
10 421
-2%
|
9 195
-12%
|
10 055
+9%
|
9 721
-3%
|
10 589
+9%
|
10 633
+0%
|
9 615
-10%
|
9 535
-1%
|
8 331
-13%
|
7 819
-6%
|
7 307
-7%
|
7 249
-1%
|
7 084
-2%
|
7 504
+6%
|
9 204
+23%
|
9 058
-2%
|
9 183
+1%
|
8 776
-4%
|
8 126
-7%
|
7 947
-2%
|
8 521
+7%
|
8 738
+3%
|
8 372
-4%
|
8 731
+4%
|
8 103
-7%
|
7 503
-7%
|
7 225
-4%
|
7 285
+1%
|
8 105
+11%
|
8 472
+5%
|
8 400
-1%
|
7 774
-7%
|
8 239
+6%
|
9 006
+9%
|
10 030
+11%
|
10 016
0%
|
8 825
-12%
|
8 419
-5%
|
10 051
+19%
|
10 402
+3%
|
10 451
+0%
|
9 928
-5%
|
8 123
-18%
|
7 826
-4%
|
8 514
+9%
|
8 823
+4%
|
8 823
0%
|
9 693
+10%
|
9 396
-3%
|
10 510
+12%
|
10 577
+1%
|
11 176
+6%
|
11 221
+0%
|
10 577
-6%
|
10 504
-1%
|
10 160
-3%
|
10 184
+0%
|
10 781
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 185)
|
(5 143)
|
(5 355)
|
(5 367)
|
(5 248)
|
(5 921)
|
(5 988)
|
(6 201)
|
(5 463)
|
(5 609)
|
(5 872)
|
(5 873)
|
(6 090)
|
(5 241)
|
(5 306)
|
(7 037)
|
(7 366)
|
(7 196)
|
(7 162)
|
(7 377)
|
(6 601)
|
(7 064)
|
(6 895)
|
(7 491)
|
(7 757)
|
(7 455)
|
(7 360)
|
(6 469)
|
(6 199)
|
(5 959)
|
(6 138)
|
(6 561)
|
(6 583)
|
(7 309)
|
(7 177)
|
(6 864)
|
(6 628)
|
(6 424)
|
(6 286)
|
(6 748)
|
(6 666)
|
(6 530)
|
(6 841)
|
(6 347)
|
(5 951)
|
(5 739)
|
(5 584)
|
(6 151)
|
(6 527)
|
(6 545)
|
(6 320)
|
(6 157)
|
(6 540)
|
(6 880)
|
(6 729)
|
(6 256)
|
(6 040)
|
(7 288)
|
(7 738)
|
(8 028)
|
(7 878)
|
(6 663)
|
(6 428)
|
(6 756)
|
(6 874)
|
(6 857)
|
(7 236)
|
(6 956)
|
(7 485)
|
(7 436)
|
(7 849)
|
(8 051)
|
(8 004)
|
(7 975)
|
(7 693)
|
(7 644)
|
(7 667)
|
|
| Gross Profit |
1 890
N/A
|
2 074
+10%
|
2 343
+13%
|
2 624
+12%
|
2 274
-13%
|
2 576
+13%
|
2 328
-10%
|
2 312
-1%
|
2 060
-11%
|
2 249
+9%
|
2 349
+4%
|
2 348
0%
|
2 388
+2%
|
2 594
+9%
|
2 709
+4%
|
3 756
+39%
|
3 791
+1%
|
3 586
-5%
|
3 430
-4%
|
3 044
-11%
|
2 594
-15%
|
2 991
+15%
|
2 827
-5%
|
3 097
+10%
|
2 876
-7%
|
2 161
-25%
|
2 176
+1%
|
1 862
-14%
|
1 620
-13%
|
1 348
-17%
|
1 112
-18%
|
522
-53%
|
921
+76%
|
1 894
+106%
|
1 881
-1%
|
2 319
+23%
|
2 148
-7%
|
1 702
-21%
|
1 661
-2%
|
1 773
+7%
|
2 072
+17%
|
1 842
-11%
|
1 890
+3%
|
1 756
-7%
|
1 552
-12%
|
1 486
-4%
|
1 701
+14%
|
1 954
+15%
|
1 944
0%
|
1 855
-5%
|
1 453
-22%
|
2 082
+43%
|
2 467
+18%
|
3 150
+28%
|
3 287
+4%
|
2 569
-22%
|
2 379
-7%
|
2 764
+16%
|
2 664
-4%
|
2 423
-9%
|
2 050
-15%
|
1 460
-29%
|
1 398
-4%
|
1 758
+26%
|
1 949
+11%
|
1 966
+1%
|
2 458
+25%
|
2 440
-1%
|
3 025
+24%
|
3 141
+4%
|
3 328
+6%
|
3 170
-5%
|
2 573
-19%
|
2 528
-2%
|
2 468
-2%
|
2 540
+3%
|
3 113
+23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 448)
|
(1 477)
|
(1 503)
|
(1 505)
|
(1 441)
|
(1 501)
|
(1 536)
|
(1 545)
|
(1 515)
|
(1 548)
|
(1 572)
|
(1 587)
|
(1 564)
|
(1 627)
|
(1 618)
|
(2 188)
|
(2 201)
|
(2 137)
|
(2 143)
|
(2 083)
|
(2 042)
|
(2 011)
|
(1 939)
|
(1 948)
|
(1 897)
|
(1 889)
|
(1 865)
|
(1 779)
|
(1 781)
|
(1 726)
|
(1 732)
|
(1 722)
|
(1 727)
|
(1 721)
|
(1 659)
|
(1 592)
|
(1 526)
|
(1 479)
|
(1 459)
|
(1 526)
|
(1 558)
|
(1 548)
|
(1 561)
|
(1 513)
|
(1 435)
|
(1 389)
|
(1 361)
|
(1 409)
|
(1 447)
|
(1 484)
|
(1 495)
|
(1 562)
|
(1 640)
|
(1 703)
|
(1 718)
|
(1 683)
|
(1 661)
|
(1 696)
|
(1 716)
|
(1 727)
|
(1 744)
|
(1 748)
|
(1 785)
|
(1 845)
|
(1 929)
|
(1 976)
|
(1 981)
|
(1 964)
|
(1 955)
|
(1 944)
|
(2 013)
|
(2 142)
|
(2 107)
|
(2 061)
|
(2 052)
|
(1 944)
|
(1 990)
|
|
| Selling, General & Administrative |
(1 449)
|
(1 477)
|
(1 503)
|
(1 505)
|
(1 441)
|
(1 501)
|
(1 536)
|
(1 545)
|
(1 515)
|
(1 548)
|
(1 572)
|
(1 587)
|
(1 564)
|
(1 627)
|
(1 618)
|
(1 968)
|
(2 201)
|
(2 137)
|
(2 143)
|
(1 941)
|
(2 042)
|
(2 010)
|
(1 939)
|
(1 821)
|
(1 897)
|
(1 873)
|
(1 848)
|
(1 620)
|
(1 781)
|
(1 726)
|
(1 732)
|
(1 568)
|
(1 715)
|
(1 710)
|
(1 659)
|
(1 453)
|
(1 521)
|
(1 479)
|
(1 459)
|
(1 402)
|
(1 554)
|
(1 548)
|
(1 561)
|
(1 388)
|
(1 435)
|
(1 389)
|
(1 361)
|
(1 365)
|
(1 447)
|
(1 484)
|
(1 495)
|
(1 418)
|
(1 639)
|
(1 703)
|
(1 718)
|
(1 560)
|
(1 661)
|
(1 696)
|
(1 716)
|
(1 628)
|
(1 743)
|
(1 748)
|
(1 785)
|
(1 627)
|
(1 929)
|
(1 976)
|
(1 981)
|
(1 836)
|
(1 955)
|
(1 944)
|
(2 013)
|
(1 915)
|
(2 090)
|
(2 047)
|
(2 039)
|
(1 814)
|
(1 990)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(130)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(12)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(17)
|
(14)
|
(14)
|
0
|
(0)
|
|
| Operating Income |
441
N/A
|
596
+35%
|
840
+41%
|
1 119
+33%
|
833
-26%
|
1 076
+29%
|
792
-26%
|
767
-3%
|
545
-29%
|
702
+29%
|
777
+11%
|
761
-2%
|
824
+8%
|
967
+17%
|
1 090
+13%
|
1 567
+44%
|
1 590
+1%
|
1 449
-9%
|
1 287
-11%
|
961
-25%
|
552
-43%
|
980
+78%
|
888
-9%
|
1 150
+30%
|
978
-15%
|
271
-72%
|
311
+15%
|
83
-73%
|
(161)
N/A
|
(378)
-135%
|
(620)
-64%
|
(1 199)
-93%
|
(806)
+33%
|
173
N/A
|
222
+28%
|
727
+227%
|
622
-14%
|
223
-64%
|
202
-9%
|
247
+22%
|
514
+108%
|
294
-43%
|
329
+12%
|
243
-26%
|
117
-52%
|
97
-17%
|
340
+250%
|
545
+60%
|
497
-9%
|
371
-25%
|
(42)
N/A
|
521
N/A
|
827
+59%
|
1 448
+75%
|
1 570
+8%
|
886
-44%
|
718
-19%
|
1 068
+49%
|
949
-11%
|
696
-27%
|
305
-56%
|
(288)
N/A
|
(387)
-34%
|
(87)
+78%
|
20
N/A
|
(10)
N/A
|
477
N/A
|
476
0%
|
1 070
+125%
|
1 197
+12%
|
1 314
+10%
|
1 028
-22%
|
466
-55%
|
468
+0%
|
415
-11%
|
596
+44%
|
1 124
+89%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(14)
|
(11)
|
(8)
|
(5)
|
(3)
|
(0)
|
(3)
|
2
|
(3)
|
3
|
(1)
|
4
|
1
|
1
|
0
|
2
|
5
|
9
|
13
|
19
|
20
|
20
|
20
|
16
|
12
|
8
|
1
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
2
|
2
|
3
|
1
|
3
|
3
|
4
|
6
|
7
|
12
|
14
|
18
|
18
|
19
|
20
|
19
|
21
|
23
|
22
|
31
|
26
|
28
|
30
|
23
|
37
|
32
|
36
|
39
|
41
|
50
|
52
|
49
|
46
|
29
|
107
|
109
|
99
|
114
|
33
|
41
|
44
|
257
|
251
|
247
|
|
| Non-Reccuring Items |
(910)
|
(918)
|
(915)
|
(3)
|
47
|
44
|
41
|
0
|
0
|
0
|
(78)
|
(78)
|
(93)
|
59
|
59
|
(37)
|
(23)
|
(124)
|
(125)
|
(37)
|
(37)
|
(46)
|
(44)
|
(56)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
(5)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(4)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(4)
|
(5)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(4)
|
(12)
|
(28)
|
(29)
|
(24)
|
(8)
|
2
|
(9)
|
(6)
|
(13)
|
(4)
|
(7)
|
(29)
|
(26)
|
(25)
|
(32)
|
(13)
|
(15)
|
(9)
|
(13)
|
(11)
|
(7)
|
(3)
|
(3)
|
(3)
|
(2)
|
(7)
|
(7)
|
(6)
|
(8)
|
(4)
|
0
|
(4)
|
(2)
|
(2)
|
(6)
|
(9)
|
(7)
|
(2)
|
1
|
3
|
(9)
|
(17)
|
(12)
|
(9)
|
(5)
|
5
|
4
|
5
|
5
|
6
|
3
|
2
|
4
|
(11)
|
0
|
(15)
|
(12)
|
(3)
|
(7)
|
(5)
|
(5)
|
(5)
|
(21)
|
(25)
|
(25)
|
(15)
|
(11)
|
(7)
|
(11)
|
(4)
|
(9)
|
(10)
|
(8)
|
(15)
|
(10)
|
|
| Total Other Income |
10
|
9
|
6
|
12
|
16
|
22
|
17
|
15
|
21
|
22
|
27
|
19
|
21
|
30
|
30
|
31
|
31
|
20
|
26
|
19
|
24
|
(2)
|
(12)
|
3
|
5
|
30
|
63
|
54
|
58
|
90
|
77
|
79
|
75
|
49
|
85
|
79
|
78
|
78
|
33
|
49
|
42
|
46
|
38
|
30
|
28
|
20
|
20
|
10
|
12
|
30
|
29
|
26
|
27
|
8
|
6
|
49
|
33
|
66
|
64
|
39
|
49
|
49
|
50
|
57
|
63
|
61
|
54
|
30
|
32
|
69
|
76
|
70
|
72
|
65
|
65
|
77
|
76
|
|
| Pre-Tax Income |
(477)
N/A
|
(331)
+31%
|
(92)
+72%
|
1 093
N/A
|
861
-21%
|
1 114
+29%
|
842
-24%
|
780
-7%
|
559
-28%
|
714
+28%
|
716
+0%
|
697
-3%
|
749
+7%
|
1 028
+37%
|
1 155
+12%
|
1 536
+33%
|
1 569
+2%
|
1 337
-15%
|
1 182
-12%
|
947
-20%
|
544
-43%
|
942
+73%
|
844
-10%
|
1 114
+32%
|
943
-15%
|
311
-67%
|
379
+22%
|
131
-65%
|
(113)
N/A
|
(297)
-163%
|
(564)
-90%
|
(1 135)
-101%
|
(728)
+36%
|
219
N/A
|
308
+40%
|
802
+160%
|
695
-13%
|
285
-59%
|
222
-22%
|
289
+30%
|
562
+95%
|
349
-38%
|
369
+6%
|
270
-27%
|
151
-44%
|
125
-17%
|
374
+198%
|
580
+55%
|
533
-8%
|
427
-20%
|
14
-97%
|
573
+3 992%
|
889
+55%
|
1 482
+67%
|
1 607
+8%
|
950
-41%
|
773
-19%
|
1 153
+49%
|
1 031
-11%
|
766
-26%
|
387
-50%
|
(205)
N/A
|
(293)
-43%
|
17
N/A
|
109
+545%
|
70
-36%
|
535
+665%
|
597
+12%
|
1 200
+101%
|
1 356
+13%
|
1 488
+10%
|
1 109
-25%
|
570
-49%
|
566
-1%
|
729
+29%
|
909
+25%
|
1 437
+58%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(48)
|
(144)
|
(332)
|
(425)
|
(77)
|
(84)
|
(8)
|
(320)
|
(255)
|
(305)
|
(339)
|
(361)
|
(403)
|
(470)
|
(577)
|
(739)
|
(745)
|
(646)
|
(515)
|
(444)
|
(449)
|
(787)
|
(846)
|
(1 001)
|
(857)
|
(805)
|
(619)
|
(393)
|
(376)
|
(25)
|
(25)
|
(16)
|
(18)
|
(67)
|
(76)
|
(89)
|
(89)
|
(56)
|
(51)
|
(43)
|
(48)
|
(68)
|
(82)
|
(66)
|
(66)
|
(44)
|
(26)
|
(87)
|
(78)
|
(67)
|
(79)
|
141
|
64
|
(159)
|
(162)
|
(271)
|
(253)
|
(279)
|
(248)
|
(311)
|
(187)
|
(53)
|
(24)
|
(78)
|
(170)
|
(69)
|
(169)
|
(162)
|
(254)
|
(387)
|
(477)
|
(387)
|
(236)
|
(203)
|
(246)
|
(312)
|
(458)
|
|
| Income from Continuing Operations |
(525)
|
(475)
|
(424)
|
668
|
784
|
1 030
|
834
|
460
|
303
|
409
|
377
|
336
|
346
|
558
|
578
|
797
|
824
|
691
|
667
|
502
|
95
|
155
|
(3)
|
113
|
85
|
(494)
|
(240)
|
(263)
|
(489)
|
(323)
|
(589)
|
(1 151)
|
(746)
|
152
|
232
|
713
|
606
|
229
|
172
|
246
|
514
|
281
|
287
|
203
|
86
|
82
|
348
|
492
|
455
|
360
|
(65)
|
714
|
953
|
1 323
|
1 445
|
679
|
520
|
874
|
783
|
456
|
199
|
(257)
|
(317)
|
(61)
|
(61)
|
1
|
366
|
435
|
946
|
969
|
1 011
|
722
|
334
|
363
|
483
|
598
|
979
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(5)
|
(13)
|
(18)
|
(13)
|
(17)
|
(11)
|
(14)
|
(26)
|
(22)
|
(24)
|
(19)
|
(17)
|
(17)
|
(13)
|
(12)
|
(8)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(525)
N/A
|
(475)
+10%
|
(424)
+11%
|
668
N/A
|
784
+17%
|
1 030
+31%
|
834
-19%
|
460
-45%
|
303
-34%
|
409
+35%
|
377
-8%
|
336
-11%
|
346
+3%
|
558
+61%
|
578
+4%
|
797
+38%
|
824
+3%
|
691
-16%
|
667
-3%
|
502
-25%
|
95
-81%
|
155
+63%
|
(3)
N/A
|
113
N/A
|
85
-24%
|
(494)
N/A
|
(240)
+51%
|
(263)
-10%
|
(489)
-86%
|
(323)
+34%
|
(589)
-83%
|
(1 150)
-95%
|
(744)
+35%
|
147
N/A
|
219
+49%
|
695
+217%
|
593
-15%
|
212
-64%
|
161
-24%
|
232
+44%
|
488
+110%
|
260
-47%
|
263
+1%
|
184
-30%
|
69
-63%
|
65
-6%
|
335
+417%
|
480
+43%
|
447
-7%
|
359
-20%
|
(66)
N/A
|
714
N/A
|
953
+33%
|
1 323
+39%
|
1 445
+9%
|
678
-53%
|
520
-23%
|
874
+68%
|
783
-10%
|
456
-42%
|
200
-56%
|
(257)
N/A
|
(317)
-23%
|
(60)
+81%
|
(60)
+0%
|
1
N/A
|
366
+48 260%
|
435
+19%
|
946
+117%
|
969
+2%
|
1 011
+4%
|
722
-29%
|
334
-54%
|
363
+9%
|
483
+33%
|
598
+24%
|
979
+64%
|
|
| EPS (Diluted) |
-228.17
N/A
|
-197.7
+13%
|
-184.3
+7%
|
256.76
N/A
|
290.25
+13%
|
447.95
+54%
|
308.88
-31%
|
170.44
-45%
|
112.37
-34%
|
157.46
+40%
|
150.8
-4%
|
134.44
-11%
|
138.24
+3%
|
223.11
+61%
|
231.28
+4%
|
398.5
+72%
|
329.76
-17%
|
276.48
-16%
|
277.95
+1%
|
251
-10%
|
41.17
-84%
|
67.3
+63%
|
-1.13
N/A
|
56.5
N/A
|
37.13
-34%
|
-214.86
N/A
|
-104.26
+51%
|
-131.5
-26%
|
-212.65
-62%
|
-140.21
+34%
|
-256
-83%
|
-575
-125%
|
-323.6
+44%
|
63.82
N/A
|
95.21
+49%
|
297.5
+212%
|
257.86
-13%
|
92.26
-64%
|
69.91
-24%
|
99.6
+42%
|
212.04
+113%
|
112.93
-47%
|
114.3
+1%
|
81.25
-29%
|
29.82
-63%
|
28.17
-6%
|
145.78
+418%
|
211.24
+45%
|
196.48
-7%
|
157.44
-20%
|
-28.84
N/A
|
313.27
N/A
|
417.41
+33%
|
578.26
+39%
|
631.33
+9%
|
296.56
-53%
|
227.03
-23%
|
381.13
+68%
|
341.32
-10%
|
198.75
-42%
|
87.01
-56%
|
-111.74
N/A
|
-137.18
-23%
|
-26.2
+81%
|
-25.9
+1%
|
0.32
N/A
|
156.62
+48 844%
|
186.28
+19%
|
404.58
+117%
|
413.69
+2%
|
431.82
+4%
|
308.37
-29%
|
142.58
-54%
|
154.85
+9%
|
205.88
+33%
|
254.86
+24%
|
417.39
+64%
|
|