KVK Corp
TSE:6484

Watchlist Manager
KVK Corp Logo
KVK Corp
TSE:6484
Watchlist
Price: 2 647 JPY -0.04%
Market Cap: 22B JPY

Intrinsic Value

The intrinsic value of one KVK Corp stock under the Base Case scenario is 3 916.71 JPY. Compared to the current market price of 2 647 JPY, KVK Corp is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 916.71 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KVK Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KVK Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KVK Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KVK Corp.

Explain Valuation
Compare KVK Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KVK Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KVK Corp

Current Assets 19.8B
Cash & Short-Term Investments 4.9B
Receivables 10.6B
Other Current Assets 4.3B
Non-Current Assets 16B
Long-Term Investments 4.7B
PP&E 9.6B
Intangibles 622.8m
Other Non-Current Assets 991.6m
Current Liabilities 5.7B
Accounts Payable 3.1B
Accrued Liabilities 513.6m
Other Current Liabilities 2.1B
Non-Current Liabilities 562.8m
Other Non-Current Liabilities 562.8m
Efficiency

Free Cash Flow Analysis
KVK Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KVK Corp

Revenue
30.5B JPY
Cost of Revenue
-22.7B JPY
Gross Profit
7.8B JPY
Operating Expenses
-5B JPY
Operating Income
2.9B JPY
Other Expenses
-499.4m JPY
Net Income
2.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

KVK Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

KVK Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KVK Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
87/100
Solvency
Score

KVK Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KVK Corp

There are no price targets for KVK Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KVK Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KVK Corp stock?

The intrinsic value of one KVK Corp stock under the Base Case scenario is 3 916.71 JPY.

Is KVK Corp stock undervalued or overvalued?

Compared to the current market price of 2 647 JPY, KVK Corp is Undervalued by 32%.

Back to Top