Eagle Industry Co Ltd
TSE:6486

Watchlist Manager
Eagle Industry Co Ltd Logo
Eagle Industry Co Ltd
TSE:6486
Watchlist
Price: 2 901 JPY 0.42% Market Closed
Market Cap: ¥144.4B

Income Statement

Earnings Waterfall
Eagle Industry Co Ltd

Income Statement
Eagle Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
227
0
0
243
0
0
202
394
617
821
793
823
812
812
800
772
714
672
674
641
662
679
669
665
669
629
613
566
500
484
464
469
463
465
451
439
426
408
383
379
426
399
425
421
384
409
403
413
411
407
400
397
390
385
385
386
410
415
437
465
440
522
527
522
533
488
0
0
0
Revenue
34 838
N/A
37 515
+8%
40 878
+9%
43 155
+6%
44 923
+4%
46 482
+3%
48 683
+5%
53 345
+10%
57 498
+8%
60 383
+5%
62 629
+4%
63 993
+2%
66 082
+3%
67 252
+2%
65 032
-3%
58 461
-10%
52 880
-10%
54 150
+2%
60 182
+11%
65 065
+8%
67 558
+4%
91 920
+36%
93 353
+2%
94 553
+1%
95 008
+0%
96 237
+1%
97 125
+1%
96 888
0%
99 693
+3%
102 817
+3%
107 958
+5%
113 649
+5%
119 445
+5%
124 709
+4%
128 366
+3%
132 781
+3%
135 834
+2%
138 150
+2%
141 820
+3%
143 433
+1%
142 909
0%
143 396
+0%
141 431
-1%
139 348
-1%
139 850
+0%
140 594
+1%
142 408
+1%
145 972
+3%
149 387
+2%
150 815
+1%
152 960
+1%
152 932
0%
152 110
-1%
149 361
-2%
147 146
-1%
146 105
-1%
143 743
-2%
142 106
-1%
131 322
-8%
127 729
-3%
128 978
+1%
130 513
+1%
140 897
+8%
141 233
+0%
138 912
-2%
140 842
+1%
141 486
+0%
148 485
+5%
154 937
+4%
157 380
+2%
160 774
+2%
163 221
+2%
165 568
+1%
167 042
+1%
168 853
+1%
167 876
-1%
167 316
0%
168 172
+1%
168 842
+0%
170 731
+1%
174 594
+2%
Gross Profit
Cost of Revenue
(26 324)
(27 730)
(30 684)
(32 888)
(34 791)
(36 358)
(37 968)
(40 668)
(43 130)
(45 055)
(47 240)
(48 659)
(51 304)
(51 908)
(50 739)
(45 716)
(41 625)
(41 300)
(44 702)
(48 338)
(50 714)
(69 668)
(71 019)
(72 864)
(73 108)
(73 486)
(74 625)
(73 948)
(76 267)
(78 558)
(81 271)
(85 525)
(90 104)
(93 476)
(95 928)
(98 837)
(99 668)
(101 292)
(103 389)
(103 792)
(103 689)
(105 484)
(105 368)
(105 006)
(105 581)
(105 160)
(106 297)
(109 301)
(112 388)
(114 214)
(116 470)
(115 927)
(115 610)
(113 910)
(112 936)
(111 856)
(112 528)
(111 315)
(103 731)
(102 360)
(100 604)
(101 773)
(108 285)
(107 995)
(107 495)
(108 688)
(109 547)
(114 821)
(117 741)
(119 893)
(122 900)
(125 448)
(128 415)
(129 385)
(129 916)
(128 591)
(127 764)
(128 525)
(128 830)
(129 728)
(131 362)
Gross Profit
8 514
N/A
9 785
+15%
10 194
+4%
10 267
+1%
10 132
-1%
10 124
0%
10 715
+6%
12 677
+18%
14 368
+13%
15 328
+7%
15 389
+0%
15 334
0%
14 778
-4%
15 344
+4%
14 293
-7%
12 745
-11%
11 255
-12%
12 850
+14%
15 480
+20%
16 727
+8%
16 844
+1%
22 252
+32%
22 334
+0%
21 689
-3%
21 900
+1%
22 751
+4%
22 500
-1%
22 940
+2%
23 426
+2%
24 259
+4%
26 687
+10%
28 124
+5%
29 341
+4%
31 233
+6%
32 438
+4%
33 944
+5%
36 166
+7%
36 858
+2%
38 431
+4%
39 641
+3%
39 220
-1%
37 912
-3%
36 063
-5%
34 342
-5%
34 269
0%
35 434
+3%
36 111
+2%
36 671
+2%
36 999
+1%
36 601
-1%
36 490
0%
37 005
+1%
36 500
-1%
35 451
-3%
34 210
-4%
34 249
+0%
31 215
-9%
30 791
-1%
27 591
-10%
25 369
-8%
28 374
+12%
28 740
+1%
32 612
+13%
33 238
+2%
31 417
-5%
32 154
+2%
31 939
-1%
33 664
+5%
37 196
+10%
37 487
+1%
37 874
+1%
37 773
0%
37 153
-2%
37 657
+1%
38 937
+3%
39 285
+1%
39 552
+1%
39 647
+0%
40 012
+1%
41 003
+2%
43 232
+5%
Operating Income
Operating Expenses
(6 045)
(6 455)
(6 654)
(6 721)
(7 131)
(7 209)
(7 616)
(8 581)
(9 515)
(10 084)
(9 843)
(9 792)
(9 883)
(10 165)
(10 210)
(9 972)
(9 832)
(10 129)
(10 292)
(10 366)
(10 201)
(13 533)
(14 161)
(14 420)
(15 290)
(16 543)
(16 481)
(16 736)
(17 054)
(16 680)
(17 652)
(17 736)
(18 480)
(19 830)
(20 573)
(21 713)
(22 023)
(22 365)
(22 850)
(23 329)
(23 655)
(23 941)
(23 820)
(23 743)
(24 140)
(24 314)
(24 646)
(25 070)
(24 892)
(24 869)
(25 397)
(25 698)
(25 948)
(25 696)
(25 185)
(25 464)
(25 226)
(25 019)
(24 549)
(23 855)
(23 306)
(22 938)
(23 459)
(23 293)
(23 661)
(24 594)
(24 944)
(26 262)
(27 364)
(28 223)
(29 060)
(29 187)
(29 450)
(29 550)
(29 701)
(29 998)
(30 552)
(31 153)
(31 144)
(31 227)
(31 596)
Selling, General & Administrative
(6 045)
(6 506)
(6 654)
(6 721)
(7 131)
(7 209)
(7 616)
(8 048)
(9 515)
(10 084)
(9 614)
(9 792)
(9 883)
(10 927)
(10 210)
(9 972)
(9 832)
(10 129)
(10 292)
(10 366)
(10 201)
(12 918)
(14 161)
(14 420)
(15 290)
(15 867)
(16 480)
(16 735)
(17 053)
(15 925)
(17 652)
(17 737)
(18 481)
(18 667)
(20 575)
(21 713)
(22 023)
(22 364)
(22 848)
(23 328)
(23 653)
(23 939)
(23 818)
(23 741)
(24 139)
(24 312)
(24 643)
(25 068)
(24 890)
(24 869)
(25 397)
(25 698)
(25 948)
(25 695)
(25 185)
(25 463)
(25 225)
(25 018)
(24 549)
(23 855)
(23 305)
(22 938)
(23 458)
(23 292)
(23 661)
(24 593)
(24 943)
(26 262)
(27 363)
(28 222)
(29 058)
(29 186)
(29 449)
(29 549)
(29 701)
(29 997)
(30 551)
(31 153)
(31 144)
(31 226)
(31 596)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(615)
0
0
0
(676)
0
0
0
(755)
0
0
0
(1 163)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
51
0
0
0
0
0
(533)
0
0
(229)
0
0
762
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
1
1
0
0
0
0
0
(2)
0
(2)
(2)
(2)
(2)
0
(2)
(3)
(2)
(2)
0
0
0
0
(1)
0
0
(1)
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
0
0
0
0
Operating Income
2 469
N/A
3 330
+35%
3 540
+6%
3 546
+0%
3 001
-15%
2 915
-3%
3 099
+6%
4 096
+32%
4 853
+18%
5 244
+8%
5 546
+6%
5 542
0%
4 895
-12%
5 179
+6%
4 083
-21%
2 773
-32%
1 423
-49%
2 721
+91%
5 188
+91%
6 361
+23%
6 643
+4%
8 719
+31%
8 173
-6%
7 269
-11%
6 610
-9%
6 208
-6%
6 019
-3%
6 204
+3%
6 372
+3%
7 579
+19%
9 035
+19%
10 388
+15%
10 861
+5%
11 403
+5%
11 865
+4%
12 231
+3%
14 143
+16%
14 493
+2%
15 581
+8%
16 312
+5%
15 565
-5%
13 971
-10%
12 243
-12%
10 599
-13%
10 129
-4%
11 120
+10%
11 465
+3%
11 601
+1%
12 107
+4%
11 732
-3%
11 093
-5%
11 307
+2%
10 552
-7%
9 755
-8%
9 025
-7%
8 785
-3%
5 989
-32%
5 772
-4%
3 042
-47%
1 514
-50%
5 068
+235%
5 802
+14%
9 153
+58%
9 945
+9%
7 756
-22%
7 560
-3%
6 995
-7%
7 402
+6%
9 832
+33%
9 264
-6%
8 814
-5%
8 586
-3%
7 703
-10%
8 107
+5%
9 236
+14%
9 287
+1%
9 000
-3%
8 494
-6%
8 868
+4%
9 776
+10%
11 636
+19%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
235
0
0
0
0
0
0
11
259
(280)
417
683
1 360
656
187
96
92
336
643
603
707
797
416
1 084
969
1 931
2 470
3 252
2 927
2 391
2 450
2 377
2 014
2 181
2 178
507
(203)
(1 150)
(1 727)
(484)
420
2 164
2 354
1 573
1 263
899
1 455
810
1 435
1 123
472
1 216
764
1 219
1 426
1 118
2 075
1 942
1 636
1 717
2 449
3 217
3 852
3 610
3 098
3 973
4 583
5 170
5 267
4 627
2 864
3 788
2 902
1 949
3 247
2 674
Non-Reccuring Items
(482)
(538)
(110)
(101)
(137)
(90)
(47)
(18)
(109)
(104)
(86)
(3)
(79)
(62)
(243)
(195)
(493)
(331)
(345)
(125)
(218)
(414)
(430)
(337)
(262)
(359)
(371)
(412)
(731)
(838)
(809)
(770)
(469)
(698)
(664)
(683)
(708)
(158)
(189)
(179)
(133)
(94)
(102)
(90)
(77)
(241)
(223)
(228)
2 058
(107)
2 188
2 106
(268)
(235)
(273)
(230)
(149)
(218)
(170)
(130)
(133)
(978)
(992)
(1 016)
(2 085)
(1 467)
(1 455)
(1 429)
(447)
(264)
(270)
(268)
(178)
(1 120)
(1 132)
(1 132)
(907)
(851)
(829)
(832)
(1 052)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
15
15
13
(5)
0
(98)
(95)
(120)
(14)
(19)
(14)
9
8
7
2
(3)
(6)
(47)
(47)
(9)
7
54
50
22
3
9
12
1
6
0
4
12
39
44
44
40
(6)
2 209
(12)
(3)
5
12
2
(31)
(15)
(12)
(6)
15
0
5
4
1
(3)
(6)
14
25
35
32
15
12
6
5
11
14
22
26
21
18
16
Total Other Income
(142)
162
(151)
(102)
11
19
599
513
801
749
727
1 011
1 175
832
460
37
237
121
(223)
41
1
331
689
48
(73)
306
(389)
177
310
389
261
360
380
199
350
417
375
244
582
729
1 156
1 090
745
432
133
645
851
879
851
949
776
795
641
513
434
385
307
230
169
265
318
571
727
854
1 087
813
887
761
690
88
(9)
(61)
(147)
576
897
871
803
986
718
589
575
Pre-Tax Income
1 845
N/A
2 954
+60%
3 279
+11%
3 343
+2%
2 875
-14%
3 079
+7%
3 651
+19%
4 591
+26%
5 545
+21%
5 889
+6%
6 187
+5%
6 550
+6%
6 017
-8%
6 223
+3%
4 033
-35%
3 027
-25%
1 850
-39%
3 773
+104%
5 181
+37%
6 344
+22%
6 508
+3%
8 709
+34%
8 754
+1%
7 632
-13%
6 886
-10%
6 869
0%
6 058
-12%
6 382
+5%
7 029
+10%
8 052
+15%
10 371
+29%
12 439
+20%
14 031
+13%
13 885
-1%
13 992
+1%
14 437
+3%
16 190
+12%
16 602
+3%
18 167
+9%
19 041
+5%
17 101
-10%
14 764
-14%
11 740
-20%
9 226
-21%
9 740
+6%
11 988
+23%
14 301
+19%
14 646
+2%
16 583
+13%
16 046
-3%
14 944
-7%
15 660
+5%
11 740
-25%
11 480
-2%
10 311
-10%
9 381
-9%
7 348
-22%
6 536
-11%
4 254
-35%
3 090
-27%
6 371
+106%
7 475
+17%
10 833
+45%
11 419
+5%
8 472
-26%
9 349
+10%
9 658
+3%
10 611
+10%
13 720
+29%
12 218
-11%
12 523
+2%
12 852
+3%
12 554
-2%
12 835
+2%
13 639
+6%
11 904
-13%
12 706
+7%
11 557
-9%
10 727
-7%
12 798
+19%
13 849
+8%
Net Income
Tax Provision
(654)
(1 228)
(1 422)
(1 425)
(1 146)
(1 215)
(1 453)
(2 004)
(2 297)
(2 345)
(2 482)
(2 602)
(2 417)
(2 357)
(1 581)
(1 589)
(986)
(1 619)
(1 662)
(2 371)
(2 269)
(2 934)
(3 115)
(2 491)
(2 709)
(2 930)
(2 418)
(2 376)
(2 378)
(2 598)
(3 230)
(4 621)
(4 880)
(5 689)
(5 600)
(5 594)
(6 359)
(6 189)
(6 812)
(6 873)
(6 219)
(4 703)
(3 877)
(3 272)
(3 041)
(3 887)
(4 439)
(4 562)
(4 882)
(4 436)
(4 115)
(3 837)
(3 570)
(3 230)
(2 889)
(2 578)
(1 927)
(2 474)
(2 796)
(2 651)
(2 395)
(2 140)
(2 073)
(1 535)
(2 197)
(2 220)
(2 967)
(3 358)
(3 068)
(3 567)
(3 056)
(3 528)
(4 215)
(3 749)
(3 840)
(3 274)
(3 670)
(3 509)
(3 084)
(3 434)
(3 453)
Income from Continuing Operations
1 191
1 726
1 857
1 918
1 729
1 864
2 198
2 587
3 248
3 544
3 705
3 948
3 600
3 866
2 452
1 438
864
2 154
3 519
3 973
4 239
5 775
5 639
5 141
4 177
3 939
3 640
4 006
4 651
5 454
7 141
7 818
9 151
8 196
8 392
8 843
9 831
10 413
11 355
12 168
10 882
10 061
7 863
5 954
6 699
8 101
9 862
10 084
11 701
11 610
10 829
11 823
8 170
8 250
7 422
6 803
5 421
4 062
1 458
439
3 976
5 335
8 760
9 884
6 275
7 129
6 691
7 253
10 652
8 651
9 467
9 324
8 339
9 086
9 799
8 630
9 036
8 048
7 643
9 364
10 396
Income to Minority Interest
(140)
(287)
(340)
(404)
(401)
(405)
(408)
(232)
(347)
(343)
(515)
(639)
(646)
(692)
(529)
(388)
(577)
(764)
(969)
(900)
(737)
(903)
(914)
(838)
(831)
(924)
(883)
(851)
(899)
(952)
(994)
(993)
(917)
(768)
(673)
(695)
(897)
(903)
(1 023)
(952)
(940)
(862)
(830)
(740)
(665)
(810)
(912)
(1 056)
(1 074)
(1 208)
(1 201)
(1 197)
(1 202)
(1 216)
(1 264)
(1 497)
(1 194)
(1 153)
(1 121)
(939)
(1 344)
(1 324)
(1 369)
(1 396)
(1 321)
(1 415)
(1 406)
(1 484)
(1 844)
(1 853)
(1 847)
(1 735)
(1 562)
(1 594)
(2 531)
(2 754)
(2 794)
(3 170)
(2 392)
(2 437)
(2 815)
Net Income (Common)
1 047
N/A
1 438
+37%
1 516
+5%
1 512
0%
1 330
-12%
1 456
+9%
1 787
+23%
2 351
+32%
2 900
+23%
3 201
+10%
3 189
0%
3 308
+4%
2 954
-11%
3 173
+7%
1 922
-39%
1 048
-45%
285
-73%
1 386
+386%
2 546
+84%
3 068
+21%
3 497
+14%
4 871
+39%
4 724
-3%
4 302
-9%
3 348
-22%
3 013
-10%
2 754
-9%
3 153
+14%
3 749
+19%
4 501
+20%
6 146
+37%
6 824
+11%
8 232
+21%
7 426
-10%
7 717
+4%
8 145
+6%
8 933
+10%
9 510
+6%
10 332
+9%
11 216
+9%
9 942
-11%
9 199
-7%
7 033
-24%
5 216
-26%
6 034
+16%
7 290
+21%
8 948
+23%
9 026
+1%
10 626
+18%
10 401
-2%
9 627
-7%
10 625
+10%
6 967
-34%
7 032
+1%
6 157
-12%
5 304
-14%
4 226
-20%
2 907
-31%
334
-89%
(501)
N/A
2 630
N/A
4 010
+52%
7 391
+84%
8 487
+15%
4 952
-42%
5 713
+15%
5 284
-8%
5 768
+9%
8 807
+53%
6 796
-23%
7 618
+12%
7 586
0%
6 774
-11%
7 491
+11%
7 267
-3%
5 876
-19%
6 242
+6%
4 877
-22%
5 249
+8%
6 925
+32%
7 580
+9%
EPS (Diluted)
26.84
N/A
32.68
+22%
35.25
+8%
35.16
0%
30.22
-14%
33.86
+12%
35.74
+6%
47.02
+32%
58
+23%
64.02
+10%
63.78
0%
66.16
+4%
59.08
-11%
63.46
+7%
39.22
-38%
21.38
-45%
5.81
-73%
28.28
+387%
51.95
+84%
62.61
+21%
71.36
+14%
99.4
+39%
96.4
-3%
87.79
-9%
68.32
-22%
61.48
-10%
57.37
-7%
65.68
+14%
78.1
+19%
93.77
+20%
128.04
+37%
142.16
+11%
171.5
+21%
154.7
-10%
160.77
+4%
169.68
+6%
186.1
+10%
196.99
+6%
215.25
+9%
233.66
+9%
202.89
-13%
189.7
-7%
143.53
-24%
106.44
-26%
123.14
+16%
149.45
+21%
182.61
+22%
184.2
+1%
216.85
+18%
212.55
-2%
196.46
-8%
216.83
+10%
141.94
-35%
143.33
+1%
125.45
-12%
108.06
-14%
86.09
-20%
59.22
-31%
6.8
-89%
-10.21
N/A
53.58
N/A
81.7
+52%
150.58
+84%
172.77
+15%
100.8
-42%
116.32
+15%
107.57
-8%
118.14
+10%
182.49
+54%
139.8
-23%
158.22
+13%
161.53
+2%
148.08
-8%
160.82
+9%
159.9
-1%
129.02
-19%
137.78
+7%
107.49
-22%
116.04
+8%
152.72
+32%
167.07
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett