First Time Loading...

Eagle Industry Co Ltd
TSE:6486

Watchlist Manager
Eagle Industry Co Ltd Logo
Eagle Industry Co Ltd
TSE:6486
Watchlist
Price: 1 850 JPY 0.49% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

165.6B
+1%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+28%
5 Years
+9%
7 Years
+18%
10 Years
+39%
7.7B
-10%
Operating Income
Growth Rates:
1 Year
-22%
3 Years
+52%
5 Years
-27%
7 Years
-24%
10 Years
-29%
6.8B
-11%
Net Income
Growth Rates:
1 Year
-23%
3 Years
+158%
5 Years
-3%
7 Years
+12%
10 Years
-18%

Earnings Waterfall
Eagle Industry Co Ltd

Revenue
165.6B JPY
Cost of Revenue
-128.4B JPY
Gross Profit
37.2B JPY
Operating Expenses
-29.5B JPY
Operating Income
7.7B JPY
Other Expenses
-929m JPY
Net Income
6.8B JPY

Income Statement
Eagle Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
119 445
N/A
124 709
+4%
128 366
+3%
132 781
+3%
135 834
+2%
138 150
+2%
141 820
+3%
143 433
+1%
142 909
0%
143 396
+0%
141 431
-1%
139 348
-1%
139 850
+0%
140 594
+1%
142 408
+1%
145 972
+3%
149 387
+2%
150 815
+1%
152 960
+1%
152 932
0%
152 110
-1%
149 361
-2%
147 146
-1%
146 105
-1%
143 743
-2%
142 106
-1%
131 322
-8%
127 729
-3%
128 978
+1%
130 513
+1%
140 897
+8%
141 233
+0%
138 912
-2%
140 842
+1%
141 486
+0%
148 485
+5%
154 937
+4%
157 380
+2%
160 774
+2%
163 221
+2%
165 568
+1%
Gross Profit
Cost of Revenue
(90 104)
(93 476)
(95 928)
(98 837)
(99 668)
(101 292)
(103 389)
(103 792)
(103 689)
(105 484)
(105 368)
(105 006)
(105 581)
(105 160)
(106 297)
(109 301)
(112 388)
(114 214)
(116 470)
(115 927)
(115 610)
(113 910)
(112 936)
(111 856)
(112 528)
(111 315)
(103 731)
(102 360)
(100 604)
(101 773)
(108 285)
(107 995)
(107 495)
(108 688)
(109 547)
(114 821)
(117 741)
(119 893)
(122 900)
(125 448)
(128 415)
Gross Profit
29 341
N/A
31 233
+6%
32 438
+4%
33 944
+5%
36 166
+7%
36 858
+2%
38 431
+4%
39 641
+3%
39 220
-1%
37 912
-3%
36 063
-5%
34 342
-5%
34 269
0%
35 434
+3%
36 111
+2%
36 671
+2%
36 999
+1%
36 601
-1%
36 490
0%
37 005
+1%
36 500
-1%
35 451
-3%
34 210
-4%
34 249
+0%
31 215
-9%
30 791
-1%
27 591
-10%
25 369
-8%
28 374
+12%
28 740
+1%
32 612
+13%
33 238
+2%
31 417
-5%
32 154
+2%
31 939
-1%
33 664
+5%
37 196
+10%
37 487
+1%
37 874
+1%
37 773
0%
37 153
-2%
Operating Income
Operating Expenses
(18 480)
(19 830)
(20 573)
(21 713)
(22 023)
(22 365)
(22 850)
(23 329)
(23 655)
(23 941)
(23 820)
(23 743)
(24 140)
(24 314)
(24 646)
(25 070)
(24 892)
(24 869)
(25 397)
(25 698)
(25 948)
(25 696)
(25 185)
(25 464)
(25 226)
(25 019)
(24 549)
(23 855)
(23 306)
(22 938)
(23 459)
(23 293)
(23 661)
(24 594)
(24 944)
(26 262)
(27 364)
(28 223)
(29 060)
(29 187)
(29 450)
Selling, General & Administrative
(18 481)
(18 667)
(20 575)
(21 713)
(22 023)
(22 364)
(22 848)
(23 328)
(23 653)
(23 939)
(23 818)
(23 741)
(24 139)
(24 312)
(24 643)
(25 068)
(24 890)
(24 869)
(25 397)
(25 698)
(25 948)
(25 695)
(25 185)
(25 463)
(25 225)
(25 018)
(24 549)
(23 855)
(23 305)
(22 938)
(23 458)
(23 292)
(23 661)
(24 593)
(24 943)
(26 262)
(27 363)
(28 222)
(29 058)
(29 186)
(29 449)
Research & Development
0
(1 163)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
0
0
0
0
0
(2)
0
(2)
(2)
(2)
(2)
0
(2)
(3)
(2)
(2)
0
0
0
0
(1)
0
0
(1)
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
Operating Income
10 861
N/A
11 403
+5%
11 865
+4%
12 231
+3%
14 143
+16%
14 493
+2%
15 581
+8%
16 312
+5%
15 565
-5%
13 971
-10%
12 243
-12%
10 599
-13%
10 129
-4%
11 120
+10%
11 465
+3%
11 601
+1%
12 107
+4%
11 732
-3%
11 093
-5%
11 307
+2%
10 552
-7%
9 755
-8%
9 025
-7%
8 785
-3%
5 989
-32%
5 772
-4%
3 042
-47%
1 514
-50%
5 068
+235%
5 802
+14%
9 153
+58%
9 945
+9%
7 756
-22%
7 560
-3%
6 995
-7%
7 402
+6%
9 832
+33%
9 264
-6%
8 814
-5%
8 586
-3%
7 703
-10%
Pre-Tax Income
Interest Income Expense
3 252
2 927
2 391
2 450
2 377
2 014
2 181
2 178
507
(203)
(1 150)
(1 727)
(484)
420
2 164
2 354
1 573
1 263
899
1 455
810
1 435
1 123
472
1 216
764
1 219
1 426
1 118
2 075
1 942
1 636
1 717
2 449
3 217
3 852
3 610
3 098
3 973
4 583
5 170
Non-Reccuring Items
(469)
(698)
(664)
(683)
(708)
(158)
(189)
(179)
(133)
(94)
(102)
(90)
(77)
(241)
(223)
(228)
2 058
(107)
2 188
2 106
(268)
(235)
(273)
(230)
(149)
(218)
(170)
(130)
(133)
(978)
(992)
(1 016)
(2 085)
(1 467)
(1 455)
(1 429)
(447)
(264)
(270)
(268)
(178)
Gain/Loss on Disposition of Assets
7
54
50
22
3
9
12
1
6
0
4
12
39
44
44
40
(6)
2 209
(12)
(3)
5
12
2
(31)
(15)
(12)
(6)
15
0
5
4
1
(3)
(6)
14
25
35
32
15
12
6
Total Other Income
380
199
350
417
375
244
582
729
1 156
1 090
745
432
133
645
851
879
851
949
776
795
641
513
434
385
307
230
169
265
318
571
727
854
1 087
813
887
761
690
88
(9)
(61)
(147)
Pre-Tax Income
14 031
N/A
13 885
-1%
13 992
+1%
14 437
+3%
16 190
+12%
16 602
+3%
18 167
+9%
19 041
+5%
17 101
-10%
14 764
-14%
11 740
-20%
9 226
-21%
9 740
+6%
11 988
+23%
14 301
+19%
14 646
+2%
16 583
+13%
16 046
-3%
14 944
-7%
15 660
+5%
11 740
-25%
11 480
-2%
10 311
-10%
9 381
-9%
7 348
-22%
6 536
-11%
4 254
-35%
3 090
-27%
6 371
+106%
7 475
+17%
10 833
+45%
11 419
+5%
8 472
-26%
9 349
+10%
9 658
+3%
10 611
+10%
13 720
+29%
12 218
-11%
12 523
+2%
12 852
+3%
12 554
-2%
Net Income
Tax Provision
(4 880)
(5 689)
(5 600)
(5 594)
(6 359)
(6 189)
(6 812)
(6 873)
(6 219)
(4 703)
(3 877)
(3 272)
(3 041)
(3 887)
(4 439)
(4 562)
(4 882)
(4 436)
(4 115)
(3 837)
(3 570)
(3 230)
(2 889)
(2 578)
(1 927)
(2 474)
(2 796)
(2 651)
(2 395)
(2 140)
(2 073)
(1 535)
(2 197)
(2 220)
(2 967)
(3 358)
(3 068)
(3 567)
(3 056)
(3 528)
(4 215)
Income from Continuing Operations
9 151
8 196
8 392
8 843
9 831
10 413
11 355
12 168
10 882
10 061
7 863
5 954
6 699
8 101
9 862
10 084
11 701
11 610
10 829
11 823
8 170
8 250
7 422
6 803
5 421
4 062
1 458
439
3 976
5 335
8 760
9 884
6 275
7 129
6 691
7 253
10 652
8 651
9 467
9 324
8 339
Income to Minority Interest
(917)
(768)
(673)
(695)
(897)
(903)
(1 023)
(952)
(940)
(862)
(830)
(740)
(665)
(810)
(912)
(1 056)
(1 074)
(1 208)
(1 201)
(1 197)
(1 202)
(1 216)
(1 264)
(1 497)
(1 194)
(1 153)
(1 121)
(939)
(1 344)
(1 324)
(1 369)
(1 396)
(1 321)
(1 415)
(1 406)
(1 484)
(1 844)
(1 853)
(1 847)
(1 735)
(1 562)
Net Income (Common)
8 232
N/A
7 426
-10%
7 717
+4%
8 145
+6%
8 933
+10%
9 510
+6%
10 332
+9%
11 216
+9%
9 942
-11%
9 199
-7%
7 033
-24%
5 216
-26%
6 034
+16%
7 290
+21%
8 948
+23%
9 026
+1%
10 626
+18%
10 401
-2%
9 627
-7%
10 625
+10%
6 967
-34%
7 032
+1%
6 157
-12%
5 304
-14%
4 226
-20%
2 907
-31%
334
-89%
(501)
N/A
2 630
N/A
4 010
+52%
7 391
+84%
8 487
+15%
4 952
-42%
5 713
+15%
5 284
-8%
5 768
+9%
8 807
+53%
6 796
-23%
7 618
+12%
7 586
0%
6 774
-11%
EPS (Diluted)
171.5
N/A
154.7
-10%
160.77
+4%
169.68
+6%
186.1
+10%
196.99
+6%
215.25
+9%
233.66
+9%
202.89
-13%
189.7
-7%
143.53
-24%
106.44
-26%
123.14
+16%
149.45
+21%
182.61
+22%
184.2
+1%
216.85
+18%
212.55
-2%
196.46
-8%
216.83
+10%
141.94
-35%
143.33
+1%
125.45
-12%
108.06
-14%
86.09
-20%
59.22
-31%
6.8
-89%
-10.21
N/A
53.58
N/A
81.7
+52%
150.58
+84%
172.77
+15%
100.8
-42%
116.32
+15%
107.57
-8%
118.14
+10%
182.49
+54%
139.8
-23%
158.22
+13%
161.53
+2%
148.08
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.