Eagle Industry Co Ltd
TSE:6486
Eagle Industry Co Ltd
TSE:6486
Price:
2 901
JPY
0.42%
Market Closed
Market Cap:
¥144.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Eagle Industry Co Ltd
TSE:6486
|
JP |
|
Saudi Marketing Company (Farm Superstores) SJSC
SAU:4006
|
SA |
|
CARsgen Therapeutics Holdings Ltd
HKEX:2171
|
CN |
|
K
|
Kyoritsu Electric Corp
TSE:6874
|
JP |
|
Gambling.com Group Ltd
NASDAQ:GAMB
|
JE |
|
L
|
Lubelski Wegiel Bogdanka SA
WSE:LWB
|
PL |
|
C
|
CMC Magnetics Corp
TWSE:2323
|
TW |
|
G
|
Gadang Holdings Bhd
KLSE:GADANG
|
MY |
|
Quartix Technologies PLC
LSE:QTX
|
UK |
|
Xinji Shaxi Group Co Ltd
HKEX:3603
|
CN |
|
Ubiquitous AI Corp
TSE:3858
|
JP |
|
Cinese International Group Holdings Ltd
HKEX:1620
|
CA |
|
A
|
Amazon.com Inc
SWB:AMZ
|
US |
|
Yaari Digital Integrated Services Ltd
NSE:YAARI
|
IN |
|
Lian Hwa Foods Corp
TWSE:1231
|
TW |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
CN |
|
Shanghai Zhenhua Heavy Industries Co Ltd
SSE:600320
|
CN |
|
G
|
Genova Inc
TSE:9341
|
JP |
|
Yijiahe Technology Co Ltd
SSE:603666
|
CN |
|
D
|
Delta Israel Brands Ltd
TASE:DLTI
|
IL |
Income Statement
Earnings Waterfall
Eagle Industry Co Ltd
Eagle Industry Co Ltd
Income Statement
Eagle Industry Co Ltd
Eagle Industry Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
227
|
0
|
0
|
243
|
0
|
0
|
202
|
394
|
617
|
821
|
793
|
823
|
812
|
812
|
800
|
772
|
714
|
672
|
674
|
641
|
662
|
679
|
669
|
665
|
669
|
629
|
613
|
566
|
500
|
484
|
464
|
469
|
463
|
465
|
451
|
439
|
426
|
408
|
383
|
379
|
426
|
399
|
425
|
421
|
384
|
409
|
403
|
413
|
411
|
407
|
400
|
397
|
390
|
385
|
385
|
386
|
410
|
415
|
437
|
465
|
440
|
522
|
527
|
522
|
533
|
488
|
0
|
0
|
0
|
|
| Revenue |
34 838
N/A
|
37 515
+8%
|
40 878
+9%
|
43 155
+6%
|
44 923
+4%
|
46 482
+3%
|
48 683
+5%
|
53 345
+10%
|
57 498
+8%
|
60 383
+5%
|
62 629
+4%
|
63 993
+2%
|
66 082
+3%
|
67 252
+2%
|
65 032
-3%
|
58 461
-10%
|
52 880
-10%
|
54 150
+2%
|
60 182
+11%
|
65 065
+8%
|
67 558
+4%
|
91 920
+36%
|
93 353
+2%
|
94 553
+1%
|
95 008
+0%
|
96 237
+1%
|
97 125
+1%
|
96 888
0%
|
99 693
+3%
|
102 817
+3%
|
107 958
+5%
|
113 649
+5%
|
119 445
+5%
|
124 709
+4%
|
128 366
+3%
|
132 781
+3%
|
135 834
+2%
|
138 150
+2%
|
141 820
+3%
|
143 433
+1%
|
142 909
0%
|
143 396
+0%
|
141 431
-1%
|
139 348
-1%
|
139 850
+0%
|
140 594
+1%
|
142 408
+1%
|
145 972
+3%
|
149 387
+2%
|
150 815
+1%
|
152 960
+1%
|
152 932
0%
|
152 110
-1%
|
149 361
-2%
|
147 146
-1%
|
146 105
-1%
|
143 743
-2%
|
142 106
-1%
|
131 322
-8%
|
127 729
-3%
|
128 978
+1%
|
130 513
+1%
|
140 897
+8%
|
141 233
+0%
|
138 912
-2%
|
140 842
+1%
|
141 486
+0%
|
148 485
+5%
|
154 937
+4%
|
157 380
+2%
|
160 774
+2%
|
163 221
+2%
|
165 568
+1%
|
167 042
+1%
|
168 853
+1%
|
167 876
-1%
|
167 316
0%
|
168 172
+1%
|
168 842
+0%
|
170 731
+1%
|
174 594
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 324)
|
(27 730)
|
(30 684)
|
(32 888)
|
(34 791)
|
(36 358)
|
(37 968)
|
(40 668)
|
(43 130)
|
(45 055)
|
(47 240)
|
(48 659)
|
(51 304)
|
(51 908)
|
(50 739)
|
(45 716)
|
(41 625)
|
(41 300)
|
(44 702)
|
(48 338)
|
(50 714)
|
(69 668)
|
(71 019)
|
(72 864)
|
(73 108)
|
(73 486)
|
(74 625)
|
(73 948)
|
(76 267)
|
(78 558)
|
(81 271)
|
(85 525)
|
(90 104)
|
(93 476)
|
(95 928)
|
(98 837)
|
(99 668)
|
(101 292)
|
(103 389)
|
(103 792)
|
(103 689)
|
(105 484)
|
(105 368)
|
(105 006)
|
(105 581)
|
(105 160)
|
(106 297)
|
(109 301)
|
(112 388)
|
(114 214)
|
(116 470)
|
(115 927)
|
(115 610)
|
(113 910)
|
(112 936)
|
(111 856)
|
(112 528)
|
(111 315)
|
(103 731)
|
(102 360)
|
(100 604)
|
(101 773)
|
(108 285)
|
(107 995)
|
(107 495)
|
(108 688)
|
(109 547)
|
(114 821)
|
(117 741)
|
(119 893)
|
(122 900)
|
(125 448)
|
(128 415)
|
(129 385)
|
(129 916)
|
(128 591)
|
(127 764)
|
(128 525)
|
(128 830)
|
(129 728)
|
(131 362)
|
|
| Gross Profit |
8 514
N/A
|
9 785
+15%
|
10 194
+4%
|
10 267
+1%
|
10 132
-1%
|
10 124
0%
|
10 715
+6%
|
12 677
+18%
|
14 368
+13%
|
15 328
+7%
|
15 389
+0%
|
15 334
0%
|
14 778
-4%
|
15 344
+4%
|
14 293
-7%
|
12 745
-11%
|
11 255
-12%
|
12 850
+14%
|
15 480
+20%
|
16 727
+8%
|
16 844
+1%
|
22 252
+32%
|
22 334
+0%
|
21 689
-3%
|
21 900
+1%
|
22 751
+4%
|
22 500
-1%
|
22 940
+2%
|
23 426
+2%
|
24 259
+4%
|
26 687
+10%
|
28 124
+5%
|
29 341
+4%
|
31 233
+6%
|
32 438
+4%
|
33 944
+5%
|
36 166
+7%
|
36 858
+2%
|
38 431
+4%
|
39 641
+3%
|
39 220
-1%
|
37 912
-3%
|
36 063
-5%
|
34 342
-5%
|
34 269
0%
|
35 434
+3%
|
36 111
+2%
|
36 671
+2%
|
36 999
+1%
|
36 601
-1%
|
36 490
0%
|
37 005
+1%
|
36 500
-1%
|
35 451
-3%
|
34 210
-4%
|
34 249
+0%
|
31 215
-9%
|
30 791
-1%
|
27 591
-10%
|
25 369
-8%
|
28 374
+12%
|
28 740
+1%
|
32 612
+13%
|
33 238
+2%
|
31 417
-5%
|
32 154
+2%
|
31 939
-1%
|
33 664
+5%
|
37 196
+10%
|
37 487
+1%
|
37 874
+1%
|
37 773
0%
|
37 153
-2%
|
37 657
+1%
|
38 937
+3%
|
39 285
+1%
|
39 552
+1%
|
39 647
+0%
|
40 012
+1%
|
41 003
+2%
|
43 232
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 045)
|
(6 455)
|
(6 654)
|
(6 721)
|
(7 131)
|
(7 209)
|
(7 616)
|
(8 581)
|
(9 515)
|
(10 084)
|
(9 843)
|
(9 792)
|
(9 883)
|
(10 165)
|
(10 210)
|
(9 972)
|
(9 832)
|
(10 129)
|
(10 292)
|
(10 366)
|
(10 201)
|
(13 533)
|
(14 161)
|
(14 420)
|
(15 290)
|
(16 543)
|
(16 481)
|
(16 736)
|
(17 054)
|
(16 680)
|
(17 652)
|
(17 736)
|
(18 480)
|
(19 830)
|
(20 573)
|
(21 713)
|
(22 023)
|
(22 365)
|
(22 850)
|
(23 329)
|
(23 655)
|
(23 941)
|
(23 820)
|
(23 743)
|
(24 140)
|
(24 314)
|
(24 646)
|
(25 070)
|
(24 892)
|
(24 869)
|
(25 397)
|
(25 698)
|
(25 948)
|
(25 696)
|
(25 185)
|
(25 464)
|
(25 226)
|
(25 019)
|
(24 549)
|
(23 855)
|
(23 306)
|
(22 938)
|
(23 459)
|
(23 293)
|
(23 661)
|
(24 594)
|
(24 944)
|
(26 262)
|
(27 364)
|
(28 223)
|
(29 060)
|
(29 187)
|
(29 450)
|
(29 550)
|
(29 701)
|
(29 998)
|
(30 552)
|
(31 153)
|
(31 144)
|
(31 227)
|
(31 596)
|
|
| Selling, General & Administrative |
(6 045)
|
(6 506)
|
(6 654)
|
(6 721)
|
(7 131)
|
(7 209)
|
(7 616)
|
(8 048)
|
(9 515)
|
(10 084)
|
(9 614)
|
(9 792)
|
(9 883)
|
(10 927)
|
(10 210)
|
(9 972)
|
(9 832)
|
(10 129)
|
(10 292)
|
(10 366)
|
(10 201)
|
(12 918)
|
(14 161)
|
(14 420)
|
(15 290)
|
(15 867)
|
(16 480)
|
(16 735)
|
(17 053)
|
(15 925)
|
(17 652)
|
(17 737)
|
(18 481)
|
(18 667)
|
(20 575)
|
(21 713)
|
(22 023)
|
(22 364)
|
(22 848)
|
(23 328)
|
(23 653)
|
(23 939)
|
(23 818)
|
(23 741)
|
(24 139)
|
(24 312)
|
(24 643)
|
(25 068)
|
(24 890)
|
(24 869)
|
(25 397)
|
(25 698)
|
(25 948)
|
(25 695)
|
(25 185)
|
(25 463)
|
(25 225)
|
(25 018)
|
(24 549)
|
(23 855)
|
(23 305)
|
(22 938)
|
(23 458)
|
(23 292)
|
(23 661)
|
(24 593)
|
(24 943)
|
(26 262)
|
(27 363)
|
(28 222)
|
(29 058)
|
(29 186)
|
(29 449)
|
(29 549)
|
(29 701)
|
(29 997)
|
(30 551)
|
(31 153)
|
(31 144)
|
(31 226)
|
(31 596)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(615)
|
0
|
0
|
0
|
(676)
|
0
|
0
|
0
|
(755)
|
0
|
0
|
0
|
(1 163)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
51
|
0
|
0
|
0
|
0
|
0
|
(533)
|
0
|
0
|
(229)
|
0
|
0
|
762
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 469
N/A
|
3 330
+35%
|
3 540
+6%
|
3 546
+0%
|
3 001
-15%
|
2 915
-3%
|
3 099
+6%
|
4 096
+32%
|
4 853
+18%
|
5 244
+8%
|
5 546
+6%
|
5 542
0%
|
4 895
-12%
|
5 179
+6%
|
4 083
-21%
|
2 773
-32%
|
1 423
-49%
|
2 721
+91%
|
5 188
+91%
|
6 361
+23%
|
6 643
+4%
|
8 719
+31%
|
8 173
-6%
|
7 269
-11%
|
6 610
-9%
|
6 208
-6%
|
6 019
-3%
|
6 204
+3%
|
6 372
+3%
|
7 579
+19%
|
9 035
+19%
|
10 388
+15%
|
10 861
+5%
|
11 403
+5%
|
11 865
+4%
|
12 231
+3%
|
14 143
+16%
|
14 493
+2%
|
15 581
+8%
|
16 312
+5%
|
15 565
-5%
|
13 971
-10%
|
12 243
-12%
|
10 599
-13%
|
10 129
-4%
|
11 120
+10%
|
11 465
+3%
|
11 601
+1%
|
12 107
+4%
|
11 732
-3%
|
11 093
-5%
|
11 307
+2%
|
10 552
-7%
|
9 755
-8%
|
9 025
-7%
|
8 785
-3%
|
5 989
-32%
|
5 772
-4%
|
3 042
-47%
|
1 514
-50%
|
5 068
+235%
|
5 802
+14%
|
9 153
+58%
|
9 945
+9%
|
7 756
-22%
|
7 560
-3%
|
6 995
-7%
|
7 402
+6%
|
9 832
+33%
|
9 264
-6%
|
8 814
-5%
|
8 586
-3%
|
7 703
-10%
|
8 107
+5%
|
9 236
+14%
|
9 287
+1%
|
9 000
-3%
|
8 494
-6%
|
8 868
+4%
|
9 776
+10%
|
11 636
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
259
|
(280)
|
417
|
683
|
1 360
|
656
|
187
|
96
|
92
|
336
|
643
|
603
|
707
|
797
|
416
|
1 084
|
969
|
1 931
|
2 470
|
3 252
|
2 927
|
2 391
|
2 450
|
2 377
|
2 014
|
2 181
|
2 178
|
507
|
(203)
|
(1 150)
|
(1 727)
|
(484)
|
420
|
2 164
|
2 354
|
1 573
|
1 263
|
899
|
1 455
|
810
|
1 435
|
1 123
|
472
|
1 216
|
764
|
1 219
|
1 426
|
1 118
|
2 075
|
1 942
|
1 636
|
1 717
|
2 449
|
3 217
|
3 852
|
3 610
|
3 098
|
3 973
|
4 583
|
5 170
|
5 267
|
4 627
|
2 864
|
3 788
|
2 902
|
1 949
|
3 247
|
2 674
|
|
| Non-Reccuring Items |
(482)
|
(538)
|
(110)
|
(101)
|
(137)
|
(90)
|
(47)
|
(18)
|
(109)
|
(104)
|
(86)
|
(3)
|
(79)
|
(62)
|
(243)
|
(195)
|
(493)
|
(331)
|
(345)
|
(125)
|
(218)
|
(414)
|
(430)
|
(337)
|
(262)
|
(359)
|
(371)
|
(412)
|
(731)
|
(838)
|
(809)
|
(770)
|
(469)
|
(698)
|
(664)
|
(683)
|
(708)
|
(158)
|
(189)
|
(179)
|
(133)
|
(94)
|
(102)
|
(90)
|
(77)
|
(241)
|
(223)
|
(228)
|
2 058
|
(107)
|
2 188
|
2 106
|
(268)
|
(235)
|
(273)
|
(230)
|
(149)
|
(218)
|
(170)
|
(130)
|
(133)
|
(978)
|
(992)
|
(1 016)
|
(2 085)
|
(1 467)
|
(1 455)
|
(1 429)
|
(447)
|
(264)
|
(270)
|
(268)
|
(178)
|
(1 120)
|
(1 132)
|
(1 132)
|
(907)
|
(851)
|
(829)
|
(832)
|
(1 052)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
13
|
(5)
|
0
|
(98)
|
(95)
|
(120)
|
(14)
|
(19)
|
(14)
|
9
|
8
|
7
|
2
|
(3)
|
(6)
|
(47)
|
(47)
|
(9)
|
7
|
54
|
50
|
22
|
3
|
9
|
12
|
1
|
6
|
0
|
4
|
12
|
39
|
44
|
44
|
40
|
(6)
|
2 209
|
(12)
|
(3)
|
5
|
12
|
2
|
(31)
|
(15)
|
(12)
|
(6)
|
15
|
0
|
5
|
4
|
1
|
(3)
|
(6)
|
14
|
25
|
35
|
32
|
15
|
12
|
6
|
5
|
11
|
14
|
22
|
26
|
21
|
18
|
16
|
|
| Total Other Income |
(142)
|
162
|
(151)
|
(102)
|
11
|
19
|
599
|
513
|
801
|
749
|
727
|
1 011
|
1 175
|
832
|
460
|
37
|
237
|
121
|
(223)
|
41
|
1
|
331
|
689
|
48
|
(73)
|
306
|
(389)
|
177
|
310
|
389
|
261
|
360
|
380
|
199
|
350
|
417
|
375
|
244
|
582
|
729
|
1 156
|
1 090
|
745
|
432
|
133
|
645
|
851
|
879
|
851
|
949
|
776
|
795
|
641
|
513
|
434
|
385
|
307
|
230
|
169
|
265
|
318
|
571
|
727
|
854
|
1 087
|
813
|
887
|
761
|
690
|
88
|
(9)
|
(61)
|
(147)
|
576
|
897
|
871
|
803
|
986
|
718
|
589
|
575
|
|
| Pre-Tax Income |
1 845
N/A
|
2 954
+60%
|
3 279
+11%
|
3 343
+2%
|
2 875
-14%
|
3 079
+7%
|
3 651
+19%
|
4 591
+26%
|
5 545
+21%
|
5 889
+6%
|
6 187
+5%
|
6 550
+6%
|
6 017
-8%
|
6 223
+3%
|
4 033
-35%
|
3 027
-25%
|
1 850
-39%
|
3 773
+104%
|
5 181
+37%
|
6 344
+22%
|
6 508
+3%
|
8 709
+34%
|
8 754
+1%
|
7 632
-13%
|
6 886
-10%
|
6 869
0%
|
6 058
-12%
|
6 382
+5%
|
7 029
+10%
|
8 052
+15%
|
10 371
+29%
|
12 439
+20%
|
14 031
+13%
|
13 885
-1%
|
13 992
+1%
|
14 437
+3%
|
16 190
+12%
|
16 602
+3%
|
18 167
+9%
|
19 041
+5%
|
17 101
-10%
|
14 764
-14%
|
11 740
-20%
|
9 226
-21%
|
9 740
+6%
|
11 988
+23%
|
14 301
+19%
|
14 646
+2%
|
16 583
+13%
|
16 046
-3%
|
14 944
-7%
|
15 660
+5%
|
11 740
-25%
|
11 480
-2%
|
10 311
-10%
|
9 381
-9%
|
7 348
-22%
|
6 536
-11%
|
4 254
-35%
|
3 090
-27%
|
6 371
+106%
|
7 475
+17%
|
10 833
+45%
|
11 419
+5%
|
8 472
-26%
|
9 349
+10%
|
9 658
+3%
|
10 611
+10%
|
13 720
+29%
|
12 218
-11%
|
12 523
+2%
|
12 852
+3%
|
12 554
-2%
|
12 835
+2%
|
13 639
+6%
|
11 904
-13%
|
12 706
+7%
|
11 557
-9%
|
10 727
-7%
|
12 798
+19%
|
13 849
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(654)
|
(1 228)
|
(1 422)
|
(1 425)
|
(1 146)
|
(1 215)
|
(1 453)
|
(2 004)
|
(2 297)
|
(2 345)
|
(2 482)
|
(2 602)
|
(2 417)
|
(2 357)
|
(1 581)
|
(1 589)
|
(986)
|
(1 619)
|
(1 662)
|
(2 371)
|
(2 269)
|
(2 934)
|
(3 115)
|
(2 491)
|
(2 709)
|
(2 930)
|
(2 418)
|
(2 376)
|
(2 378)
|
(2 598)
|
(3 230)
|
(4 621)
|
(4 880)
|
(5 689)
|
(5 600)
|
(5 594)
|
(6 359)
|
(6 189)
|
(6 812)
|
(6 873)
|
(6 219)
|
(4 703)
|
(3 877)
|
(3 272)
|
(3 041)
|
(3 887)
|
(4 439)
|
(4 562)
|
(4 882)
|
(4 436)
|
(4 115)
|
(3 837)
|
(3 570)
|
(3 230)
|
(2 889)
|
(2 578)
|
(1 927)
|
(2 474)
|
(2 796)
|
(2 651)
|
(2 395)
|
(2 140)
|
(2 073)
|
(1 535)
|
(2 197)
|
(2 220)
|
(2 967)
|
(3 358)
|
(3 068)
|
(3 567)
|
(3 056)
|
(3 528)
|
(4 215)
|
(3 749)
|
(3 840)
|
(3 274)
|
(3 670)
|
(3 509)
|
(3 084)
|
(3 434)
|
(3 453)
|
|
| Income from Continuing Operations |
1 191
|
1 726
|
1 857
|
1 918
|
1 729
|
1 864
|
2 198
|
2 587
|
3 248
|
3 544
|
3 705
|
3 948
|
3 600
|
3 866
|
2 452
|
1 438
|
864
|
2 154
|
3 519
|
3 973
|
4 239
|
5 775
|
5 639
|
5 141
|
4 177
|
3 939
|
3 640
|
4 006
|
4 651
|
5 454
|
7 141
|
7 818
|
9 151
|
8 196
|
8 392
|
8 843
|
9 831
|
10 413
|
11 355
|
12 168
|
10 882
|
10 061
|
7 863
|
5 954
|
6 699
|
8 101
|
9 862
|
10 084
|
11 701
|
11 610
|
10 829
|
11 823
|
8 170
|
8 250
|
7 422
|
6 803
|
5 421
|
4 062
|
1 458
|
439
|
3 976
|
5 335
|
8 760
|
9 884
|
6 275
|
7 129
|
6 691
|
7 253
|
10 652
|
8 651
|
9 467
|
9 324
|
8 339
|
9 086
|
9 799
|
8 630
|
9 036
|
8 048
|
7 643
|
9 364
|
10 396
|
|
| Income to Minority Interest |
(140)
|
(287)
|
(340)
|
(404)
|
(401)
|
(405)
|
(408)
|
(232)
|
(347)
|
(343)
|
(515)
|
(639)
|
(646)
|
(692)
|
(529)
|
(388)
|
(577)
|
(764)
|
(969)
|
(900)
|
(737)
|
(903)
|
(914)
|
(838)
|
(831)
|
(924)
|
(883)
|
(851)
|
(899)
|
(952)
|
(994)
|
(993)
|
(917)
|
(768)
|
(673)
|
(695)
|
(897)
|
(903)
|
(1 023)
|
(952)
|
(940)
|
(862)
|
(830)
|
(740)
|
(665)
|
(810)
|
(912)
|
(1 056)
|
(1 074)
|
(1 208)
|
(1 201)
|
(1 197)
|
(1 202)
|
(1 216)
|
(1 264)
|
(1 497)
|
(1 194)
|
(1 153)
|
(1 121)
|
(939)
|
(1 344)
|
(1 324)
|
(1 369)
|
(1 396)
|
(1 321)
|
(1 415)
|
(1 406)
|
(1 484)
|
(1 844)
|
(1 853)
|
(1 847)
|
(1 735)
|
(1 562)
|
(1 594)
|
(2 531)
|
(2 754)
|
(2 794)
|
(3 170)
|
(2 392)
|
(2 437)
|
(2 815)
|
|
| Net Income (Common) |
1 047
N/A
|
1 438
+37%
|
1 516
+5%
|
1 512
0%
|
1 330
-12%
|
1 456
+9%
|
1 787
+23%
|
2 351
+32%
|
2 900
+23%
|
3 201
+10%
|
3 189
0%
|
3 308
+4%
|
2 954
-11%
|
3 173
+7%
|
1 922
-39%
|
1 048
-45%
|
285
-73%
|
1 386
+386%
|
2 546
+84%
|
3 068
+21%
|
3 497
+14%
|
4 871
+39%
|
4 724
-3%
|
4 302
-9%
|
3 348
-22%
|
3 013
-10%
|
2 754
-9%
|
3 153
+14%
|
3 749
+19%
|
4 501
+20%
|
6 146
+37%
|
6 824
+11%
|
8 232
+21%
|
7 426
-10%
|
7 717
+4%
|
8 145
+6%
|
8 933
+10%
|
9 510
+6%
|
10 332
+9%
|
11 216
+9%
|
9 942
-11%
|
9 199
-7%
|
7 033
-24%
|
5 216
-26%
|
6 034
+16%
|
7 290
+21%
|
8 948
+23%
|
9 026
+1%
|
10 626
+18%
|
10 401
-2%
|
9 627
-7%
|
10 625
+10%
|
6 967
-34%
|
7 032
+1%
|
6 157
-12%
|
5 304
-14%
|
4 226
-20%
|
2 907
-31%
|
334
-89%
|
(501)
N/A
|
2 630
N/A
|
4 010
+52%
|
7 391
+84%
|
8 487
+15%
|
4 952
-42%
|
5 713
+15%
|
5 284
-8%
|
5 768
+9%
|
8 807
+53%
|
6 796
-23%
|
7 618
+12%
|
7 586
0%
|
6 774
-11%
|
7 491
+11%
|
7 267
-3%
|
5 876
-19%
|
6 242
+6%
|
4 877
-22%
|
5 249
+8%
|
6 925
+32%
|
7 580
+9%
|
|
| EPS (Diluted) |
26.84
N/A
|
32.68
+22%
|
35.25
+8%
|
35.16
0%
|
30.22
-14%
|
33.86
+12%
|
35.74
+6%
|
47.02
+32%
|
58
+23%
|
64.02
+10%
|
63.78
0%
|
66.16
+4%
|
59.08
-11%
|
63.46
+7%
|
39.22
-38%
|
21.38
-45%
|
5.81
-73%
|
28.28
+387%
|
51.95
+84%
|
62.61
+21%
|
71.36
+14%
|
99.4
+39%
|
96.4
-3%
|
87.79
-9%
|
68.32
-22%
|
61.48
-10%
|
57.37
-7%
|
65.68
+14%
|
78.1
+19%
|
93.77
+20%
|
128.04
+37%
|
142.16
+11%
|
171.5
+21%
|
154.7
-10%
|
160.77
+4%
|
169.68
+6%
|
186.1
+10%
|
196.99
+6%
|
215.25
+9%
|
233.66
+9%
|
202.89
-13%
|
189.7
-7%
|
143.53
-24%
|
106.44
-26%
|
123.14
+16%
|
149.45
+21%
|
182.61
+22%
|
184.2
+1%
|
216.85
+18%
|
212.55
-2%
|
196.46
-8%
|
216.83
+10%
|
141.94
-35%
|
143.33
+1%
|
125.45
-12%
|
108.06
-14%
|
86.09
-20%
|
59.22
-31%
|
6.8
-89%
|
-10.21
N/A
|
53.58
N/A
|
81.7
+52%
|
150.58
+84%
|
172.77
+15%
|
100.8
-42%
|
116.32
+15%
|
107.57
-8%
|
118.14
+10%
|
182.49
+54%
|
139.8
-23%
|
158.22
+13%
|
161.53
+2%
|
148.08
-8%
|
160.82
+9%
|
159.9
-1%
|
129.02
-19%
|
137.78
+7%
|
107.49
-22%
|
116.04
+8%
|
152.72
+32%
|
167.07
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
