Yoshitake Inc
TSE:6488
Yoshitake Inc
TSE:6488
Price:
956
JPY
0.42%
Market Closed
Market Cap:
¥12.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Yoshitake Inc
TSE:6488
|
JP |
|
Good Will Instrument Co Ltd
TWSE:2423
|
TW |
Income Statement
Earnings Waterfall
Yoshitake Inc
Yoshitake Inc
Income Statement
Yoshitake Inc
Yoshitake Inc
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
4
|
6
|
9
|
12
|
15
|
17
|
17
|
0
|
0
|
0
|
|
| Revenue |
3 653
N/A
|
3 734
+2%
|
3 851
+3%
|
3 935
+2%
|
4 011
+2%
|
4 112
+3%
|
4 301
+5%
|
4 525
+5%
|
4 891
+8%
|
4 904
+0%
|
4 953
+1%
|
4 968
+0%
|
5 067
+2%
|
5 147
+2%
|
4 929
-4%
|
4 564
-7%
|
4 214
-8%
|
4 037
-4%
|
4 188
+4%
|
4 330
+3%
|
4 432
+2%
|
5 967
+35%
|
5 929
-1%
|
5 999
+1%
|
5 851
-2%
|
5 697
-3%
|
5 595
-2%
|
5 505
-2%
|
5 791
+5%
|
5 914
+2%
|
6 092
+3%
|
6 076
0%
|
5 984
-2%
|
6 035
+1%
|
5 981
-1%
|
6 063
+1%
|
6 147
+1%
|
6 374
+4%
|
6 360
0%
|
6 415
+1%
|
6 450
+1%
|
6 364
-1%
|
6 460
+2%
|
6 493
+1%
|
6 461
0%
|
6 412
-1%
|
6 552
+2%
|
6 585
+0%
|
6 719
+2%
|
6 788
+1%
|
6 883
+1%
|
6 885
+0%
|
6 932
+1%
|
7 008
+1%
|
6 943
-1%
|
7 072
+2%
|
7 072
0%
|
6 984
-1%
|
6 764
-3%
|
6 531
-3%
|
6 291
-4%
|
6 264
0%
|
6 378
+2%
|
6 655
+4%
|
7 023
+6%
|
7 091
+1%
|
7 356
+4%
|
7 449
+1%
|
7 423
0%
|
7 517
+1%
|
7 657
+2%
|
7 954
+4%
|
8 322
+5%
|
8 953
+8%
|
9 146
+2%
|
9 513
+4%
|
9 718
+2%
|
9 843
+1%
|
10 255
+4%
|
10 188
-1%
|
10 227
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 178)
|
(2 204)
|
(2 226)
|
(2 234)
|
(2 247)
|
(2 299)
|
(2 413)
|
(2 575)
|
(2 823)
|
(2 830)
|
(2 825)
|
(2 873)
|
(2 912)
|
(2 945)
|
(2 739)
|
(2 569)
|
(2 416)
|
(2 332)
|
(2 410)
|
(2 465)
|
(2 520)
|
(3 424)
|
(3 405)
|
(3 451)
|
(3 393)
|
(3 355)
|
(3 390)
|
(3 456)
|
(3 722)
|
(3 907)
|
(4 025)
|
(3 974)
|
(3 923)
|
(3 832)
|
(3 792)
|
(3 864)
|
(3 896)
|
(4 107)
|
(4 032)
|
(3 979)
|
(3 963)
|
(3 800)
|
(3 834)
|
(3 838)
|
(3 798)
|
(3 755)
|
(3 833)
|
(3 873)
|
(3 924)
|
(3 983)
|
(4 052)
|
(4 087)
|
(4 127)
|
(4 233)
|
(4 245)
|
(4 294)
|
(4 288)
|
(4 208)
|
(4 050)
|
(3 931)
|
(3 833)
|
(3 802)
|
(3 857)
|
(3 952)
|
(4 110)
|
(4 111)
|
(4 210)
|
(4 336)
|
(4 319)
|
(4 369)
|
(4 523)
|
(4 728)
|
(5 009)
|
(5 539)
|
(5 617)
|
(5 826)
|
(5 985)
|
(5 924)
|
(6 232)
|
(6 138)
|
(6 075)
|
|
| Gross Profit |
1 475
N/A
|
1 530
+4%
|
1 625
+6%
|
1 701
+5%
|
1 764
+4%
|
1 813
+3%
|
1 888
+4%
|
1 949
+3%
|
2 069
+6%
|
2 074
+0%
|
2 127
+3%
|
2 095
-2%
|
2 155
+3%
|
2 203
+2%
|
2 191
-1%
|
1 995
-9%
|
1 798
-10%
|
1 705
-5%
|
1 778
+4%
|
1 864
+5%
|
1 911
+3%
|
2 544
+33%
|
2 523
-1%
|
2 549
+1%
|
2 458
-4%
|
2 342
-5%
|
2 205
-6%
|
2 049
-7%
|
2 069
+1%
|
2 007
-3%
|
2 067
+3%
|
2 102
+2%
|
2 060
-2%
|
2 204
+7%
|
2 189
-1%
|
2 198
+0%
|
2 251
+2%
|
2 267
+1%
|
2 327
+3%
|
2 436
+5%
|
2 486
+2%
|
2 563
+3%
|
2 626
+2%
|
2 655
+1%
|
2 662
+0%
|
2 657
0%
|
2 719
+2%
|
2 712
0%
|
2 795
+3%
|
2 805
+0%
|
2 832
+1%
|
2 798
-1%
|
2 805
+0%
|
2 775
-1%
|
2 698
-3%
|
2 778
+3%
|
2 783
+0%
|
2 776
0%
|
2 714
-2%
|
2 600
-4%
|
2 459
-5%
|
2 462
+0%
|
2 521
+2%
|
2 704
+7%
|
2 913
+8%
|
2 980
+2%
|
3 146
+6%
|
3 114
-1%
|
3 104
0%
|
3 148
+1%
|
3 134
0%
|
3 226
+3%
|
3 314
+3%
|
3 414
+3%
|
3 529
+3%
|
3 686
+4%
|
3 733
+1%
|
3 919
+5%
|
4 023
+3%
|
4 051
+1%
|
4 152
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 279)
|
(1 308)
|
(1 336)
|
(1 347)
|
(1 343)
|
(1 336)
|
(1 383)
|
(1 455)
|
(1 498)
|
(1 531)
|
(1 543)
|
(1 567)
|
(1 567)
|
(1 596)
|
(1 620)
|
(1 605)
|
(1 554)
|
(1 522)
|
(1 532)
|
(1 526)
|
(1 545)
|
(2 069)
|
(2 045)
|
(2 054)
|
(2 014)
|
(1 989)
|
(2 004)
|
(2 017)
|
(2 065)
|
(2 101)
|
(2 109)
|
(2 097)
|
(2 084)
|
(2 096)
|
(2 076)
|
(2 182)
|
(2 162)
|
(2 343)
|
(2 346)
|
(2 240)
|
(2 263)
|
(2 079)
|
(2 081)
|
(2 075)
|
(2 064)
|
(2 020)
|
(2 043)
|
(2 058)
|
(2 070)
|
(2 112)
|
(2 115)
|
(2 130)
|
(2 166)
|
(2 172)
|
(2 171)
|
(2 190)
|
(2 188)
|
(2 167)
|
(2 116)
|
(2 094)
|
(2 028)
|
(2 005)
|
(2 021)
|
(1 995)
|
(2 047)
|
(2 070)
|
(2 223)
|
(2 224)
|
(2 235)
|
(2 258)
|
(2 162)
|
(2 245)
|
(2 374)
|
(2 539)
|
(2 708)
|
(2 853)
|
(2 854)
|
(2 850)
|
(2 998)
|
(2 941)
|
(2 980)
|
|
| Selling, General & Administrative |
(1 279)
|
(1 308)
|
(1 336)
|
(1 347)
|
(1 343)
|
(1 336)
|
(1 383)
|
(1 417)
|
(1 498)
|
(1 531)
|
(1 539)
|
(1 567)
|
(1 566)
|
(1 638)
|
(1 620)
|
(1 605)
|
(1 554)
|
(1 522)
|
(1 532)
|
(1 526)
|
(1 545)
|
(2 002)
|
(2 045)
|
(2 054)
|
(2 014)
|
(1 925)
|
(2 004)
|
(2 017)
|
(2 065)
|
(2 043)
|
(2 109)
|
(2 097)
|
(2 084)
|
(1 872)
|
(2 076)
|
(2 182)
|
(2 162)
|
(1 944)
|
(2 168)
|
(2 062)
|
(2 085)
|
(1 807)
|
(2 080)
|
(2 075)
|
(2 064)
|
(1 763)
|
(2 043)
|
(2 058)
|
(2 070)
|
(1 892)
|
(2 114)
|
(2 129)
|
(2 166)
|
(2 096)
|
(2 171)
|
(2 190)
|
(2 188)
|
(1 873)
|
(2 114)
|
(2 092)
|
(2 027)
|
(1 745)
|
(2 018)
|
(1 992)
|
(2 045)
|
(1 994)
|
(2 223)
|
(2 224)
|
(2 235)
|
(2 174)
|
(2 162)
|
(2 245)
|
(2 374)
|
(2 440)
|
(2 708)
|
(2 853)
|
(2 854)
|
(2 715)
|
(2 822)
|
(2 765)
|
(2 804)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
(5)
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(181)
|
(178)
|
(178)
|
(178)
|
(205)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(176)
|
(176)
|
(176)
|
|
| Operating Income |
196
N/A
|
222
+13%
|
289
+30%
|
354
+22%
|
421
+19%
|
477
+13%
|
505
+6%
|
495
-2%
|
571
+15%
|
543
-5%
|
584
+8%
|
529
-10%
|
589
+11%
|
607
+3%
|
570
-6%
|
389
-32%
|
244
-37%
|
182
-25%
|
246
+35%
|
338
+38%
|
367
+8%
|
474
+29%
|
479
+1%
|
495
+3%
|
444
-10%
|
353
-21%
|
202
-43%
|
33
-84%
|
5
-86%
|
(95)
N/A
|
(42)
+56%
|
5
N/A
|
(24)
N/A
|
108
N/A
|
113
+4%
|
16
-86%
|
89
+456%
|
(76)
N/A
|
(18)
+76%
|
196
N/A
|
224
+14%
|
484
+116%
|
546
+13%
|
580
+6%
|
598
+3%
|
637
+6%
|
676
+6%
|
654
-3%
|
726
+11%
|
693
-4%
|
717
+3%
|
668
-7%
|
640
-4%
|
603
-6%
|
527
-13%
|
589
+12%
|
595
+1%
|
608
+2%
|
598
-2%
|
506
-15%
|
430
-15%
|
457
+6%
|
500
+10%
|
709
+42%
|
866
+22%
|
910
+5%
|
923
+1%
|
889
-4%
|
869
-2%
|
890
+2%
|
972
+9%
|
981
+1%
|
939
-4%
|
875
-7%
|
821
-6%
|
833
+2%
|
879
+6%
|
1 069
+22%
|
1 025
-4%
|
1 110
+8%
|
1 172
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
126
|
185
|
180
|
189
|
192
|
112
|
66
|
20
|
101
|
141
|
116
|
153
|
193
|
163
|
203
|
481
|
686
|
769
|
739
|
571
|
290
|
241
|
382
|
415
|
472
|
508
|
355
|
238
|
193
|
24
|
56
|
168
|
206
|
329
|
325
|
179
|
136
|
138
|
199
|
182
|
221
|
199
|
224
|
333
|
303
|
331
|
284
|
213
|
316
|
331
|
345
|
374
|
398
|
518
|
594
|
474
|
441
|
422
|
393
|
475
|
586
|
542
|
390
|
548
|
429
|
390
|
499
|
398
|
|
| Non-Reccuring Items |
(16)
|
5
|
(13)
|
23
|
22
|
21
|
(14)
|
(17)
|
(4)
|
1
|
1
|
(2)
|
(5)
|
(2)
|
0
|
(0)
|
1
|
1
|
(50)
|
(50)
|
(50)
|
(53)
|
(3)
|
(3)
|
(454)
|
(15)
|
70
|
69
|
521
|
62
|
(23)
|
(22)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
4
|
4
|
4
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(6)
|
(6)
|
(7)
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
28
|
28
|
115
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
144
|
144
|
142
|
205
|
63
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
107
|
94
|
120
|
136
|
147
|
187
|
182
|
193
|
166
|
191
|
201
|
240
|
167
|
100
|
0
|
(0)
|
(2)
|
1
|
(1)
|
10
|
6
|
7
|
7
|
5
|
5
|
24
|
40
|
36
|
43
|
25
|
12
|
5
|
10
|
16
|
18
|
54
|
54
|
24
|
33
|
(6)
|
(7)
|
9
|
1
|
5
|
11
|
14
|
22
|
23
|
22
|
20
|
18
|
20
|
99
|
4
|
118
|
78
|
(4)
|
(2)
|
(6)
|
(2)
|
(3)
|
6
|
16
|
16
|
20
|
55
|
46
|
42
|
38
|
(15)
|
(11)
|
(4)
|
3
|
24
|
35
|
14
|
29
|
5
|
4
|
25
|
10
|
|
| Pre-Tax Income |
288
N/A
|
321
+11%
|
396
+24%
|
513
+30%
|
591
+15%
|
685
+16%
|
673
-2%
|
670
0%
|
733
+9%
|
735
+0%
|
786
+7%
|
766
-3%
|
816
+6%
|
829
+2%
|
752
-9%
|
568
-24%
|
431
-24%
|
381
-12%
|
311
-18%
|
368
+18%
|
342
-7%
|
528
+54%
|
621
+18%
|
611
-2%
|
147
-76%
|
554
+278%
|
474
-14%
|
340
-28%
|
1 043
+207%
|
673
-35%
|
709
+5%
|
728
+3%
|
532
-27%
|
408
-23%
|
367
-10%
|
453
+23%
|
558
+23%
|
401
-28%
|
523
+30%
|
545
+4%
|
455
-17%
|
686
+51%
|
571
-17%
|
641
+12%
|
775
+21%
|
854
+10%
|
1 027
+20%
|
1 002
-2%
|
926
-8%
|
847
-9%
|
871
+3%
|
914
+5%
|
949
+4%
|
943
-1%
|
845
-10%
|
892
+6%
|
924
+4%
|
907
-2%
|
923
+2%
|
788
-15%
|
640
-19%
|
776
+21%
|
846
+9%
|
1 069
+26%
|
1 259
+18%
|
1 362
+8%
|
1 487
+9%
|
1 669
+12%
|
1 524
-9%
|
1 459
-4%
|
1 576
+8%
|
1 421
-10%
|
1 468
+3%
|
1 536
+5%
|
1 399
-9%
|
1 236
-12%
|
1 456
+18%
|
1 327
-9%
|
1 419
+7%
|
1 634
+15%
|
1 581
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(93)
|
(101)
|
(139)
|
(190)
|
(226)
|
(254)
|
(268)
|
(251)
|
(318)
|
(345)
|
(391)
|
(361)
|
(350)
|
(350)
|
(241)
|
(143)
|
(50)
|
(92)
|
(86)
|
(130)
|
(141)
|
(205)
|
(211)
|
(222)
|
(95)
|
(171)
|
(140)
|
(88)
|
(243)
|
(151)
|
(205)
|
(223)
|
(207)
|
(179)
|
(152)
|
(114)
|
(106)
|
(126)
|
(168)
|
(190)
|
(182)
|
(180)
|
(128)
|
(180)
|
(215)
|
(225)
|
(285)
|
(268)
|
(247)
|
(191)
|
(180)
|
(182)
|
(161)
|
(209)
|
(183)
|
(185)
|
(207)
|
(174)
|
(172)
|
(149)
|
(120)
|
(177)
|
(206)
|
(275)
|
(317)
|
(380)
|
(429)
|
(472)
|
(421)
|
(384)
|
(410)
|
(359)
|
(379)
|
(395)
|
(354)
|
(328)
|
(410)
|
(391)
|
(418)
|
(559)
|
(546)
|
|
| Income from Continuing Operations |
195
|
220
|
258
|
324
|
364
|
430
|
405
|
418
|
415
|
390
|
395
|
405
|
466
|
478
|
511
|
426
|
381
|
289
|
225
|
239
|
201
|
322
|
409
|
389
|
52
|
382
|
334
|
252
|
801
|
523
|
504
|
506
|
326
|
229
|
216
|
339
|
452
|
275
|
355
|
356
|
273
|
505
|
442
|
461
|
560
|
630
|
742
|
734
|
679
|
656
|
691
|
732
|
788
|
733
|
661
|
707
|
717
|
732
|
751
|
639
|
520
|
598
|
640
|
795
|
942
|
982
|
1 058
|
1 197
|
1 103
|
1 076
|
1 166
|
1 062
|
1 089
|
1 141
|
1 045
|
909
|
1 046
|
937
|
1 000
|
1 075
|
1 034
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
6
|
5
|
(2)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(11)
|
(8)
|
(10)
|
(8)
|
(9)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(8)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
|
| Net Income (Common) |
195
N/A
|
220
+13%
|
258
+17%
|
324
+26%
|
364
+12%
|
430
+18%
|
405
-6%
|
418
+3%
|
415
-1%
|
390
-6%
|
395
+1%
|
405
+3%
|
466
+15%
|
478
+3%
|
511
+7%
|
426
-17%
|
381
-11%
|
289
-24%
|
225
-22%
|
239
+6%
|
201
-16%
|
322
+60%
|
409
+27%
|
389
-5%
|
52
-87%
|
382
+634%
|
334
-13%
|
252
-25%
|
801
+218%
|
523
-35%
|
504
-4%
|
506
+0%
|
326
-36%
|
229
-30%
|
216
-5%
|
339
+57%
|
452
+33%
|
282
-38%
|
362
+28%
|
361
0%
|
278
-23%
|
503
+81%
|
439
-13%
|
458
+4%
|
555
+21%
|
621
+12%
|
733
+18%
|
725
-1%
|
669
-8%
|
647
-3%
|
682
+5%
|
722
+6%
|
777
+8%
|
722
-7%
|
649
-10%
|
694
+7%
|
706
+2%
|
722
+2%
|
743
+3%
|
629
-15%
|
512
-19%
|
589
+15%
|
627
+7%
|
781
+24%
|
926
+19%
|
967
+4%
|
1 044
+8%
|
1 185
+14%
|
1 090
-8%
|
1 064
-2%
|
1 154
+8%
|
1 051
-9%
|
1 081
+3%
|
1 134
+5%
|
1 041
-8%
|
906
-13%
|
1 042
+15%
|
933
-10%
|
994
+7%
|
1 069
+8%
|
1 030
-4%
|
|
| EPS (Diluted) |
28.7
N/A
|
31.86
+11%
|
37.91
+19%
|
48.31
+27%
|
53.54
+11%
|
64.23
+20%
|
61.37
-4%
|
62.43
+2%
|
62.86
+1%
|
59.13
-6%
|
59.89
+1%
|
61.4
+3%
|
70.53
+15%
|
72.48
+3%
|
78.66
+9%
|
64.51
-18%
|
57.69
-11%
|
43.75
-24%
|
34.04
-22%
|
36.15
+6%
|
30.51
-16%
|
48.84
+60%
|
62.01
+27%
|
58.95
-5%
|
7.89
-87%
|
57.93
+634%
|
50.63
-13%
|
38.75
-23%
|
123.16
+218%
|
80.4
-35%
|
78.68
-2%
|
78.99
+0%
|
50.89
-36%
|
35.69
-30%
|
33.75
-5%
|
52.93
+57%
|
70.56
+33%
|
44.16
-37%
|
56.57
+28%
|
56.46
0%
|
43.45
-23%
|
39.41
-9%
|
68.51
+74%
|
71.51
+4%
|
86.64
+21%
|
48.67
-44%
|
114.46
+135%
|
113.26
-1%
|
104.51
-8%
|
50.71
-51%
|
106.6
+110%
|
112.87
+6%
|
121.79
+8%
|
56.55
-54%
|
101.68
+80%
|
108.74
+7%
|
55.28
-49%
|
56.54
+2%
|
58.2
+3%
|
49.26
-15%
|
40.13
-19%
|
46.15
+15%
|
49.15
+7%
|
61.17
+24%
|
72.57
+19%
|
75.78
+4%
|
81.77
+8%
|
92.85
+14%
|
85.45
-8%
|
83.42
-2%
|
90.54
+9%
|
82.42
-9%
|
84.93
+3%
|
89.03
+5%
|
81.86
-8%
|
71.22
-13%
|
81.94
+15%
|
73.36
-10%
|
78.15
+7%
|
84.06
+8%
|
80.95
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
