Nippon Pillar Packing Co Ltd
TSE:6490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Pillar Packing Co Ltd
TSE:6490
|
JP |
|
C
|
Cadu Inmobiliaria SA de CV
BMV:CADUA
|
MX |
|
Hangzhou Century Co Ltd
SZSE:300078
|
CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
CN |
|
S
|
SDIC Zhonglu Fruit Juice Co Ltd
SSE:600962
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nippon Pillar Packing Co Ltd
Nippon Pillar Packing Co Ltd
Balance Sheet
Nippon Pillar Packing Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 243
|
2 319
|
1 640
|
2 450
|
2 303
|
5 156
|
6 346
|
6 035
|
5 580
|
7 254
|
9 259
|
10 763
|
13 093
|
13 929
|
12 451
|
14 060
|
13 153
|
12 912
|
12 196
|
11 918
|
21 165
|
22 458
|
17 895
|
21 883
|
|
| Cash Equivalents |
1 243
|
2 319
|
1 640
|
2 450
|
2 303
|
5 156
|
6 346
|
6 035
|
5 580
|
7 254
|
9 259
|
10 763
|
13 093
|
13 929
|
12 451
|
14 060
|
13 153
|
12 912
|
12 196
|
11 918
|
21 165
|
22 458
|
17 895
|
21 883
|
|
| Short-Term Investments |
499
|
499
|
9
|
1 826
|
1 299
|
1 297
|
0
|
0
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7 164
|
6 963
|
7 816
|
8 246
|
8 420
|
11 115
|
9 889
|
7 196
|
8 183
|
10 427
|
10 425
|
8 481
|
9 401
|
9 600
|
10 157
|
12 137
|
12 780
|
12 023
|
11 546
|
12 699
|
13 007
|
16 987
|
21 253
|
17 971
|
|
| Accounts Receivables |
6 537
|
6 958
|
7 812
|
8 246
|
8 420
|
11 115
|
9 889
|
7 196
|
8 183
|
10 427
|
10 425
|
8 481
|
9 401
|
9 600
|
10 157
|
12 137
|
12 780
|
12 023
|
11 546
|
12 699
|
11 589
|
15 323
|
19 969
|
17 509
|
|
| Other Receivables |
627
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 418
|
1 664
|
1 284
|
462
|
|
| Inventory |
1 401
|
1 743
|
1 490
|
1 460
|
1 580
|
2 183
|
2 206
|
1 913
|
1 852
|
2 108
|
2 173
|
2 128
|
1 790
|
2 162
|
2 174
|
2 235
|
2 612
|
3 063
|
2 956
|
3 024
|
3 528
|
4 722
|
8 171
|
10 662
|
|
| Other Current Assets |
154
|
358
|
370
|
435
|
441
|
589
|
595
|
1 110
|
391
|
507
|
477
|
401
|
521
|
433
|
497
|
1 288
|
276
|
377
|
327
|
353
|
350
|
438
|
1 955
|
492
|
|
| Total Current Assets |
10 461
|
11 882
|
11 325
|
14 417
|
14 043
|
20 340
|
19 036
|
16 254
|
16 006
|
20 296
|
22 334
|
21 867
|
24 805
|
26 124
|
25 279
|
29 832
|
28 821
|
28 375
|
27 025
|
27 994
|
38 050
|
44 605
|
49 274
|
51 008
|
|
| PP&E Net |
8 114
|
8 372
|
7 979
|
8 474
|
8 059
|
8 177
|
10 151
|
14 696
|
13 476
|
12 486
|
11 770
|
11 304
|
11 254
|
11 510
|
13 901
|
15 493
|
18 107
|
20 266
|
21 971
|
20 669
|
20 272
|
21 124
|
34 384
|
34 147
|
|
| Intangible Assets |
180
|
261
|
208
|
151
|
111
|
124
|
112
|
112
|
77
|
62
|
56
|
78
|
75
|
75
|
94
|
107
|
105
|
173
|
251
|
246
|
222
|
242
|
583
|
1 343
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 199
|
3 732
|
|
| Long-Term Investments |
2 203
|
1 973
|
1 509
|
1 894
|
4 070
|
3 672
|
2 536
|
1 480
|
2 022
|
2 109
|
2 008
|
2 071
|
2 573
|
3 392
|
2 550
|
3 616
|
4 049
|
3 477
|
3 223
|
5 286
|
5 639
|
5 693
|
9 015
|
6 262
|
|
| Other Long-Term Assets |
1 324
|
1 475
|
1 154
|
1 062
|
430
|
532
|
614
|
984
|
572
|
411
|
422
|
411
|
279
|
365
|
340
|
299
|
457
|
681
|
720
|
754
|
808
|
828
|
1 380
|
1 563
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 199
|
3 732
|
|
| Total Assets |
22 282
N/A
|
23 963
+8%
|
22 175
-7%
|
25 998
+17%
|
26 713
+3%
|
32 845
+23%
|
32 449
-1%
|
33 526
+3%
|
32 153
-4%
|
35 364
+10%
|
36 590
+3%
|
35 731
-2%
|
38 986
+9%
|
41 466
+6%
|
42 164
+2%
|
49 347
+17%
|
51 539
+4%
|
52 972
+3%
|
53 190
+0%
|
54 949
+3%
|
64 991
+18%
|
72 492
+12%
|
98 835
+36%
|
98 055
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 600
|
1 824
|
1 858
|
1 865
|
2 389
|
2 777
|
3 190
|
2 018
|
2 529
|
3 039
|
3 116
|
2 534
|
2 929
|
3 239
|
3 185
|
3 948
|
3 137
|
2 985
|
2 869
|
3 006
|
3 728
|
3 467
|
3 028
|
3 621
|
|
| Accrued Liabilities |
497
|
490
|
502
|
562
|
496
|
667
|
573
|
473
|
433
|
574
|
561
|
484
|
538
|
578
|
649
|
728
|
798
|
771
|
683
|
722
|
856
|
958
|
1 242
|
1 312
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
200
|
200
|
200
|
200
|
200
|
250
|
250
|
250
|
1 250
|
750
|
750
|
|
| Current Portion of Long-Term Debt |
1 271
|
903
|
1 363
|
737
|
560
|
484
|
305
|
742
|
888
|
855
|
868
|
576
|
575
|
316
|
163
|
537
|
537
|
449
|
470
|
34
|
24
|
89
|
504
|
413
|
|
| Other Current Liabilities |
1 187
|
2 761
|
1 437
|
2 210
|
1 064
|
3 106
|
2 013
|
3 308
|
1 148
|
2 176
|
2 245
|
1 230
|
2 010
|
1 880
|
2 070
|
3 780
|
4 288
|
4 203
|
4 041
|
3 121
|
5 255
|
4 728
|
8 554
|
4 504
|
|
| Total Current Liabilities |
4 555
|
5 978
|
5 160
|
5 374
|
4 509
|
7 034
|
6 081
|
6 541
|
4 998
|
6 644
|
6 790
|
5 024
|
6 052
|
6 213
|
6 267
|
9 193
|
8 960
|
8 608
|
8 313
|
7 133
|
10 113
|
10 492
|
14 078
|
10 600
|
|
| Long-Term Debt |
866
|
907
|
397
|
2 539
|
2 392
|
145
|
516
|
2 024
|
2 443
|
1 788
|
1 119
|
543
|
656
|
339
|
205
|
1 410
|
895
|
458
|
45
|
21
|
113
|
545
|
11 415
|
11 177
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
213
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
353
|
30
|
193
|
1
|
1
|
5
|
111
|
135
|
158
|
1 159
|
192
|
|
| Minority Interest |
16
|
18
|
20
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 123
|
2 065
|
1 949
|
1 912
|
1 809
|
1 754
|
1 834
|
2 011
|
1 848
|
1 432
|
1 546
|
1 535
|
1 659
|
1 462
|
1 757
|
1 811
|
1 849
|
1 736
|
1 817
|
1 908
|
1 972
|
1 929
|
2 234
|
2 228
|
|
| Total Liabilities |
7 560
N/A
|
8 968
+19%
|
7 526
-16%
|
9 850
+31%
|
8 923
-9%
|
9 145
+2%
|
8 431
-8%
|
10 576
+25%
|
9 289
-12%
|
9 864
+6%
|
9 455
-4%
|
7 102
-25%
|
8 401
+18%
|
8 367
0%
|
8 259
-1%
|
12 607
+53%
|
11 705
-7%
|
10 803
-8%
|
10 180
-6%
|
9 173
-10%
|
12 333
+34%
|
13 124
+6%
|
28 886
+120%
|
24 197
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 262
|
3 262
|
3 262
|
3 262
|
3 262
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
4 966
|
|
| Retained Earnings |
8 253
|
8 668
|
8 647
|
9 948
|
10 526
|
12 333
|
13 395
|
12 874
|
12 408
|
15 117
|
16 855
|
18 049
|
19 507
|
21 151
|
23 053
|
25 475
|
27 966
|
30 897
|
32 438
|
34 925
|
41 137
|
48 300
|
55 841
|
60 551
|
|
| Additional Paid In Capital |
3 027
|
3 027
|
3 027
|
3 062
|
3 062
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 190
|
5 196
|
5 208
|
5 222
|
5 257
|
5 366
|
|
| Unrealized Security Profit/Loss |
200
|
72
|
362
|
417
|
1 449
|
1 209
|
480
|
190
|
561
|
543
|
493
|
601
|
856
|
1 424
|
0
|
1 369
|
1 818
|
1 350
|
1 094
|
2 139
|
2 381
|
2 317
|
4 741
|
2 837
|
|
| Treasury Stock |
1
|
10
|
606
|
499
|
504
|
11
|
17
|
137
|
137
|
140
|
141
|
142
|
145
|
145
|
0
|
465
|
465
|
466
|
803
|
1 584
|
1 572
|
2 562
|
2 548
|
2 513
|
|
| Other Equity |
16
|
24
|
43
|
40
|
5
|
13
|
5
|
136
|
124
|
176
|
227
|
35
|
211
|
513
|
212
|
205
|
359
|
232
|
125
|
134
|
538
|
1 125
|
1 692
|
2 651
|
|
| Total Equity |
14 725
N/A
|
14 995
+2%
|
14 649
-2%
|
16 150
+10%
|
17 790
+10%
|
23 700
+33%
|
24 019
+1%
|
22 947
-4%
|
22 864
0%
|
25 500
+12%
|
27 136
+6%
|
28 629
+6%
|
30 585
+7%
|
33 099
+8%
|
33 905
+2%
|
36 740
+8%
|
39 834
+8%
|
42 169
+6%
|
43 010
+2%
|
45 776
+6%
|
52 658
+15%
|
59 368
+13%
|
69 949
+18%
|
73 858
+6%
|
|
| Total Liabilities & Equity |
22 285
N/A
|
23 963
+8%
|
22 175
-7%
|
26 000
+17%
|
26 713
+3%
|
32 845
+23%
|
32 450
-1%
|
33 523
+3%
|
32 153
-4%
|
35 364
+10%
|
36 591
+3%
|
35 731
-2%
|
38 986
+9%
|
41 466
+6%
|
42 164
+2%
|
49 347
+17%
|
51 539
+4%
|
52 972
+3%
|
53 190
+0%
|
54 949
+3%
|
64 991
+18%
|
72 492
+12%
|
98 835
+36%
|
98 055
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
20
|
20
|
20
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
|