Okano Valve Mfg. Co Ltd
TSE:6492

Watchlist Manager
Okano Valve Mfg. Co Ltd Logo
Okano Valve Mfg. Co Ltd
TSE:6492
Watchlist
Price: 11 420 JPY 7.74%
Market Cap: ¥20.4B

Income Statement

Earnings Waterfall
Okano Valve Mfg. Co Ltd

Income Statement
Okano Valve Mfg. Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2006 May-2006 Aug-2006 Feb-2007 May-2007 Aug-2007 Feb-2008 May-2008 Aug-2008 Feb-2009 May-2009 Aug-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
5
0
0
2
0
0
5
0
0
0
2
2
2
3
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
2
4
6
8
9
9
9
9
9
9
8
8
8
8
7
7
6
6
6
5
6
5
5
5
4
4
0
3
3
3
0
0
1
0
Revenue
8 316
N/A
8 290
0%
8 271
0%
8 963
+8%
8 884
-1%
8 723
-2%
8 788
+1%
9 251
+5%
9 392
+2%
9 087
-3%
9 461
+4%
8 841
-7%
8 109
-8%
7 803
-4%
8 293
+6%
12 650
+53%
13 112
+4%
12 519
-5%
11 400
-9%
10 196
-11%
9 753
-4%
9 731
0%
9 349
-4%
8 348
-11%
7 259
-13%
6 545
-10%
6 511
-1%
7 404
+14%
7 662
+3%
7 875
+3%
7 763
-1%
7 437
-4%
7 657
+3%
7 466
-2%
7 451
0%
7 625
+2%
7 222
-5%
7 532
+4%
7 597
+1%
7 501
-1%
7 260
-3%
7 591
+5%
8 266
+9%
8 305
+0%
8 651
+4%
8 410
-3%
7 817
-7%
7 577
-3%
7 266
-4%
6 898
-5%
6 618
-4%
6 664
+1%
6 680
+0%
6 566
-2%
6 291
-4%
6 363
+1%
6 428
+1%
6 220
-3%
6 543
+5%
5 850
-11%
6 310
+8%
6 645
+5%
6 562
-1%
6 887
+5%
6 429
-7%
6 571
+2%
7 364
+12%
7 407
+1%
8 178
+10%
8 101
-1%
8 100
0%
8 169
+1%
8 041
-2%
8 628
+7%
7 006
-19%
13 482
+92%
Gross Profit
Cost of Revenue
(6 502)
(6 123)
(5 978)
(6 406)
(6 555)
(6 367)
(6 572)
(6 711)
(7 115)
(6 994)
(7 268)
(6 708)
(6 121)
(6 070)
(6 497)
(9 644)
(9 972)
(9 800)
(9 021)
(8 048)
(7 810)
(7 474)
(7 229)
(6 721)
(5 924)
(5 635)
(5 484)
(6 042)
(6 203)
(6 271)
(6 234)
(6 184)
(6 294)
(6 076)
(6 012)
(6 050)
(5 785)
(6 037)
(6 204)
(6 272)
(6 087)
(6 492)
(7 012)
(6 759)
(7 097)
(6 805)
(6 363)
(6 511)
(6 411)
(6 318)
(6 113)
(6 387)
(6 275)
(6 052)
(5 712)
(5 345)
(5 305)
(4 952)
(5 109)
(4 631)
(4 983)
(5 337)
(5 302)
(5 448)
(5 040)
(5 086)
(5 630)
(5 553)
(5 918)
(5 632)
(5 379)
(5 536)
(5 421)
(5 851)
(4 551)
(8 730)
Gross Profit
1 814
N/A
2 168
+20%
2 294
+6%
2 558
+11%
2 330
-9%
2 356
+1%
2 215
-6%
2 540
+15%
2 277
-10%
2 093
-8%
2 193
+5%
2 133
-3%
1 988
-7%
1 734
-13%
1 796
+4%
3 006
+67%
3 140
+4%
2 719
-13%
2 379
-13%
2 148
-10%
1 942
-10%
2 258
+16%
2 120
-6%
1 626
-23%
1 335
-18%
910
-32%
1 027
+13%
1 362
+33%
1 458
+7%
1 604
+10%
1 529
-5%
1 254
-18%
1 364
+9%
1 390
+2%
1 439
+4%
1 575
+9%
1 437
-9%
1 495
+4%
1 392
-7%
1 229
-12%
1 174
-5%
1 099
-6%
1 254
+14%
1 546
+23%
1 554
+1%
1 604
+3%
1 454
-9%
1 066
-27%
856
-20%
580
-32%
504
-13%
277
-45%
405
+46%
514
+27%
579
+13%
1 018
+76%
1 123
+10%
1 268
+13%
1 434
+13%
1 219
-15%
1 327
+9%
1 308
-1%
1 260
-4%
1 439
+14%
1 389
-3%
1 485
+7%
1 734
+17%
1 854
+7%
2 260
+22%
2 469
+9%
2 721
+10%
2 633
-3%
2 620
0%
2 777
+6%
2 455
-12%
4 752
+94%
Operating Income
Operating Expenses
(935)
(978)
(982)
(991)
(976)
(1 000)
(1 016)
(1 026)
(1 027)
(1 042)
(1 042)
(1 050)
(1 054)
(1 084)
(1 070)
(1 426)
(1 423)
(1 414)
(1 378)
(1 345)
(1 322)
(1 280)
(1 308)
(1 288)
(1 276)
(1 233)
(1 209)
(1 237)
(1 207)
(1 171)
(1 140)
(1 102)
(1 100)
(1 129)
(1 111)
(1 205)
(1 229)
(1 221)
(1 234)
(1 119)
(1 141)
(1 166)
(1 181)
(1 315)
(1 298)
(1 287)
(1 268)
(1 139)
(1 144)
(1 132)
(1 162)
(1 152)
(1 119)
(1 048)
(947)
(872)
(711)
(822)
(830)
(855)
(947)
(899)
(921)
(953)
(979)
(959)
(973)
(1 045)
(1 050)
(1 102)
(1 165)
(1 451)
(1 554)
(1 597)
(1 594)
(2 641)
Selling, General & Administrative
(935)
(979)
(982)
(991)
(975)
(1 000)
(1 016)
(1 023)
(1 027)
(1 039)
(1 044)
(1 040)
(1 044)
(1 074)
(1 059)
(1 227)
(1 408)
(1 316)
(1 280)
(1 133)
(1 110)
(1 151)
(1 177)
(1 140)
(1 256)
(1 207)
(1 180)
(1 047)
(1 171)
(1 138)
(1 109)
(991)
(1 070)
(1 100)
(1 083)
(1 119)
(1 187)
(1 193)
(1 206)
(1 046)
(1 112)
(1 136)
(1 151)
(1 276)
(1 268)
(1 258)
(1 239)
(1 094)
(1 111)
(1 099)
(1 130)
(1 111)
(1 092)
(1 023)
(924)
(833)
(804)
(803)
(809)
(818)
(843)
(874)
(898)
(922)
(951)
(937)
(951)
(990)
(1 030)
(1 090)
(1 156)
(1 401)
(1 528)
(1 592)
(1 547)
(2 506)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(184)
0
(83)
0
(195)
0
0
0
(129)
0
0
0
(160)
0
0
0
(80)
0
0
0
(58)
0
0
0
(45)
0
0
0
(9)
0
0
0
(12)
0
0
0
(12)
0
0
0
(18)
0
0
0
(15)
0
0
0
(8)
0
0
0
(34)
0
0
0
(20)
0
0
(15)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(4)
(7)
(10)
(10)
(10)
(11)
(14)
(15)
(15)
(15)
(16)
(17)
(18)
(18)
(19)
(20)
(26)
(29)
(30)
(32)
(29)
(30)
(30)
(30)
(29)
(28)
(28)
(28)
(28)
(28)
(28)
(29)
(30)
(30)
(30)
(30)
(29)
(30)
(33)
(33)
(32)
(32)
(28)
(26)
(25)
(23)
(22)
(20)
(19)
(20)
(20)
(21)
(22)
(21)
(22)
(21)
(21)
(21)
(21)
(17)
(12)
(8)
(28)
(3)
(3)
(31)
(32)
Other Operating Expenses
0
0
0
0
0
0
0
(3)
0
0
8
0
0
0
0
0
0
0
(84)
0
(195)
(112)
(112)
0
0
0
0
0
(4)
(4)
0
(0)
0
0
0
0
(15)
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
(0)
(0)
114
0
(1)
(2)
(83)
(3)
0
(1)
(7)
(1)
(1)
0
(3)
0
(1)
(2)
(23)
(2)
(1)
(103)
Operating Income
878
N/A
1 189
+35%
1 312
+10%
1 566
+19%
1 354
-14%
1 356
+0%
1 200
-12%
1 515
+26%
1 250
-17%
1 050
-16%
1 151
+10%
1 084
-6%
934
-14%
650
-30%
726
+12%
1 580
+118%
1 717
+9%
1 305
-24%
1 001
-23%
803
-20%
620
-23%
978
+58%
812
-17%
338
-58%
59
-82%
(323)
N/A
(181)
+44%
126
N/A
252
+100%
433
+72%
390
-10%
152
-61%
263
+74%
261
-1%
329
+26%
370
+13%
207
-44%
274
+32%
158
-42%
110
-30%
32
-71%
(67)
N/A
72
N/A
231
+220%
256
+11%
317
+24%
186
-41%
(74)
N/A
(288)
-292%
(552)
-91%
(657)
-19%
(875)
-33%
(713)
+18%
(534)
+25%
(368)
+31%
145
N/A
413
+184%
446
+8%
604
+36%
364
-40%
380
+4%
409
+8%
339
-17%
486
+43%
410
-16%
526
+28%
761
+45%
809
+6%
1 210
+50%
1 367
+13%
1 556
+14%
1 182
-24%
1 066
-10%
1 180
+11%
861
-27%
2 111
+145%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
17
21
22
25
15
13
13
14
7
25
26
4
17
8
5
(2)
2
1
14
18
17
19
18
19
18
19
20
21
22
23
20
23
18
16
16
1
17
11
13
28
13
24
23
23
29
26
26
21
29
24
26
37
28
26
20
35
29
42
51
54
54
22
39
8
13
380
396
Non-Reccuring Items
9
3
(14)
(17)
(9)
(16)
(13)
(23)
(18)
(18)
6
8
8
(4)
(4)
(8)
(8)
(144)
(186)
(242)
(252)
(118)
(77)
(42)
(32)
(27)
(27)
(4)
0
0
(2)
(4)
0
(1)
(7)
(15)
0
(14)
(9)
(2)
(11)
(12)
(13)
(42)
(40)
(61)
(61)
322
(24)
(17)
(26)
(28)
(22)
112
120
120
0
(16)
(32)
(80)
0
(74)
(58)
(8)
0
(2)
(3)
(2)
0
(7)
(5)
(20)
0
(15)
(85)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
350
353
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
(41)
(16)
(17)
33
21
18
10
14
23
30
32
28
124
122
134
136
113
113
110
113
109
108
116
122
102
170
164
158
243
182
186
183
95
137
227
226
190
144
292
295
368
368
131
125
59
62
61
411
45
57
62
71
77
62
82
80
81
80
58
56
52
56
64
64
62
63
52
59
73
75
82
90
95
74
149
Pre-Tax Income
897
N/A
1 152
+28%
1 283
+11%
1 533
+20%
1 378
-10%
1 361
-1%
1 205
-11%
1 500
+24%
1 246
-17%
1 073
-14%
1 208
+13%
1 145
-5%
994
-13%
784
-21%
857
+9%
1 721
+101%
1 860
+8%
1 281
-31%
953
-26%
684
-28%
485
-29%
986
+103%
851
-14%
417
-51%
148
-64%
(246)
N/A
(38)
+85%
300
N/A
427
+42%
693
+62%
588
-15%
352
-40%
465
+32%
373
-20%
477
+28%
602
+26%
454
-25%
471
+4%
316
-33%
420
+33%
340
-19%
307
-10%
443
+44%
335
-24%
341
+2%
681
+100%
551
-19%
323
-41%
127
-61%
(510)
N/A
(602)
-18%
(818)
-36%
(641)
+22%
(316)
+51%
(161)
+49%
373
N/A
513
+38%
540
+5%
676
+25%
368
-46%
473
+29%
415
-12%
363
-13%
562
+55%
509
-9%
615
+21%
863
+40%
910
+5%
1 323
+45%
1 487
+12%
1 648
+11%
1 283
-22%
1 164
-9%
1 273
+9%
1 230
-3%
2 656
+116%
Net Income
Tax Provision
(366)
(541)
(598)
(695)
(626)
(621)
(554)
(620)
(501)
(419)
(469)
(459)
(400)
(312)
(342)
(703)
(764)
(541)
(403)
(299)
(240)
(431)
(385)
(220)
(105)
62
(14)
(112)
(156)
(278)
(244)
(155)
(201)
(177)
(214)
(260)
(209)
(178)
(133)
(193)
(176)
(160)
(205)
(141)
(155)
(231)
(204)
(158)
(99)
61
104
(165)
(269)
(301)
(353)
2
18
9
(34)
(64)
(103)
(80)
(68)
(79)
(59)
(86)
(127)
(212)
(313)
(431)
(505)
(181)
(166)
(176)
(404)
(825)
Income from Continuing Operations
531
611
685
838
752
740
651
880
746
654
739
687
594
472
515
1 018
1 096
740
550
385
245
555
466
197
43
(184)
(52)
188
272
415
344
197
264
196
263
342
245
293
183
226
164
147
238
194
186
451
347
165
28
(449)
(499)
(983)
(910)
(617)
(514)
375
531
549
642
304
370
335
295
483
450
529
736
698
1 010
1 056
1 143
1 102
998
1 097
826
1 831
Net Income (Common)
531
N/A
611
+15%
685
+12%
838
+22%
752
-10%
740
-2%
651
-12%
880
+35%
746
-15%
654
-12%
739
+13%
687
-7%
594
-14%
472
-20%
515
+9%
1 018
+98%
1 096
+8%
740
-32%
550
-26%
385
-30%
245
-36%
555
+127%
466
-16%
197
-58%
43
-78%
(184)
N/A
(52)
+72%
188
N/A
272
+45%
415
+53%
344
-17%
197
-43%
264
+34%
196
-26%
263
+34%
342
+30%
245
-28%
293
+20%
183
-38%
226
+24%
164
-28%
147
-10%
238
+62%
194
-18%
186
-4%
451
+142%
347
-23%
165
-52%
28
-83%
(449)
N/A
(499)
-11%
(983)
-97%
(910)
+7%
(617)
+32%
(514)
+17%
375
N/A
531
+42%
549
+3%
642
+17%
303
-53%
368
+21%
334
-9%
293
-12%
483
+65%
451
-7%
529
+17%
737
+39%
697
-5%
1 008
+45%
1 055
+5%
1 141
+8%
1 102
-3%
998
-9%
1 096
+10%
825
-25%
1 828
+122%
EPS (Diluted)
294.77
N/A
339.27
+15%
380.66
+12%
465.77
+22%
417.83
-10%
411.33
-2%
361.5
-12%
488.77
+35%
414.16
-15%
363.16
-12%
410.77
+13%
381.44
-7%
329.72
-14%
262.27
-20%
286.05
+9%
509
+78%
608.83
+20%
411.11
-32%
305.38
-26%
192.5
-37%
135.88
-29%
308.38
+127%
258.61
-16%
98.5
-62%
23.94
-76%
-102.22
N/A
-28.83
+72%
94
N/A
150.94
+61%
230.55
+53%
191.11
-17%
112.1
-41%
155.29
+39%
115.47
-26%
154.88
+34%
196.97
+27%
144.35
-27%
172.52
+20%
107.58
-38%
130.36
+21%
96.23
-26%
86.17
-10%
139.76
+62%
111.73
-20%
109.58
-2%
259.58
+137%
199.64
-23%
95.09
-52%
16.12
-83%
-258.89
N/A
-288.08
-11%
-567.49
-97%
-526.51
+7%
-357.57
+32%
-298.62
+16%
217.77
N/A
310.15
+42%
321
+3%
376.49
+17%
177.47
-53%
218
+23%
201.95
-7%
177.14
-12%
290.53
+64%
274.31
-6%
331.61
+21%
461.23
+39%
433.24
-6%
630.8
+46%
659.37
+5%
712.1
+8%
688.48
-3%
622.89
-10%
683.46
+10%
514.42
-25%
1 138.97
+121%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett