Okano Valve Mfg. Co Ltd
TSE:6492
Income Statement
Earnings Waterfall
Okano Valve Mfg. Co Ltd
Income Statement
Okano Valve Mfg. Co Ltd
| Feb-2006 | May-2006 | Aug-2006 | Feb-2007 | May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
2
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
4
|
6
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
0
|
3
|
3
|
3
|
0
|
0
|
1
|
0
|
|
| Revenue |
8 316
N/A
|
8 290
0%
|
8 271
0%
|
8 963
+8%
|
8 884
-1%
|
8 723
-2%
|
8 788
+1%
|
9 251
+5%
|
9 392
+2%
|
9 087
-3%
|
9 461
+4%
|
8 841
-7%
|
8 109
-8%
|
7 803
-4%
|
8 293
+6%
|
12 650
+53%
|
13 112
+4%
|
12 519
-5%
|
11 400
-9%
|
10 196
-11%
|
9 753
-4%
|
9 731
0%
|
9 349
-4%
|
8 348
-11%
|
7 259
-13%
|
6 545
-10%
|
6 511
-1%
|
7 404
+14%
|
7 662
+3%
|
7 875
+3%
|
7 763
-1%
|
7 437
-4%
|
7 657
+3%
|
7 466
-2%
|
7 451
0%
|
7 625
+2%
|
7 222
-5%
|
7 532
+4%
|
7 597
+1%
|
7 501
-1%
|
7 260
-3%
|
7 591
+5%
|
8 266
+9%
|
8 305
+0%
|
8 651
+4%
|
8 410
-3%
|
7 817
-7%
|
7 577
-3%
|
7 266
-4%
|
6 898
-5%
|
6 618
-4%
|
6 664
+1%
|
6 680
+0%
|
6 566
-2%
|
6 291
-4%
|
6 363
+1%
|
6 428
+1%
|
6 220
-3%
|
6 543
+5%
|
5 850
-11%
|
6 310
+8%
|
6 645
+5%
|
6 562
-1%
|
6 887
+5%
|
6 429
-7%
|
6 571
+2%
|
7 364
+12%
|
7 407
+1%
|
8 178
+10%
|
8 101
-1%
|
8 100
0%
|
8 169
+1%
|
8 041
-2%
|
8 628
+7%
|
7 006
-19%
|
13 482
+92%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 502)
|
(6 123)
|
(5 978)
|
(6 406)
|
(6 555)
|
(6 367)
|
(6 572)
|
(6 711)
|
(7 115)
|
(6 994)
|
(7 268)
|
(6 708)
|
(6 121)
|
(6 070)
|
(6 497)
|
(9 644)
|
(9 972)
|
(9 800)
|
(9 021)
|
(8 048)
|
(7 810)
|
(7 474)
|
(7 229)
|
(6 721)
|
(5 924)
|
(5 635)
|
(5 484)
|
(6 042)
|
(6 203)
|
(6 271)
|
(6 234)
|
(6 184)
|
(6 294)
|
(6 076)
|
(6 012)
|
(6 050)
|
(5 785)
|
(6 037)
|
(6 204)
|
(6 272)
|
(6 087)
|
(6 492)
|
(7 012)
|
(6 759)
|
(7 097)
|
(6 805)
|
(6 363)
|
(6 511)
|
(6 411)
|
(6 318)
|
(6 113)
|
(6 387)
|
(6 275)
|
(6 052)
|
(5 712)
|
(5 345)
|
(5 305)
|
(4 952)
|
(5 109)
|
(4 631)
|
(4 983)
|
(5 337)
|
(5 302)
|
(5 448)
|
(5 040)
|
(5 086)
|
(5 630)
|
(5 553)
|
(5 918)
|
(5 632)
|
(5 379)
|
(5 536)
|
(5 421)
|
(5 851)
|
(4 551)
|
(8 730)
|
|
| Gross Profit |
1 814
N/A
|
2 168
+20%
|
2 294
+6%
|
2 558
+11%
|
2 330
-9%
|
2 356
+1%
|
2 215
-6%
|
2 540
+15%
|
2 277
-10%
|
2 093
-8%
|
2 193
+5%
|
2 133
-3%
|
1 988
-7%
|
1 734
-13%
|
1 796
+4%
|
3 006
+67%
|
3 140
+4%
|
2 719
-13%
|
2 379
-13%
|
2 148
-10%
|
1 942
-10%
|
2 258
+16%
|
2 120
-6%
|
1 626
-23%
|
1 335
-18%
|
910
-32%
|
1 027
+13%
|
1 362
+33%
|
1 458
+7%
|
1 604
+10%
|
1 529
-5%
|
1 254
-18%
|
1 364
+9%
|
1 390
+2%
|
1 439
+4%
|
1 575
+9%
|
1 437
-9%
|
1 495
+4%
|
1 392
-7%
|
1 229
-12%
|
1 174
-5%
|
1 099
-6%
|
1 254
+14%
|
1 546
+23%
|
1 554
+1%
|
1 604
+3%
|
1 454
-9%
|
1 066
-27%
|
856
-20%
|
580
-32%
|
504
-13%
|
277
-45%
|
405
+46%
|
514
+27%
|
579
+13%
|
1 018
+76%
|
1 123
+10%
|
1 268
+13%
|
1 434
+13%
|
1 219
-15%
|
1 327
+9%
|
1 308
-1%
|
1 260
-4%
|
1 439
+14%
|
1 389
-3%
|
1 485
+7%
|
1 734
+17%
|
1 854
+7%
|
2 260
+22%
|
2 469
+9%
|
2 721
+10%
|
2 633
-3%
|
2 620
0%
|
2 777
+6%
|
2 455
-12%
|
4 752
+94%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(935)
|
(978)
|
(982)
|
(991)
|
(976)
|
(1 000)
|
(1 016)
|
(1 026)
|
(1 027)
|
(1 042)
|
(1 042)
|
(1 050)
|
(1 054)
|
(1 084)
|
(1 070)
|
(1 426)
|
(1 423)
|
(1 414)
|
(1 378)
|
(1 345)
|
(1 322)
|
(1 280)
|
(1 308)
|
(1 288)
|
(1 276)
|
(1 233)
|
(1 209)
|
(1 237)
|
(1 207)
|
(1 171)
|
(1 140)
|
(1 102)
|
(1 100)
|
(1 129)
|
(1 111)
|
(1 205)
|
(1 229)
|
(1 221)
|
(1 234)
|
(1 119)
|
(1 141)
|
(1 166)
|
(1 181)
|
(1 315)
|
(1 298)
|
(1 287)
|
(1 268)
|
(1 139)
|
(1 144)
|
(1 132)
|
(1 162)
|
(1 152)
|
(1 119)
|
(1 048)
|
(947)
|
(872)
|
(711)
|
(822)
|
(830)
|
(855)
|
(947)
|
(899)
|
(921)
|
(953)
|
(979)
|
(959)
|
(973)
|
(1 045)
|
(1 050)
|
(1 102)
|
(1 165)
|
(1 451)
|
(1 554)
|
(1 597)
|
(1 594)
|
(2 641)
|
|
| Selling, General & Administrative |
(935)
|
(979)
|
(982)
|
(991)
|
(975)
|
(1 000)
|
(1 016)
|
(1 023)
|
(1 027)
|
(1 039)
|
(1 044)
|
(1 040)
|
(1 044)
|
(1 074)
|
(1 059)
|
(1 227)
|
(1 408)
|
(1 316)
|
(1 280)
|
(1 133)
|
(1 110)
|
(1 151)
|
(1 177)
|
(1 140)
|
(1 256)
|
(1 207)
|
(1 180)
|
(1 047)
|
(1 171)
|
(1 138)
|
(1 109)
|
(991)
|
(1 070)
|
(1 100)
|
(1 083)
|
(1 119)
|
(1 187)
|
(1 193)
|
(1 206)
|
(1 046)
|
(1 112)
|
(1 136)
|
(1 151)
|
(1 276)
|
(1 268)
|
(1 258)
|
(1 239)
|
(1 094)
|
(1 111)
|
(1 099)
|
(1 130)
|
(1 111)
|
(1 092)
|
(1 023)
|
(924)
|
(833)
|
(804)
|
(803)
|
(809)
|
(818)
|
(843)
|
(874)
|
(898)
|
(922)
|
(951)
|
(937)
|
(951)
|
(990)
|
(1 030)
|
(1 090)
|
(1 156)
|
(1 401)
|
(1 528)
|
(1 592)
|
(1 547)
|
(2 506)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(184)
|
0
|
(83)
|
0
|
(195)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(15)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(10)
|
(10)
|
(10)
|
(11)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(26)
|
(29)
|
(30)
|
(32)
|
(29)
|
(30)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(30)
|
(33)
|
(33)
|
(32)
|
(32)
|
(28)
|
(26)
|
(25)
|
(23)
|
(22)
|
(20)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(17)
|
(12)
|
(8)
|
(28)
|
(3)
|
(3)
|
(31)
|
(32)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
(195)
|
(112)
|
(112)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
114
|
0
|
(1)
|
(2)
|
(83)
|
(3)
|
0
|
(1)
|
(7)
|
(1)
|
(1)
|
0
|
(3)
|
0
|
(1)
|
(2)
|
(23)
|
(2)
|
(1)
|
(103)
|
|
| Operating Income |
878
N/A
|
1 189
+35%
|
1 312
+10%
|
1 566
+19%
|
1 354
-14%
|
1 356
+0%
|
1 200
-12%
|
1 515
+26%
|
1 250
-17%
|
1 050
-16%
|
1 151
+10%
|
1 084
-6%
|
934
-14%
|
650
-30%
|
726
+12%
|
1 580
+118%
|
1 717
+9%
|
1 305
-24%
|
1 001
-23%
|
803
-20%
|
620
-23%
|
978
+58%
|
812
-17%
|
338
-58%
|
59
-82%
|
(323)
N/A
|
(181)
+44%
|
126
N/A
|
252
+100%
|
433
+72%
|
390
-10%
|
152
-61%
|
263
+74%
|
261
-1%
|
329
+26%
|
370
+13%
|
207
-44%
|
274
+32%
|
158
-42%
|
110
-30%
|
32
-71%
|
(67)
N/A
|
72
N/A
|
231
+220%
|
256
+11%
|
317
+24%
|
186
-41%
|
(74)
N/A
|
(288)
-292%
|
(552)
-91%
|
(657)
-19%
|
(875)
-33%
|
(713)
+18%
|
(534)
+25%
|
(368)
+31%
|
145
N/A
|
413
+184%
|
446
+8%
|
604
+36%
|
364
-40%
|
380
+4%
|
409
+8%
|
339
-17%
|
486
+43%
|
410
-16%
|
526
+28%
|
761
+45%
|
809
+6%
|
1 210
+50%
|
1 367
+13%
|
1 556
+14%
|
1 182
-24%
|
1 066
-10%
|
1 180
+11%
|
861
-27%
|
2 111
+145%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
21
|
22
|
25
|
15
|
13
|
13
|
14
|
7
|
25
|
26
|
4
|
17
|
8
|
5
|
(2)
|
2
|
1
|
14
|
18
|
17
|
19
|
18
|
19
|
18
|
19
|
20
|
21
|
22
|
23
|
20
|
23
|
18
|
16
|
16
|
1
|
17
|
11
|
13
|
28
|
13
|
24
|
23
|
23
|
29
|
26
|
26
|
21
|
29
|
24
|
26
|
37
|
28
|
26
|
20
|
35
|
29
|
42
|
51
|
54
|
54
|
22
|
39
|
8
|
13
|
380
|
396
|
|
| Non-Reccuring Items |
9
|
3
|
(14)
|
(17)
|
(9)
|
(16)
|
(13)
|
(23)
|
(18)
|
(18)
|
6
|
8
|
8
|
(4)
|
(4)
|
(8)
|
(8)
|
(144)
|
(186)
|
(242)
|
(252)
|
(118)
|
(77)
|
(42)
|
(32)
|
(27)
|
(27)
|
(4)
|
0
|
0
|
(2)
|
(4)
|
0
|
(1)
|
(7)
|
(15)
|
0
|
(14)
|
(9)
|
(2)
|
(11)
|
(12)
|
(13)
|
(42)
|
(40)
|
(61)
|
(61)
|
322
|
(24)
|
(17)
|
(26)
|
(28)
|
(22)
|
112
|
120
|
120
|
0
|
(16)
|
(32)
|
(80)
|
0
|
(74)
|
(58)
|
(8)
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(7)
|
(5)
|
(20)
|
0
|
(15)
|
(85)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
350
|
353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
(41)
|
(16)
|
(17)
|
33
|
21
|
18
|
10
|
14
|
23
|
30
|
32
|
28
|
124
|
122
|
134
|
136
|
113
|
113
|
110
|
113
|
109
|
108
|
116
|
122
|
102
|
170
|
164
|
158
|
243
|
182
|
186
|
183
|
95
|
137
|
227
|
226
|
190
|
144
|
292
|
295
|
368
|
368
|
131
|
125
|
59
|
62
|
61
|
411
|
45
|
57
|
62
|
71
|
77
|
62
|
82
|
80
|
81
|
80
|
58
|
56
|
52
|
56
|
64
|
64
|
62
|
63
|
52
|
59
|
73
|
75
|
82
|
90
|
95
|
74
|
149
|
|
| Pre-Tax Income |
897
N/A
|
1 152
+28%
|
1 283
+11%
|
1 533
+20%
|
1 378
-10%
|
1 361
-1%
|
1 205
-11%
|
1 500
+24%
|
1 246
-17%
|
1 073
-14%
|
1 208
+13%
|
1 145
-5%
|
994
-13%
|
784
-21%
|
857
+9%
|
1 721
+101%
|
1 860
+8%
|
1 281
-31%
|
953
-26%
|
684
-28%
|
485
-29%
|
986
+103%
|
851
-14%
|
417
-51%
|
148
-64%
|
(246)
N/A
|
(38)
+85%
|
300
N/A
|
427
+42%
|
693
+62%
|
588
-15%
|
352
-40%
|
465
+32%
|
373
-20%
|
477
+28%
|
602
+26%
|
454
-25%
|
471
+4%
|
316
-33%
|
420
+33%
|
340
-19%
|
307
-10%
|
443
+44%
|
335
-24%
|
341
+2%
|
681
+100%
|
551
-19%
|
323
-41%
|
127
-61%
|
(510)
N/A
|
(602)
-18%
|
(818)
-36%
|
(641)
+22%
|
(316)
+51%
|
(161)
+49%
|
373
N/A
|
513
+38%
|
540
+5%
|
676
+25%
|
368
-46%
|
473
+29%
|
415
-12%
|
363
-13%
|
562
+55%
|
509
-9%
|
615
+21%
|
863
+40%
|
910
+5%
|
1 323
+45%
|
1 487
+12%
|
1 648
+11%
|
1 283
-22%
|
1 164
-9%
|
1 273
+9%
|
1 230
-3%
|
2 656
+116%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(366)
|
(541)
|
(598)
|
(695)
|
(626)
|
(621)
|
(554)
|
(620)
|
(501)
|
(419)
|
(469)
|
(459)
|
(400)
|
(312)
|
(342)
|
(703)
|
(764)
|
(541)
|
(403)
|
(299)
|
(240)
|
(431)
|
(385)
|
(220)
|
(105)
|
62
|
(14)
|
(112)
|
(156)
|
(278)
|
(244)
|
(155)
|
(201)
|
(177)
|
(214)
|
(260)
|
(209)
|
(178)
|
(133)
|
(193)
|
(176)
|
(160)
|
(205)
|
(141)
|
(155)
|
(231)
|
(204)
|
(158)
|
(99)
|
61
|
104
|
(165)
|
(269)
|
(301)
|
(353)
|
2
|
18
|
9
|
(34)
|
(64)
|
(103)
|
(80)
|
(68)
|
(79)
|
(59)
|
(86)
|
(127)
|
(212)
|
(313)
|
(431)
|
(505)
|
(181)
|
(166)
|
(176)
|
(404)
|
(825)
|
|
| Income from Continuing Operations |
531
|
611
|
685
|
838
|
752
|
740
|
651
|
880
|
746
|
654
|
739
|
687
|
594
|
472
|
515
|
1 018
|
1 096
|
740
|
550
|
385
|
245
|
555
|
466
|
197
|
43
|
(184)
|
(52)
|
188
|
272
|
415
|
344
|
197
|
264
|
196
|
263
|
342
|
245
|
293
|
183
|
226
|
164
|
147
|
238
|
194
|
186
|
451
|
347
|
165
|
28
|
(449)
|
(499)
|
(983)
|
(910)
|
(617)
|
(514)
|
375
|
531
|
549
|
642
|
304
|
370
|
335
|
295
|
483
|
450
|
529
|
736
|
698
|
1 010
|
1 056
|
1 143
|
1 102
|
998
|
1 097
|
826
|
1 831
|
|
| Net Income (Common) |
531
N/A
|
611
+15%
|
685
+12%
|
838
+22%
|
752
-10%
|
740
-2%
|
651
-12%
|
880
+35%
|
746
-15%
|
654
-12%
|
739
+13%
|
687
-7%
|
594
-14%
|
472
-20%
|
515
+9%
|
1 018
+98%
|
1 096
+8%
|
740
-32%
|
550
-26%
|
385
-30%
|
245
-36%
|
555
+127%
|
466
-16%
|
197
-58%
|
43
-78%
|
(184)
N/A
|
(52)
+72%
|
188
N/A
|
272
+45%
|
415
+53%
|
344
-17%
|
197
-43%
|
264
+34%
|
196
-26%
|
263
+34%
|
342
+30%
|
245
-28%
|
293
+20%
|
183
-38%
|
226
+24%
|
164
-28%
|
147
-10%
|
238
+62%
|
194
-18%
|
186
-4%
|
451
+142%
|
347
-23%
|
165
-52%
|
28
-83%
|
(449)
N/A
|
(499)
-11%
|
(983)
-97%
|
(910)
+7%
|
(617)
+32%
|
(514)
+17%
|
375
N/A
|
531
+42%
|
549
+3%
|
642
+17%
|
303
-53%
|
368
+21%
|
334
-9%
|
293
-12%
|
483
+65%
|
451
-7%
|
529
+17%
|
737
+39%
|
697
-5%
|
1 008
+45%
|
1 055
+5%
|
1 141
+8%
|
1 102
-3%
|
998
-9%
|
1 096
+10%
|
825
-25%
|
1 828
+122%
|
|
| EPS (Diluted) |
294.77
N/A
|
339.27
+15%
|
380.66
+12%
|
465.77
+22%
|
417.83
-10%
|
411.33
-2%
|
361.5
-12%
|
488.77
+35%
|
414.16
-15%
|
363.16
-12%
|
410.77
+13%
|
381.44
-7%
|
329.72
-14%
|
262.27
-20%
|
286.05
+9%
|
509
+78%
|
608.83
+20%
|
411.11
-32%
|
305.38
-26%
|
192.5
-37%
|
135.88
-29%
|
308.38
+127%
|
258.61
-16%
|
98.5
-62%
|
23.94
-76%
|
-102.22
N/A
|
-28.83
+72%
|
94
N/A
|
150.94
+61%
|
230.55
+53%
|
191.11
-17%
|
112.1
-41%
|
155.29
+39%
|
115.47
-26%
|
154.88
+34%
|
196.97
+27%
|
144.35
-27%
|
172.52
+20%
|
107.58
-38%
|
130.36
+21%
|
96.23
-26%
|
86.17
-10%
|
139.76
+62%
|
111.73
-20%
|
109.58
-2%
|
259.58
+137%
|
199.64
-23%
|
95.09
-52%
|
16.12
-83%
|
-258.89
N/A
|
-288.08
-11%
|
-567.49
-97%
|
-526.51
+7%
|
-357.57
+32%
|
-298.62
+16%
|
217.77
N/A
|
310.15
+42%
|
321
+3%
|
376.49
+17%
|
177.47
-53%
|
218
+23%
|
201.95
-7%
|
177.14
-12%
|
290.53
+64%
|
274.31
-6%
|
331.61
+21%
|
461.23
+39%
|
433.24
-6%
|
630.8
+46%
|
659.37
+5%
|
712.1
+8%
|
688.48
-3%
|
622.89
-10%
|
683.46
+10%
|
514.42
-25%
|
1 138.97
+121%
|
|