N

NFK Holdings Co Ltd
TSE:6494

Watchlist Manager
NFK Holdings Co Ltd
TSE:6494
Watchlist
Price: 136 JPY -3.55%
Market Cap: 6.6B JPY

Intrinsic Value

The intrinsic value of one NFK Holdings Co Ltd stock under the Base Case scenario is 79.82 JPY. Compared to the current market price of 136 JPY, NFK Holdings Co Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
79.82 JPY
Overvaluation 41%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NFK Holdings Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NFK Holdings Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NFK Holdings Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NFK Holdings Co Ltd.

Explain Valuation
Compare NFK Holdings Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NFK Holdings Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NFK Holdings Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 3.2B
Receivables 1.1B
Other Current Assets 1.4B
Non-Current Assets 2.1B
Long-Term Investments 842.7m
PP&E 586.8m
Intangibles 475.1m
Other Non-Current Assets 181.2m
Current Liabilities 929.9m
Accounts Payable 384m
Accrued Liabilities 97.1m
Short-Term Debt 110m
Other Current Liabilities 338.8m
Non-Current Liabilities 1.2B
Long-Term Debt 334.3m
Other Non-Current Liabilities 906.9m
Efficiency

Free Cash Flow Analysis
NFK Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NFK Holdings Co Ltd

Revenue
2B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
624.5m JPY
Operating Expenses
-465.3m JPY
Operating Income
159.2m JPY
Other Expenses
-7.7m JPY
Net Income
151.6m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NFK Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Net Margin
47/100
Profitability
Score

NFK Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NFK Holdings Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
88/100
Solvency
Score

NFK Holdings Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NFK Holdings Co Ltd

There are no price targets for NFK Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NFK Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NFK Holdings Co Ltd stock?

The intrinsic value of one NFK Holdings Co Ltd stock under the Base Case scenario is 79.82 JPY.

Is NFK Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 136 JPY, NFK Holdings Co Ltd is Overvalued by 41%.

Back to Top