Watchlist Manager

Watchlist

Price: 210 JPY 1.94% Market Closed

Market Cap: ¥10.3B

	Miyairi Valve MFG Co Ltd TSE:6495	JP
	IG Port Inc TSE:3791	JP
	Great-West Lifeco Inc TSX:GWO	CA

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	4	0	0	2	0	0	3	6	9	12	12	13	12	20	14	17	18	20	20	19	20	19	18	18	18	18	19	16	16	14	13	11	9	8	8	8	8	9	11	14	17	19	19	20	21	21	22	22	22	21	21	20	19	19	17	16	15	14	13	13	13	13	14	15	16	19	0	0	0
Revenue	4 671 N/A	4 317 -8%	3 931 -9%	3 607 -8%	3 391 -6%	3 461 +2%	3 496 +1%	3 421 -2%	3 569 +4%	3 887 +9%	3 901 +0%	3 800 -3%	5 171 +36%	4 891 -5%	5 006 +2%	5 030 +0%	5 109 +2%	5 099 0%	4 894 -4%	4 779 -2%	4 504 -6%	4 353 -3%	4 318 -1%	4 402 +2%	4 508 +2%	4 692 +4%	4 807 +2%	4 877 +1%	4 921 +1%	4 968 +1%	5 017 +1%	5 082 +1%	5 128 +1%	4 949 -3%	4 832 -2%	4 658 -4%	4 515 -3%	4 672 +3%	4 745 +2%	4 867 +3%	4 888 +0%	4 864 0%	4 816 -1%	4 790 -1%	4 860 +1%	4 807 -1%	4 878 +1%	4 834 -1%	4 722 -2%	4 753 +1%	4 659 -2%	4 662 +0%	4 653 0%	4 742 +2%	5 088 +7%	5 108 +0%	5 386 +5%	5 683 +6%	5 949 +5%	6 197 +4%	6 331 +2%	6 312 0%	5 972 -5%	6 141 +3%	6 158 +0%	6 236 +1%	6 529 +5%	6 707 +3%	6 786 +1%	6 862 +1%	6 787 -1%	6 839 +1%
Gross Profit
Cost of Revenue	(3 915)	(3 688)	(3 344)	(3 078)	(2 838)	(2 836)	(2 831)	(2 674)	(2 619)	(2 904)	(2 923)	(2 974)	(4 101)	(3 872)	(4 009)	(4 071)	(4 075)	(4 020)	(3 861)	(3 735)	(3 566)	(3 515)	(3 523)	(3 629)	(3 721)	(3 854)	(3 967)	(4 063)	(4 154)	(4 234)	(4 305)	(4 334)	(4 349)	(4 177)	(4 002)	(3 784)	(3 669)	(3 766)	(3 825)	(3 956)	(3 970)	(3 946)	(3 931)	(3 925)	(4 053)	(4 033)	(4 070)	(4 043)	(3 898)	(3 945)	(3 867)	(3 867)	(3 887)	(3 978)	(4 359)	(4 367)	(4 542)	(4 750)	(4 907)	(5 065)	(5 145)	(5 092)	(4 748)	(4 919)	(4 969)	(5 082)	(5 420)	(5 614)	(5 741)	(5 828)	(5 737)	(5 784)
Gross Profit	756 N/A	629 -17%	587 -7%	528 -10%	553 +5%	625 +13%	664 +6%	747 +12%	950 +27%	983 +3%	978 -1%	826 -16%	1 070 +30%	1 020 -5%	997 -2%	959 -4%	1 033 +8%	1 080 +4%	1 033 -4%	1 044 +1%	938 -10%	838 -11%	795 -5%	773 -3%	787 +2%	838 +6%	840 +0%	815 -3%	767 -6%	734 -4%	713 -3%	748 +5%	779 +4%	772 -1%	830 +8%	874 +5%	845 -3%	906 +7%	920 +2%	911 -1%	918 +1%	918 0%	885 -4%	865 -2%	807 -7%	774 -4%	809 +4%	792 -2%	824 +4%	809 -2%	791 -2%	795 +0%	765 -4%	765 0%	729 -5%	741 +2%	844 +14%	933 +10%	1 043 +12%	1 132 +9%	1 187 +5%	1 220 +3%	1 224 +0%	1 222 0%	1 189 -3%	1 154 -3%	1 109 -4%	1 093 -1%	1 045 -4%	1 034 -1%	1 050 +2%	1 055 +0%
Operating Income
Operating Expenses	(678)	(700)	(718)	(681)	(637)	(607)	(600)	(609)	(636)	(662)	(668)	(636)	(830)	(831)	(834)	(846)	(853)	(867)	(837)	(820)	(793)	(778)	(762)	(724)	(709)	(688)	(682)	(706)	(699)	(704)	(699)	(685)	(698)	(694)	(705)	(720)	(728)	(764)	(803)	(833)	(861)	(861)	(866)	(868)	(852)	(847)	(831)	(816)	(789)	(759)	(739)	(712)	(680)	(703)	(698)	(722)	(772)	(810)	(873)	(894)	(922)	(936)	(925)	(950)	(978)	(973)	(997)	(987)	(963)	(952)	(936)	(944)
Selling, General & Administrative	(678)	(700)	(718)	(681)	(637)	(607)	(600)	(609)	(636)	(662)	(668)	(636)	(737)	(831)	(835)	(846)	(751)	(862)	(837)	(820)	(695)	(778)	(762)	(724)	(688)	(688)	(683)	(706)	(693)	(704)	(699)	(685)	(691)	(694)	(705)	(720)	(721)	(765)	(803)	(833)	(852)	(861)	(866)	(868)	(843)	(848)	(831)	(816)	(777)	(759)	(739)	(712)	(667)	(703)	(698)	(722)	(758)	(805)	(873)	(894)	(904)	(939)	(928)	(953)	(958)	(973)	(997)	(987)	(936)	(952)	(936)	(944)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(85)	0	0	0	(95)	0	0	0	(92)	0	0	0	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(7)	0	0	0	(7)	0	0	0	(6)	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(10)	0	0	0	(12)	0	0	0	(13)	0	0	0	(14)	0	0	0	(18)	0	0	0	(20)	0	0	0	(27)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	(5)	(0)	(0)	(0)	3	3	3	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)
Operating Income	78 N/A	(72) N/A	(131) -83%	(152) -16%	(84) +45%	19 N/A	65 +248%	137 +112%	315 +129%	321 +2%	310 -3%	190 -39%	241 +27%	189 -22%	163 -14%	114 -30%	181 +59%	213 +18%	196 -8%	224 +14%	145 -36%	60 -58%	33 -45%	49 +47%	78 +61%	150 +91%	158 +5%	109 -31%	69 -37%	30 -56%	13 -56%	63 +367%	81 +29%	78 -4%	125 +61%	154 +23%	117 -24%	142 +21%	117 -17%	78 -34%	58 -25%	57 -1%	19 -66%	(3) N/A	(45) -1 257%	(73) -61%	(23) +69%	(24) -8%	36 N/A	50 +38%	53 +7%	84 +58%	85 +1%	61 -28%	31 -49%	19 -38%	73 +274%	123 +69%	169 +38%	238 +41%	265 +11%	284 +7%	299 +5%	272 -9%	211 -22%	181 -14%	112 -38%	106 -6%	82 -23%	82 +0%	114 +38%	111 -2%
Pre-Tax Income
Interest Income Expense	0	0	0	30	19	19	26	37	35	(4)	(6)	(8)	(11)	(11)	(12)	(11)	(19)	(12)	(16)	(17)	(18)	(19)	(18)	(18)	(17)	(15)	(15)	(15)	(15)	(16)	(14)	(13)	(19)	(10)	(8)	(6)	(6)	(5)	(5)	(6)	(6)	(3)	(6)	(8)	(11)	(12)	5	33	33	32	14	(15)	(13)	(13)	(13)	(12)	(11)	(10)	(8)	(7)	(8)	(7)	(7)	(7)	(7)	(8)	(2)	(4)	(4)	(7)	(16)	(18)
Non-Reccuring Items	(46)	(62)	(29)	(1 999)	(3 836)	(3 838)	(1 907)	(41)	(41)	(14)	12	16	30	43	16	14	(10)	0	(4)	(4)	(12)	(91)	(129)	(146)	(118)	(56)	(17)	(4)	5	(3)	(3)	1	1	15	(9)	63	108	94	119	48	(0)	1	(0)	(1)	1	0	11	11	(47)	(76)	(118)	(140)	(0)	(152)	(121)	(104)	(6)	0	(5)	(0)	3	0	0	0	(0)	(149)	(126)	(126)	(128)	16	(6)	(6)
Gain/Loss on Disposition of Assets	0	0	0	(4)	(7)	(12)	(12)	(12)	(11)	(11)	(11)	(12)	(16)	(15)	(15)	(14)	(14)	(13)	(12)	(12)	(11)	(10)	(11)	(11)	(12)	(13)	(13)	(14)	(22)	(15)	(15)	(15)	0	(13)	(13)	(11)	(10)	22	24	24	24	(7)	(7)	(7)	(7)	(6)	(5)	(4)	(4)	(4)	(4)	0	(3)	(2)	0	(0)	2	1	(1)	0	(4)	(3)	(3)	(5)	(5)	(4)	(5)	(1)	0	2	5	6
Total Other Income	(184)	(290)	(163)	(128)	(28)	9	6	3	14	16	17	12	16	22	21	17	41	19	25	35	76	78	78	86	11	37	33	17	24	32	32	33	4	(8)	(8)	(4)	13	52	51	55	56	13	13	7	7	11	7	4	4	36	74	91	12	154	115	92	(3)	3	9	(6)	3	1	(0)	15	10	10	13	7	2	3	(3)	2
Pre-Tax Income	(152) N/A	(423) -179%	(323) +24%	(2 253) -597%	(3 937) -75%	(3 802) +3%	(1 822) +52%	124 N/A	312 +152%	307 -2%	322 +5%	197 -39%	260 +32%	228 -12%	173 -24%	119 -31%	178 +50%	206 +16%	189 -8%	227 +20%	180 -21%	18 -90%	(46) N/A	(40) +14%	(57) -44%	104 N/A	145 +39%	93 -36%	61 -35%	29 -52%	14 -53%	68 +394%	67 -2%	61 -9%	87 +43%	195 +124%	223 +14%	305 +37%	306 +0%	199 -35%	132 -34%	60 -54%	19 -68%	(12) N/A	(56) -348%	(80) -44%	(4) +94%	19 N/A	22 +12%	36 +67%	19 -49%	21 +13%	80 +282%	47 -41%	12 -76%	(5) N/A	53 N/A	117 +118%	163 +40%	225 +38%	259 +15%	274 +6%	288 +5%	275 -5%	209 -24%	30 -86%	(8) N/A	(18) -127%	(48) -158%	96 N/A	94 -2%	95 +1%
Net Income
Tax Provision	3	(70)	(9)	(9)	(9)	(9)	(9)	(9)	67	67	67	(9)	(20)	(20)	(20)	(37)	(65)	(72)	(69)	(52)	7	14	12	12	(25)	(25)	(26)	(25)	(19)	(24)	(16)	(18)	162	167	147	132	(24)	(30)	(28)	(26)	(28)	(21)	(9)	(2)	(31)	(31)	(32)	(27)	(16)	(23)	(23)	(22)	(35)	(32)	(28)	(27)	(13)	(24)	(38)	(47)	(26)	(34)	(27)	(19)	(32)	(14)	(10)	(21)	(27)	(28)	(34)	(40)
Income from Continuing Operations	(149)	(493)	(332)	(2 262)	(3 946)	(3 811)	(1 831)	115	379	374	388	188	240	208	153	82	114	135	120	175	187	33	(35)	(29)	(82)	79	119	68	42	5	(2)	51	229	229	234	328	200	275	279	173	104	40	10	(14)	(86)	(111)	(37)	(8)	5	14	(4)	(1)	45	15	(16)	(31)	41	92	125	178	233	240	262	257	177	15	(18)	(39)	(75)	68	60	55
Net Income (Common)	(149) N/A	(493) -231%	(332) +33%	(2 262) -581%	(3 946) -74%	(3 811) +3%	(1 831) +52%	115 N/A	379 +230%	374 -1%	388 +4%	188 -51%	240 +27%	208 -13%	153 -27%	82 -46%	114 +39%	135 +18%	120 -11%	175 +46%	187 +7%	33 -83%	(35) N/A	(28) +18%	(82) -190%	79 N/A	119 +50%	68 -43%	42 -39%	5 -87%	(2) N/A	51 N/A	229 +354%	229 0%	234 +2%	328 +40%	200 -39%	275 +38%	279 +1%	173 -38%	104 -40%	40 -62%	10 -75%	(14) N/A	(86) -508%	(111) -28%	(37) +67%	(8) +78%	5 N/A	14 +160%	(4) N/A	(1) +82%	45 N/A	15 -67%	(16) N/A	(31) -91%	41 N/A	92 +127%	125 +36%	178 +42%	233 +31%	240 +3%	262 +9%	257 -2%	177 -31%	15 -91%	(18) N/A	(39) -111%	(75) -92%	68 N/A	60 -12%	55 -9%
EPS (Diluted)	-4.42 N/A	-31.57 -614%	-11.37 +64%	-53.22 -368%	-79.54 -49%	-81.77 -3%	-34.48 +58%	2.13 N/A	7.16 +236%	7.04 -2%	7.32 +4%	3.55 -52%	4.57 +29%	4.06 -11%	2.97 -27%	1.7 -43%	2.38 +40%	2.81 +18%	2.51 -11%	3.66 +46%	3.9 +7%	0.67 -83%	-0.73 N/A	-0.6 +18%	-1.72 -187%	1.66 N/A	2.49 +50%	1.42 -43%	0.87 -39%	0.11 -87%	-0.05 N/A	1.06 N/A	4.8 +353%	4.78 0%	4.96 +4%	6.86 +38%	4.18 -39%	5.77 +38%	5.84 +1%	3.62 -38%	2.18 -40%	0.83 -62%	0.21 -75%	-0.29 N/A	-1.8 -521%	-2.31 -28%	-0.77 +67%	-0.17 +78%	0.11 N/A	0.29 +164%	-0.09 N/A	-0.02 +78%	0.94 N/A	0.31 -67%	-0.34 N/A	-0.65 -91%	0.85 N/A	1.92 +126%	2.6 +35%	3.7 +42%	4.85 +31%	5 +3%	5.45 +9%	5.34 -2%	3.68 -31%	0.32 -91%	-0.38 N/A	-0.81 -113%	-1.55 -91%	1.41 N/A	1.25 -11%	1.14 -9%

Income Statement Balance Sheet Cash Flow Statement

Miyairi Valve MFG Co Ltd
TSE:6495

Income Statement

Earnings Waterfall
Miyairi Valve MFG Co Ltd

Income Statement
Miyairi Valve MFG Co Ltd

See Also

Company

Help

Tools

Stocks

Miyairi Valve MFG Co Ltd TSE:6495

Income Statement

Earnings Waterfall Miyairi Valve MFG Co Ltd

Income Statement Miyairi Valve MFG Co Ltd

See Also

Company

Help

Tools

Stocks

Miyairi Valve MFG Co Ltd
TSE:6495

Earnings Waterfall
Miyairi Valve MFG Co Ltd

Income Statement
Miyairi Valve MFG Co Ltd