Nakakita Seisakusho Co Ltd
TSE:6496
Intrinsic Value
Nakakita Seisakusho Co., Ltd. engages in the manufacture and sale of automatic control valves, butterfly valves, and remote control equipment for power plants and ships. [ Read More ]
The intrinsic value of one Nakakita Seisakusho Co Ltd stock under the Base Case scenario is 2 443.8 JPY. Compared to the current market price of 3 880 JPY, Nakakita Seisakusho Co Ltd is Overvalued by 37%.
Valuation Backtest
Nakakita Seisakusho Co Ltd
Run backtest to discover the historical profit from buying and selling Nakakita Seisakusho Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nakakita Seisakusho Co Ltd
Current Assets | 18.3B |
Cash & Short-Term Investments | 7.3B |
Receivables | 6.6B |
Other Current Assets | 4.4B |
Non-Current Assets | 12.3B |
Long-Term Investments | 4.8B |
PP&E | 7B |
Intangibles | 48.8m |
Other Non-Current Assets | 416m |
Current Liabilities | 5B |
Accounts Payable | 3B |
Accrued Liabilities | 229m |
Short-Term Debt | 800m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 750.1m |
Other Non-Current Liabilities | 782.9m |
Earnings Waterfall
Nakakita Seisakusho Co Ltd
Revenue
|
16.5B
JPY
|
Cost of Revenue
|
-13.3B
JPY
|
Gross Profit
|
3.2B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-55.1m
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Nakakita Seisakusho Co Ltd
Profitability Score
Profitability Due Diligence
Nakakita Seisakusho Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Nakakita Seisakusho Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nakakita Seisakusho Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Nakakita Seisakusho Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nakakita Seisakusho Co Ltd
Shareholder Return
Price
Nakakita Seisakusho Co Ltd
Average Annual Return | -4.86% |
Standard Deviation of Annual Returns | 7.53% |
Max Drawdown | -32% |
Market Capitalization | 13.7B JPY |
Shares Outstanding | 3 551 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nakakita Seisakusho Co., Ltd. engages in the manufacture and sale of automatic control valves, butterfly valves, and remote control equipment for power plants and ships. The company is headquartered in Daito-Shi, Osaka-Fu and currently employs 358 full-time employees. The firm offers three types of products: automatic control valves, which include auto actuated valves, servo actuated control valves, remote control valves, cylinder valves, safety valves, air purge-type automatic regulatory equipment, actuators, valves for nuclear plants, superheated steam pressure reducers and attemperators, other special automatic control valves and controlling equipment; butterfly valves, which include manual butterfly valves, remote control butterfly valves, and butterfly valves for low-temperature use, and remote controllers, which include cargo handling and ballast remote controllers and remote water level indication and warning equipment for ships.
Contact
IPO
Employees
Officers
The intrinsic value of one Nakakita Seisakusho Co Ltd stock under the Base Case scenario is 2 443.8 JPY.
Compared to the current market price of 3 880 JPY, Nakakita Seisakusho Co Ltd is Overvalued by 37%.