Mitsubishi Electric Corp
TSE:6503

Watchlist Manager
Mitsubishi Electric Corp Logo
Mitsubishi Electric Corp
TSE:6503
Watchlist
Price: 4 468 JPY -0.71% Market Closed
Market Cap: 9.4T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+20%
5Y
+34%
10Y
+27%
Operating Income
+
3Y
+126%
5Y
+113%
10Y
+33%
Net Income
+
3Y
+128%
5Y
+121%
10Y
+72%

Earnings Waterfall
Mitsubishi Electric Corp

Revenue
5.6T JPY
Cost of Revenue
-3.9T JPY
Gross Profit
1.7T JPY
Operating Expenses
-1.3T JPY
Operating Income
439.5B JPY
Other Expenses
-44.7B JPY
Net Income
394.8B JPY

Income Statement
Mitsubishi Electric Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
20 407
4 393
8 296
12 088
14 823
0
10 868
0
2 564
9 648
7 347
9 935
9 551
9 375
9 408
8 721
9 502
9 623
9 409
10 026
9 370
11 013
11 175
11 038
10 881
9 345
8 849
8 563
8 258
7 749
7 568
7 284
7 057
6 818
6 722
6 602
6 649
6 507
6 033
5 548
4 920
4 539
4 270
4 074
3 931
4 023
3 996
3 890
3 838
3 495
3 328
3 227
2 979
3 225
0
0
0
2 727
0
0
0
2 627
0
0
0
2 320
0
0
0
2 828
0
0
0
2 671
0
0
0
4 287
0
0
0
11 668
0
0
0
0
0
0
Revenue
3 639 071
N/A
4 379 283
+20%
3 564 225
-19%
4 311 038
+21%
3 309 651
-23%
3 353 488
+1%
3 410 685
+2%
3 450 557
+1%
4 285 117
+24%
3 604 185
-16%
4 425 715
+23%
3 748 337
-15%
3 785 310
+1%
3 855 745
+2%
3 906 938
+1%
3 953 508
+1%
3 993 888
+1%
4 049 818
+1%
4 056 132
+0%
4 058 458
+0%
3 954 494
-3%
3 665 119
-7%
3 485 533
-5%
3 296 218
-5%
3 269 403
-1%
3 353 298
+3%
3 432 784
+2%
3 535 674
+3%
3 644 067
+3%
3 645 331
+0%
3 680 029
+1%
3 677 069
0%
3 604 274
-2%
3 639 468
+1%
3 608 578
-1%
3 591 888
0%
3 586 012
0%
3 567 184
-1%
3 619 269
+1%
3 683 066
+2%
3 787 591
+3%
4 054 359
+7%
4 130 178
+2%
4 215 298
+2%
4 310 340
+2%
4 323 041
+0%
4 400 833
+2%
4 413 488
+0%
4 431 388
+0%
4 394 353
-1%
4 332 990
-1%
4 303 422
-1%
4 249 858
-1%
4 238 666
0%
4 345 525
+3%
4 378 079
+1%
4 478 308
+2%
4 444 424
-1%
4 461 470
+0%
4 502 763
+1%
4 521 794
+0%
4 519 921
0%
4 519 703
0%
4 532 343
+0%
4 505 925
-1%
4 462 509
-1%
4 269 896
-4%
4 182 005
-2%
4 152 991
-1%
4 191 433
+1%
4 399 724
+5%
4 427 786
+1%
4 432 085
+0%
4 476 758
+1%
4 478 039
+0%
4 677 948
+4%
4 860 732
+4%
5 003 694
+3%
5 156 271
+3%
5 202 598
+1%
5 220 863
+0%
5 257 914
+1%
5 324 098
+1%
5 363 040
+1%
5 475 859
+2%
5 521 711
+1%
5 548 123
+0%
5 610 618
+1%
Gross Profit
Cost of Revenue
(2 782 180)
(3 344 970)
(2 755 958)
(3 309 255)
(2 508 519)
(2 511 956)
(2 559 499)
(2 596 100)
(3 204 416)
(2 694 985)
(3 295 003)
(2 771 226)
(2 787 527)
(2 831 309)
(2 849 682)
(2 880 072)
(2 909 637)
(2 957 185)
(2 960 537)
(2 960 893)
(2 894 982)
(2 710 976)
(2 608 268)
(2 499 589)
(2 475 161)
(2 505 095)
(2 534 337)
(2 571 842)
(2 633 853)
(2 622 959)
(2 650 315)
(2 653 743)
(2 608 076)
(2 628 964)
(2 598 843)
(2 592 144)
(2 606 844)
(2 604 360)
(2 655 825)
(2 696 142)
(2 738 241)
(2 914 589)
(2 945 256)
(2 991 277)
(3 052 744)
(3 032 161)
(3 095 565)
(3 082 824)
(3 093 676)
(3 071 435)
(3 007 890)
(2 997 020)
(2 971 682)
(2 950 729)
(3 040 191)
(3 054 933)
(3 115 760)
(3 090 449)
(3 114 531)
(3 158 059)
(3 183 345)
(3 186 869)
(3 195 691)
(3 219 061)
(3 218 500)
(3 200 170)
(3 070 719)
(3 022 632)
(2 992 060)
(3 017 059)
(3 144 950)
(3 146 555)
(3 156 734)
(3 212 216)
(3 240 380)
(3 408 752)
(3 531 325)
(3 596 781)
(3 687 582)
(3 687 349)
(3 682 177)
(3 712 065)
(3 758 380)
(3 743 472)
(3 815 147)
(3 829 496)
(3 813 455)
(3 862 175)
Gross Profit
856 891
N/A
1 034 313
+21%
808 267
-22%
1 001 783
+24%
801 132
-20%
841 532
+5%
851 186
+1%
854 457
+0%
1 080 701
+26%
909 200
-16%
1 130 712
+24%
977 111
-14%
997 783
+2%
1 024 436
+3%
1 057 256
+3%
1 073 436
+2%
1 084 251
+1%
1 092 633
+1%
1 095 595
+0%
1 097 565
+0%
1 059 512
-3%
954 143
-10%
877 265
-8%
796 629
-9%
794 242
0%
848 203
+7%
898 447
+6%
963 832
+7%
1 010 214
+5%
1 022 372
+1%
1 029 714
+1%
1 023 326
-1%
996 198
-3%
1 010 504
+1%
1 009 735
0%
999 744
-1%
979 168
-2%
962 824
-2%
963 444
+0%
986 924
+2%
1 049 350
+6%
1 139 770
+9%
1 184 922
+4%
1 224 021
+3%
1 257 596
+3%
1 290 880
+3%
1 305 268
+1%
1 330 664
+2%
1 337 712
+1%
1 322 918
-1%
1 325 100
+0%
1 306 402
-1%
1 278 176
-2%
1 287 937
+1%
1 305 334
+1%
1 323 146
+1%
1 362 548
+3%
1 353 975
-1%
1 346 939
-1%
1 344 704
0%
1 338 449
0%
1 333 052
0%
1 324 012
-1%
1 313 282
-1%
1 287 425
-2%
1 262 339
-2%
1 199 177
-5%
1 159 373
-3%
1 160 931
+0%
1 174 374
+1%
1 254 774
+7%
1 281 231
+2%
1 275 351
0%
1 264 542
-1%
1 237 659
-2%
1 269 196
+3%
1 329 407
+5%
1 406 913
+6%
1 468 689
+4%
1 515 249
+3%
1 538 686
+2%
1 545 849
+0%
1 565 718
+1%
1 619 568
+3%
1 660 712
+3%
1 692 215
+2%
1 734 668
+3%
1 748 443
+1%
Operating Income
Operating Expenses
(793 751)
(962 224)
(756 231)
(922 444)
(708 415)
(717 643)
(730 544)
(731 084)
(908 236)
(751 482)
(932 400)
(771 787)
(777 975)
(791 434)
(798 876)
(804 848)
(815 405)
(825 428)
(826 932)
(826 153)
(819 278)
(783 673)
(766 858)
(743 861)
(766 232)
(736 959)
(759 915)
(772 325)
(777 700)
(784 606)
(795 316)
(788 853)
(793 190)
(781 278)
(789 961)
(797 403)
(802 290)
(806 412)
(823 715)
(838 475)
(867 330)
(900 807)
(924 629)
(945 516)
(961 736)
(970 191)
(992 351)
(1 001 047)
(1 008 574)
(1 013 264)
(1 018 856)
(1 004 075)
(1 008 742)
(1 014 389)
(1 019 441)
(1 021 964)
(1 030 075)
(1 022 974)
(1 033 399)
(1 044 145)
(1 047 511)
(1 041 539)
(1 040 213)
(1 034 515)
(1 016 131)
(1 014 054)
(974 227)
(952 588)
(945 819)
(948 600)
(962 011)
(974 560)
(992 675)
(1 008 962)
(1 034 411)
(1 074 472)
(1 104 320)
(1 144 150)
(1 179 297)
(1 197 561)
(1 217 226)
(1 234 237)
(1 239 539)
(1 250 200)
(1 250 965)
(1 315 140)
(1 289 505)
(1 308 909)
Selling, General & Administrative
(632 052)
(962 224)
(756 231)
(922 444)
(583 098)
(657 032)
(612 430)
(612 822)
(789 974)
(630 438)
(871 641)
(710 673)
(716 861)
(667 655)
(798 876)
(865 962)
(876 519)
(688 138)
(795 902)
(760 058)
(717 434)
(650 455)
(669 140)
(650 269)
(646 563)
(614 062)
(618 939)
(626 797)
(629 561)
(645 779)
(647 651)
(637 262)
(637 917)
(625 283)
(628 851)
(633 421)
(635 253)
(648 890)
(660 017)
(680 834)
(702 421)
(737 042)
(754 662)
(772 491)
(786 254)
(790 563)
(807 292)
(818 174)
(823 470)
(826 232)
(823 730)
(818 921)
(816 788)
(829 425)
(874 097)
(924 869)
(979 720)
(1 021 361)
(1 029 957)
(1 039 713)
(1 042 219)
(1 043 294)
(1 039 984)
(1 035 799)
(1 028 081)
(1 017 075)
(989 424)
(966 738)
(950 048)
(953 602)
(972 193)
(985 956)
(1 003 943)
(1 013 674)
(1 035 196)
(1 075 695)
(1 108 120)
(1 147 981)
(1 179 122)
(1 197 042)
(1 214 469)
(1 237 201)
(1 262 768)
(1 272 531)
(1 296 553)
(1 315 797)
(1 321 228)
(1 342 937)
Research & Development
(161 699)
0
0
0
(125 317)
(60 611)
(118 114)
(118 262)
0
(121 044)
0
(61 114)
0
(123 779)
0
0
0
(137 290)
(31 030)
(66 095)
(99 346)
(133 218)
(97 718)
(93 592)
(91 425)
(122 897)
(124 034)
(128 586)
(131 197)
(138 827)
(143 660)
(147 586)
(151 268)
(155 995)
(157 328)
(160 200)
(162 358)
(157 522)
(159 380)
(157 640)
(158 670)
(163 765)
(166 176)
(173 025)
(175 482)
(179 628)
(181 974)
(182 873)
(185 104)
(187 032)
(186 644)
(185 154)
(185 532)
(184 964)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
(118 262)
0
(60 759)
0
(61 114)
0
0
61 114
61 114
0
0
0
(2 498)
0
0
0
(28 244)
0
(16 942)
(16 942)
(16 942)
0
(4 005)
(4 005)
(4 005)
0
(3 782)
(3 782)
(4 679)
0
(4 318)
0
(6 239)
0
(3 791)
0
0
0
(3 085)
0
0
0
(8 482)
0
(6 422)
0
(145 344)
(97 095)
(50 355)
(1 613)
(3 442)
(4 432)
(5 292)
1 755
(229)
1 284
11 950
3 021
15 197
14 150
4 229
5 002
10 182
11 396
11 268
4 712
785
1 223
3 800
3 831
(175)
(519)
(2 757)
2 964
23 229
22 331
45 588
657
31 723
34 028
Operating Income
63 140
N/A
72 089
+14%
52 036
-28%
79 339
+52%
92 717
+17%
123 889
+34%
120 642
-3%
123 373
+2%
172 465
+40%
157 718
-9%
198 312
+26%
205 324
+4%
219 808
+7%
233 002
+6%
258 380
+11%
268 588
+4%
268 846
+0%
267 205
-1%
268 663
+1%
271 412
+1%
240 234
-11%
170 470
-29%
110 407
-35%
52 768
-52%
28 010
-47%
111 244
+297%
138 532
+25%
191 507
+38%
232 514
+21%
237 766
+2%
234 398
-1%
234 473
+0%
203 008
-13%
229 226
+13%
219 774
-4%
202 341
-8%
176 878
-13%
156 412
-12%
139 729
-11%
148 449
+6%
182 020
+23%
238 963
+31%
260 293
+9%
278 505
+7%
295 860
+6%
320 689
+8%
312 917
-2%
329 617
+5%
329 138
0%
309 654
-6%
306 244
-1%
302 327
-1%
269 434
-11%
273 548
+2%
285 893
+5%
301 182
+5%
332 473
+10%
331 001
0%
313 540
-5%
300 559
-4%
290 938
-3%
291 513
+0%
283 799
-3%
278 767
-2%
271 294
-3%
248 285
-8%
224 950
-9%
206 785
-8%
215 112
+4%
225 774
+5%
292 763
+30%
306 671
+5%
282 676
-8%
255 580
-10%
203 248
-20%
194 724
-4%
225 087
+16%
262 763
+17%
289 392
+10%
317 688
+10%
321 460
+1%
311 612
-3%
326 179
+5%
369 368
+13%
409 747
+11%
377 075
-8%
445 163
+18%
439 534
-1%
Pre-Tax Income
Interest Income Expense
(5 076)
(10 473)
(9 700)
(12 124)
3 423
(3 230)
(3 431)
(2 221)
(2 304)
(156)
415
1 061
1 847
2 906
4 434
4 948
5 475
4 916
5 431
4 231
(26 903)
(65 780)
(79 252)
(97 618)
(69 367)
(35 225)
(49 217)
(27 611)
(34 504)
(19 872)
(16 208)
(17 661)
(5 018)
(3 852)
1 719
(17 925)
(22 995)
(5 350)
(8 382)
14 991
23 507
36 122
27 180
30 589
31 831
38 816
32 680
32 316
31 637
20 242
33 043
31 024
29 222
16 004
25 200
27 060
28 637
25 762
27 950
27 766
24 840
25 481
23 174
19 922
21 700
22 325
24 400
26 865
26 445
28 559
28 395
24 792
24 957
27 642
33 828
39 685
36 444
29 827
32 775
31 166
30 672
37 328
38 915
13 443
51 716
45 415
40 053
74 962
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 189)
(928)
(2 498)
0
(30 742)
(29 814)
(28 244)
0
(16 942)
0
0
0
(4 005)
0
0
0
(3 782)
0
(897)
0
(4 317)
0
(6 238)
0
(3 791)
0
(1 672)
(2 505)
(7 889)
0
(6 390)
(5 557)
(8 482)
0
(6 422)
0
11 125
0
0
0
(3 557)
0
0
0
(1 036)
0
0
0
11 376
0
0
0
4 421
0
0
0
(3 529)
0
0
0
(411)
0
0
0
16 913
0
0
0
14 775
0
0
Total Other Income
(55 589)
(50 817)
(34 773)
(36 846)
(11 356)
(20 711)
(14 895)
(129)
(1 876)
(5 236)
(5 715)
(22 310)
(19 912)
(51 132)
(51 625)
(41 550)
(49 362)
(42 320)
(33 025)
(44 284)
(63 338)
(30 015)
(39 219)
(29 864)
(110)
5 182
10 569
17 409
15 675
(3 652)
(5 484)
(15 108)
(10 557)
2 488
1 434
7 464
(68 587)
(81 604)
(71 648)
(81 434)
(10 375)
(22 304)
(13 275)
4 074
(11 295)
(28 648)
(23 311)
(45 443)
(34 160)
(2 938)
(26 979)
(17 785)
(2 728)
(4 428)
4 593
10 453
(1 882)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2 475
N/A
10 799
+336%
7 563
-30%
30 369
+302%
84 784
+179%
99 948
+18%
102 316
+2%
121 023
+18%
168 285
+39%
152 326
-9%
193 012
+27%
184 075
-5%
201 743
+10%
184 776
-8%
211 189
+14%
231 986
+10%
224 959
-3%
226 612
+1%
240 141
+6%
228 861
-5%
149 993
-34%
43 933
-71%
(37 878)
N/A
(102 958)
-172%
(41 467)
+60%
64 259
N/A
99 884
+55%
181 305
+82%
213 685
+18%
210 237
-2%
212 706
+1%
201 704
-5%
187 433
-7%
224 080
+20%
222 927
-1%
190 983
-14%
85 296
-55%
65 141
-24%
59 699
-8%
75 768
+27%
195 152
+158%
248 990
+28%
274 198
+10%
311 496
+14%
313 891
+1%
322 968
+3%
322 286
0%
310 100
-4%
321 058
+4%
318 476
-1%
312 308
-2%
309 144
-1%
295 928
-4%
296 249
+0%
315 686
+7%
338 695
+7%
359 228
+6%
353 206
-2%
341 490
-3%
328 325
-4%
315 778
-4%
315 958
+0%
306 973
-3%
298 689
-3%
292 994
-2%
281 986
-4%
249 350
-12%
233 650
-6%
241 557
+3%
258 754
+7%
321 158
+24%
331 463
+3%
307 633
-7%
279 693
-9%
237 076
-15%
234 409
-1%
261 531
+12%
292 179
+12%
322 167
+10%
348 854
+8%
352 132
+1%
365 853
+4%
365 094
0%
382 811
+5%
461 463
+21%
437 265
-5%
485 216
+11%
514 496
+6%
Net Income
Tax Provision
(16 332)
(21 683)
(20 983)
(33 603)
(45 598)
(53 708)
(48 170)
(56 337)
(76 375)
(69 701)
(89 769)
(75 742)
(81 762)
(80 203)
(84 815)
(91 993)
(85 483)
(79 310)
(81 494)
(85 031)
(71 597)
(28 046)
(10 193)
11 723
1 661
(31 390)
(41 414)
(59 339)
(68 164)
(77 097)
(78 027)
(70 134)
(90 755)
(105 815)
(102 428)
(99 941)
(1 022)
9 509
10 744
4 989
(72 429)
(86 198)
(93 110)
(98 341)
(97 352)
(74 913)
(70 156)
(65 671)
(64 614)
(77 046)
(74 308)
(72 279)
(72 741)
(73 484)
(79 960)
(83 712)
(88 354)
(86 077)
(84 294)
(80 680)
(74 596)
(78 304)
(72 516)
(70 636)
(53 161)
(48 474)
(42 916)
(47 167)
(63 761)
(57 071)
(72 103)
(67 257)
(60 218)
(61 808)
(50 632)
(49 947)
(55 908)
(67 235)
(71 318)
(76 141)
(78 097)
(68 908)
(75 343)
(82 075)
(93 111)
(90 349)
(96 156)
(97 352)
Income from Continuing Operations
(13 857)
(10 884)
(13 420)
(3 234)
39 186
46 240
54 146
64 686
91 910
82 625
103 243
108 333
119 981
104 573
126 374
139 993
139 476
147 302
158 647
143 830
78 396
15 887
(48 071)
(91 235)
(39 806)
32 869
58 470
121 966
145 521
133 140
134 679
131 570
96 678
118 265
120 499
91 042
84 274
74 650
70 443
80 757
122 723
162 792
181 088
213 155
216 539
248 055
252 130
244 429
256 444
241 430
238 000
236 865
223 187
222 765
235 726
254 983
270 874
267 129
257 196
247 645
241 182
237 654
234 457
228 053
239 833
233 512
206 434
186 483
177 796
201 683
249 055
264 206
247 415
217 885
186 444
184 462
205 623
224 944
250 849
272 713
274 035
296 945
289 751
300 736
368 352
346 916
389 060
417 144
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 676)
(3 388)
(4 648)
(3 720)
(2 198)
(1 965)
(2 015)
(4 591)
(5 946)
(6 765)
(7 732)
(8 615)
(9 211)
(8 739)
(6 992)
(6 202)
(5 163)
(4 941)
(5 137)
(5 133)
(5 918)
(6 515)
(7 454)
(9 319)
(10 051)
(10 172)
(12 352)
(13 361)
(14 140)
(14 664)
(14 552)
(12 936)
(12 909)
(12 954)
(12 156)
(12 272)
(11 162)
(11 860)
(11 650)
(10 644)
(10 848)
(10 534)
(10 678)
(11 006)
(12 610)
(12 480)
(12 294)
(11 678)
(9 492)
(7 671)
(7 891)
(8 551)
(11 973)
(14 469)
(13 599)
(14 403)
(11 305)
(10 991)
(11 263)
(11 036)
(12 599)
(13 402)
(13 373)
(11 996)
(13 498)
(17 375)
(21 406)
(22 832)
(23 188)
(22 303)
Equity Earnings Affiliates
2 032
(283)
(1 359)
(483)
5 653
13 858
17 029
16 513
21 576
13 067
17 332
14 745
12 973
18 507
18 366
18 181
18 874
10 675
9 740
5 433
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(11 825)
N/A
(11 167)
+6%
(14 779)
-32%
(3 717)
+75%
44 839
N/A
60 098
+34%
71 175
+18%
81 199
+14%
113 486
+40%
95 692
-16%
120 575
+26%
123 078
+2%
132 954
+8%
123 080
-7%
144 740
+18%
158 174
+9%
158 350
+0%
157 977
0%
166 711
+6%
145 875
-12%
75 197
-48%
12 167
-84%
(51 358)
N/A
(93 200)
-81%
(41 821)
+55%
28 278
N/A
52 524
+86%
115 201
+119%
137 789
+20%
124 525
-10%
125 468
+1%
122 831
-2%
89 686
-27%
112 063
+25%
115 336
+3%
86 101
-25%
79 137
-8%
69 517
-12%
64 525
-7%
74 242
+15%
115 269
+55%
153 473
+33%
171 037
+11%
202 983
+19%
204 187
+1%
234 694
+15%
237 990
+1%
229 765
-3%
241 892
+5%
228 494
-6%
225 091
-1%
223 911
-1%
211 031
-6%
210 493
0%
224 564
+7%
243 123
+8%
259 224
+7%
255 755
-1%
246 348
-4%
237 111
-4%
230 504
-3%
226 648
-2%
221 847
-2%
215 573
-3%
227 539
+6%
221 834
-3%
196 942
-11%
178 812
-9%
169 905
-5%
193 132
+14%
237 082
+23%
249 737
+5%
233 816
-6%
203 482
-13%
175 139
-14%
173 471
-1%
194 360
+12%
213 908
+10%
238 250
+11%
259 311
+9%
260 662
+1%
284 949
+9%
276 253
-3%
283 361
+3%
346 946
+22%
324 084
-7%
365 872
+13%
394 841
+8%
EPS (Diluted)
-5.51
N/A
-5.26
+5%
-6.8
-29%
-1.75
+74%
20.52
N/A
27.99
+36%
33.16
+18%
37.91
+14%
52.92
+40%
44.63
-16%
56.16
+26%
57.36
+2%
61.94
+8%
57.34
-7%
67.42
+18%
73.69
+9%
73.75
+0%
73.59
0%
77.66
+6%
67.96
-12%
35.04
-48%
5.67
-84%
-23.92
N/A
-43.42
-82%
-19.49
+55%
13.18
N/A
24.47
+86%
53.67
+119%
64.19
+20%
58
-10%
58.44
+1%
57.21
-2%
41.77
-27%
52.2
+25%
53.71
+3%
40.09
-25%
36.85
-8%
32.38
-12%
30.05
-7%
34.58
+15%
53.69
+55%
71.49
+33%
79.67
+11%
94.55
+19%
95.11
+1%
109.32
+15%
110.85
+1%
107.02
-3%
112.67
+5%
106.43
-6%
104.85
-1%
104.33
0%
98.32
-6%
98.07
0%
104.64
+7%
113.29
+8%
120.8
+7%
119.18
-1%
114.82
-4%
110.52
-4%
107.45
-3%
105.65
-2%
103.42
-2%
100.5
-3%
106.07
+6%
103.41
-3%
91.81
-11%
83.36
-9%
79.21
-5%
90.03
+14%
110.52
+23%
116.69
+6%
109.76
-6%
95.41
-13%
82.92
-13%
82.13
-1%
92.05
+12%
101.3
+10%
112.91
+11%
81.74
-28%
124.41
+52%
135.74
+9%
132.28
-3%
135.88
+3%
167.08
+23%
155.7
-7%
176.61
+13%
191.9
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.