Oxide Corp
TSE:6521

Watchlist Manager
Oxide Corp Logo
Oxide Corp
TSE:6521
Watchlist
Price: 1 570 JPY 0.64%
Market Cap: 18.1B JPY

Income Statement

Earnings Waterfall
Oxide Corp

Revenue
9.1B JPY
Cost of Revenue
-5.7B JPY
Gross Profit
3.4B JPY
Operating Expenses
-3.1B JPY
Operating Income
332.7m JPY
Other Expenses
-3.1B JPY
Net Income
-2.7B JPY

Income Statement
Oxide Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
39
52
50
48
43
37
34
46
78
110
135
147
144
142
148
0
0
Revenue
6 032
N/A
4 865
-19%
4 757
-2%
5 022
+6%
5 265
+5%
5 605
+6%
5 753
+3%
5 692
-1%
6 115
+7%
6 025
-1%
6 607
+10%
6 636
+0%
6 682
+1%
7 635
+14%
8 395
+10%
8 794
+5%
9 148
+4%
Gross Profit
Cost of Revenue
(4 133)
(3 167)
(3 126)
(3 070)
(3 109)
(3 392)
(3 473)
(3 622)
(3 959)
(4 109)
(4 723)
(4 864)
(4 861)
(5 163)
(5 134)
(5 114)
(5 725)
Gross Profit
1 899
N/A
1 697
-11%
1 630
-4%
1 953
+20%
2 156
+10%
2 213
+3%
2 279
+3%
2 070
-9%
2 156
+4%
1 916
-11%
1 884
-2%
1 771
-6%
1 821
+3%
2 472
+36%
3 261
+32%
3 681
+13%
3 422
-7%
Operating Income
Operating Expenses
(1 195)
(946)
(1 034)
(1 162)
(1 361)
(1 621)
(1 742)
(1 906)
(2 254)
(2 509)
(2 867)
(3 077)
(3 111)
(3 180)
(3 134)
(5 944)
(3 089)
Selling, General & Administrative
(1 195)
(946)
(697)
(1 154)
(1 353)
(1 613)
(1 038)
(1 906)
(2 254)
(2 509)
(1 576)
(3 112)
(3 111)
(3 180)
(1 587)
(3 221)
(3 089)
Research & Development
0
0
(315)
0
0
0
(675)
0
0
0
(1 050)
0
0
0
(1 297)
0
0
Depreciation & Amortization
0
0
(21)
0
0
0
(29)
0
0
0
(241)
0
0
0
(251)
0
0
Other Operating Expenses
0
0
0
(8)
(8)
(8)
(0)
(0)
0
(0)
(0)
34
(0)
0
(0)
(2 723)
0
Operating Income
704
N/A
751
+7%
597
-21%
791
+32%
795
+1%
592
-26%
537
-9%
163
-70%
(98)
N/A
(593)
-504%
(983)
-66%
(1 306)
-33%
(1 290)
+1%
(708)
+45%
126
N/A
(2 263)
N/A
333
N/A
Pre-Tax Income
Interest Income Expense
(75)
(52)
(50)
(54)
(42)
(36)
141
186
164
28
(133)
(95)
(23)
(158)
63
(194)
(70)
Non-Reccuring Items
0
0
(8)
0
0
0
0
0
0
0
34
0
34
(2 681)
(2 723)
0
(2 720)
Gain/Loss on Disposition of Assets
0
0
0
5
5
5
5
5
9
9
249
246
234
244
(341)
(346)
(327)
Total Other Income
40
56
52
78
77
76
9
55
32
194
350
238
233
145
41
59
57
Pre-Tax Income
670
N/A
755
+13%
591
-22%
820
+39%
836
+2%
637
-24%
693
+9%
409
-41%
108
-74%
(362)
N/A
(483)
-33%
(916)
-90%
(812)
+11%
(3 159)
-289%
(2 834)
+10%
(2 744)
+3%
(2 727)
+1%
Net Income
Tax Provision
(95)
(78)
(95)
(199)
(190)
(176)
(136)
(60)
(13)
83
60
193
195
234
130
26
(4)
Income from Continuing Operations
575
677
496
621
646
461
557
349
95
(279)
(422)
(722)
(617)
(2 924)
(2 704)
(2 718)
(2 732)
Net Income (Common)
575
N/A
677
+18%
496
-27%
621
+25%
646
+4%
461
-29%
557
+21%
349
-37%
95
-73%
(279)
N/A
(422)
-52%
(722)
-71%
(617)
+15%
(2 924)
-374%
(2 704)
+8%
(2 718)
-1%
(2 732)
-1%
EPS (Diluted)
99.45
N/A
62.07
-38%
46.38
-25%
57.22
+23%
59.56
+4%
46.69
-22%
51.17
+10%
31.88
-38%
9.5
-70%
-27.77
N/A
-41.58
-50%
-65.64
-58%
-55.99
+15%
-263.09
-370%
-243.91
+7%
-242.06
+1%
-238.35
+2%