Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Oxide Corp banner

Oxide Corp
TSE:6521

Watchlist Manager
Oxide Corp Logo
Oxide Corp
TSE:6521
Watchlist
Price: 2 964 JPY 1.89% Market Closed
Market Cap: ¥34.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+61%
5Y
-
10Y
-
Operating Income
+
3Y
-62%
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Oxide Corp

Income Statement
Oxide Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
39
52
50
48
43
37
34
46
78
110
135
147
144
142
148
0
0
0
Revenue
6 032
N/A
4 865
-19%
4 757
-2%
5 022
+6%
5 265
+5%
5 605
+6%
5 753
+3%
5 692
-1%
6 115
+7%
6 025
-1%
6 607
+10%
6 636
+0%
6 682
+1%
7 635
+14%
8 395
+10%
8 794
+5%
9 148
+4%
9 031
-1%
Gross Profit
Cost of Revenue
(4 133)
(3 167)
(3 126)
(3 070)
(3 109)
(3 392)
(3 473)
(3 622)
(3 959)
(4 109)
(4 723)
(4 864)
(4 861)
(5 163)
(5 134)
(5 114)
(5 725)
(5 853)
Gross Profit
1 899
N/A
1 697
-11%
1 630
-4%
1 953
+20%
2 156
+10%
2 213
+3%
2 279
+3%
2 070
-9%
2 156
+4%
1 916
-11%
1 884
-2%
1 771
-6%
1 821
+3%
2 472
+36%
3 261
+32%
3 681
+13%
3 422
-7%
3 178
-7%
Operating Income
Operating Expenses
(1 195)
(946)
(1 034)
(1 162)
(1 361)
(1 621)
(1 742)
(1 906)
(2 254)
(2 509)
(2 867)
(3 077)
(3 111)
(3 180)
(3 134)
(5 944)
(3 089)
(2 954)
Selling, General & Administrative
(1 195)
(946)
(697)
(1 154)
(1 353)
(1 613)
(1 038)
(1 906)
(2 254)
(2 509)
(1 576)
(3 112)
(3 111)
(3 180)
(1 587)
(3 221)
(3 089)
(2 954)
Research & Development
0
0
(315)
0
0
0
(675)
0
0
0
(1 050)
0
0
0
(1 297)
0
0
0
Depreciation & Amortization
0
0
(21)
0
0
0
(29)
0
0
0
(241)
0
0
0
(251)
0
0
0
Other Operating Expenses
0
0
0
(8)
(8)
(8)
(0)
(0)
0
(0)
(0)
34
(0)
0
(0)
(2 723)
0
(0)
Operating Income
704
N/A
751
+7%
597
-21%
791
+32%
795
+1%
592
-26%
537
-9%
163
-70%
(98)
N/A
(593)
-504%
(983)
-66%
(1 306)
-33%
(1 290)
+1%
(708)
+45%
126
N/A
(2 263)
N/A
333
N/A
224
-33%
Pre-Tax Income
Interest Income Expense
(75)
(52)
(50)
(54)
(42)
(36)
141
186
164
28
(133)
(95)
(23)
(158)
63
(194)
(70)
271
Non-Reccuring Items
0
0
(8)
0
0
0
0
0
0
0
34
0
34
(2 681)
(2 723)
0
(2 720)
(4)
Gain/Loss on Disposition of Assets
0
0
0
5
5
5
5
5
9
9
249
246
234
244
(341)
(346)
(327)
(319)
Total Other Income
40
56
52
78
77
76
9
55
32
194
350
238
233
145
41
59
57
(57)
Pre-Tax Income
670
N/A
755
+13%
591
-22%
820
+39%
836
+2%
637
-24%
693
+9%
409
-41%
108
-74%
(362)
N/A
(483)
-33%
(916)
-90%
(812)
+11%
(3 159)
-289%
(2 834)
+10%
(2 744)
+3%
(2 727)
+1%
115
N/A
Net Income
Tax Provision
(95)
(78)
(95)
(199)
(190)
(176)
(136)
(60)
(13)
83
60
193
195
234
130
26
(4)
(174)
Income from Continuing Operations
575
677
496
621
646
461
557
349
95
(279)
(422)
(722)
(617)
(2 924)
(2 704)
(2 718)
(2 732)
(59)
Net Income (Common)
575
N/A
677
+18%
496
-27%
621
+25%
646
+4%
461
-29%
557
+21%
349
-37%
95
-73%
(279)
N/A
(422)
-52%
(722)
-71%
(617)
+15%
(2 924)
-374%
(2 704)
+8%
(2 718)
-1%
(2 732)
-1%
(59)
+98%
EPS (Diluted)
99.45
N/A
62.07
-38%
46.38
-25%
57.22
+23%
59.56
+4%
46.69
-22%
51.17
+10%
31.88
-38%
9.5
-70%
-27.77
N/A
-41.58
-50%
-65.64
-58%
-55.99
+15%
-263.09
-370%
-243.91
+7%
-242.06
+1%
-238.35
+2%
-5.13
+98%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.