Asterisk Inc
TSE:6522
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asterisk Inc
TSE:6522
|
JP |
Income Statement
Earnings Waterfall
Asterisk Inc
Income Statement
Asterisk Inc
| Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 166
N/A
|
2 147
-32%
|
2 407
+12%
|
1 992
-17%
|
1 903
-4%
|
1 813
-5%
|
1 760
-3%
|
1 736
-1%
|
1 549
-11%
|
1 640
+6%
|
1 578
-4%
|
1 676
+6%
|
1 795
+7%
|
1 776
-1%
|
1 666
-6%
|
1 664
0%
|
1 941
+17%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 714)
|
(1 252)
|
(1 320)
|
(1 073)
|
(1 123)
|
(1 101)
|
(1 194)
|
(1 215)
|
(1 095)
|
(1 161)
|
(1 045)
|
(1 059)
|
(1 108)
|
(1 049)
|
(1 045)
|
(1 031)
|
(1 193)
|
|
| Gross Profit |
1 452
N/A
|
895
-38%
|
1 087
+21%
|
919
-15%
|
781
-15%
|
712
-9%
|
566
-20%
|
521
-8%
|
454
-13%
|
479
+6%
|
534
+11%
|
617
+16%
|
687
+11%
|
727
+6%
|
622
-14%
|
634
+2%
|
748
+18%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(947)
|
(686)
|
(687)
|
(651)
|
(697)
|
(732)
|
(758)
|
(781)
|
(769)
|
(757)
|
(759)
|
(871)
|
(872)
|
(759)
|
(747)
|
(753)
|
(926)
|
|
| Selling, General & Administrative |
(947)
|
(686)
|
(659)
|
(651)
|
(697)
|
(732)
|
(745)
|
(781)
|
(769)
|
(757)
|
(750)
|
(766)
|
(767)
|
(759)
|
(728)
|
(753)
|
(926)
|
|
| Research & Development |
0
|
0
|
(28)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(105)
|
(105)
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
505
N/A
|
209
-59%
|
400
+92%
|
268
-33%
|
84
-69%
|
(20)
N/A
|
(192)
-871%
|
(260)
-35%
|
(315)
-21%
|
(278)
+12%
|
(225)
+19%
|
(254)
-13%
|
(185)
+27%
|
(33)
+82%
|
(126)
-286%
|
(120)
+5%
|
(178)
-48%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
15
|
66
|
72
|
76
|
82
|
42
|
11
|
27
|
36
|
28
|
45
|
9
|
5
|
(12)
|
(3)
|
43
|
57
|
|
| Non-Reccuring Items |
10
|
2
|
1
|
3
|
3
|
3
|
2
|
(0)
|
(0)
|
(104)
|
(105)
|
0
|
0
|
(1)
|
(36)
|
(35)
|
(33)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
4
|
3
|
1
|
1
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
550
N/A
|
278
-50%
|
475
+71%
|
349
-27%
|
170
-51%
|
27
-84%
|
(178)
N/A
|
(231)
-30%
|
(277)
-20%
|
(350)
-26%
|
(281)
+20%
|
(244)
+13%
|
(179)
+27%
|
(47)
+74%
|
(165)
-252%
|
(112)
+32%
|
(154)
-37%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(200)
|
(126)
|
(152)
|
(124)
|
(35)
|
(47)
|
7
|
18
|
(78)
|
(48)
|
(109)
|
(127)
|
(37)
|
(38)
|
(18)
|
(21)
|
(26)
|
|
| Income from Continuing Operations |
350
|
152
|
323
|
225
|
135
|
(20)
|
(170)
|
(213)
|
(355)
|
(398)
|
(390)
|
(371)
|
(216)
|
(85)
|
(182)
|
(133)
|
(180)
|
|
| Net Income (Common) |
350
N/A
|
152
-57%
|
323
+113%
|
225
-30%
|
135
-40%
|
(20)
N/A
|
(170)
-750%
|
(213)
-25%
|
(355)
-67%
|
(398)
-12%
|
(390)
+2%
|
(371)
+5%
|
(216)
+42%
|
(85)
+61%
|
(182)
-115%
|
(133)
+27%
|
(180)
-36%
|
|
| EPS (Diluted) |
47.76
N/A
|
21.17
-56%
|
45.06
+113%
|
31.9
-29%
|
19.01
-40%
|
-2.81
N/A
|
-24.01
-754%
|
-29.99
-25%
|
-49.94
-67%
|
-56.01
-12%
|
-54.81
+2%
|
-52.1
+5%
|
-29.27
+44%
|
-11.11
+62%
|
-24.42
-120%
|
-17.02
+30%
|
-23.1
-36%
|
|