Kokusai Electric Corp
TSE:6525
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kokusai Electric Corp
TSE:6525
|
JP |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
Income Statement
Earnings Waterfall
Kokusai Electric Corp
Income Statement
Kokusai Electric Corp
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
852
|
0
|
0
|
0
|
1 100
|
0
|
0
|
0
|
|
| Revenue |
180 838
N/A
|
213 352
+18%
|
217 681
+2%
|
223 842
+3%
|
238 933
+7%
|
225 498
-6%
|
241 590
+7%
|
237 326
-2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(105 873)
|
(123 308)
|
(125 515)
|
(128 552)
|
(137 190)
|
(130 889)
|
(141 716)
|
(139 434)
|
|
| Gross Profit |
74 965
N/A
|
90 044
+20%
|
92 166
+2%
|
95 290
+3%
|
101 743
+7%
|
94 609
-7%
|
99 874
+6%
|
97 892
-2%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(44 299)
|
(45 411)
|
(47 354)
|
(48 893)
|
(50 634)
|
(51 450)
|
(53 284)
|
(53 767)
|
|
| Selling, General & Administrative |
(24 764)
|
(45 683)
|
(47 658)
|
(48 880)
|
(28 092)
|
(51 766)
|
(53 521)
|
(54 051)
|
|
| Research & Development |
(12 683)
|
0
|
0
|
0
|
(15 604)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6 965)
|
0
|
0
|
0
|
(6 822)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
113
|
272
|
304
|
(13)
|
(116)
|
316
|
237
|
284
|
|
| Operating Income |
30 666
N/A
|
44 633
+46%
|
44 812
+0%
|
46 397
+4%
|
51 109
+10%
|
43 159
-16%
|
46 590
+8%
|
44 125
-5%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(998)
|
(856)
|
15
|
(1 071)
|
(1 171)
|
(795)
|
(1 581)
|
(945)
|
|
| Non-Reccuring Items |
129
|
0
|
0
|
0
|
236
|
0
|
0
|
0
|
|
| Total Other Income |
(40)
|
0
|
0
|
0
|
615
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29 757
N/A
|
43 777
+47%
|
44 827
+2%
|
45 326
+1%
|
50 789
+12%
|
42 364
-17%
|
45 009
+6%
|
43 180
-4%
|
|
| Net Income | |||||||||
| Tax Provision |
(7 383)
|
(10 756)
|
(13 213)
|
(13 622)
|
(14 785)
|
(12 886)
|
(11 500)
|
(10 411)
|
|
| Income from Continuing Operations |
22 374
|
33 021
|
31 614
|
31 704
|
36 004
|
29 478
|
33 509
|
32 769
|
|
| Net Income (Common) |
22 374
N/A
|
33 021
+48%
|
31 614
-4%
|
31 704
+0%
|
36 004
+14%
|
29 478
-18%
|
33 509
+14%
|
32 769
-2%
|
|
| EPS (Diluted) |
93.7
N/A
|
137.99
+47%
|
134.98
-2%
|
137.09
+2%
|
152.54
+11%
|
126.52
-17%
|
143.57
+13%
|
140.37
-2%
|
|