BayCurrent Consulting Inc
TSE:6532

Watchlist Manager
BayCurrent Consulting Inc Logo
BayCurrent Consulting Inc
TSE:6532
Watchlist
Price: 6 638 JPY -0.98% Market Closed
Market Cap: 1T JPY

Income Statement

Earnings Waterfall
BayCurrent Consulting Inc

Revenue
184.5B JPY
Cost of Revenue
-84.1B JPY
Gross Profit
100.4B JPY
Operating Expenses
-34.5B JPY
Operating Income
65.9B JPY
Other Expenses
-17.9B JPY
Net Income
48B JPY

Income Statement
BayCurrent Consulting Inc

Rotate your device to view
Income Statement
Currency: JPY
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
634
0
0
0
124
0
0
0
97
0
0
0
102
0
0
0
61
0
0
0
58
0
0
0
48
0
0
0
39
0
56
0
0
0
57
0
0
Revenue
15 834
N/A
16 413
+4%
16 937
+3%
17 244
+2%
17 188
0%
17 836
+4%
18 512
+4%
19 479
+5%
20 438
+5%
21 273
+4%
21 722
+2%
22 684
+4%
24 294
+7%
26 304
+8%
27 866
+6%
30 078
+8%
32 978
+10%
35 178
+7%
37 824
+8%
40 138
+6%
42 873
+7%
46 196
+8%
49 703
+8%
53 908
+8%
57 642
+7%
61 806
+7%
66 053
+7%
70 986
+7%
76 090
+7%
45 154
-41%
93 909
+108%
77 480
-17%
104 277
+35%
163 811
+57%
116 056
-29%
177 160
+53%
184 518
+4%
Gross Profit
Cost of Revenue
(9 396)
(9 581)
(9 916)
(10 251)
(10 312)
(10 657)
(10 934)
(11 203)
(11 643)
(12 349)
(12 847)
(13 476)
(14 168)
(15 284)
(16 266)
(17 383)
(18 671)
(19 380)
(20 708)
(21 507)
(22 648)
(23 732)
(24 595)
(25 916)
(27 069)
(28 633)
(30 331)
(32 105)
(33 669)
(19 661)
(42 643)
(35 109)
(48 696)
(77 622)
(53 601)
(82 273)
(84 141)
Gross Profit
6 438
N/A
6 832
+6%
7 021
+3%
6 994
0%
6 876
-2%
7 179
+4%
7 578
+6%
8 276
+9%
8 795
+6%
8 924
+1%
8 875
-1%
9 208
+4%
10 126
+10%
11 020
+9%
11 600
+5%
12 695
+9%
14 307
+13%
15 798
+10%
17 116
+8%
18 631
+9%
20 225
+9%
22 464
+11%
25 108
+12%
27 992
+11%
30 573
+9%
33 173
+9%
35 722
+8%
38 881
+9%
42 421
+9%
25 493
-40%
51 266
+101%
42 371
-17%
55 581
+31%
86 189
+55%
62 455
-28%
94 887
+52%
100 377
+6%
Operating Income
Operating Expenses
(3 223)
(3 460)
(3 506)
(3 504)
(3 655)
(3 793)
(3 986)
(4 262)
(4 645)
(5 085)
(5 459)
(5 524)
(5 637)
(5 660)
(5 755)
(5 972)
(6 269)
(6 414)
(6 527)
(6 560)
(6 674)
(6 906)
(7 451)
(8 231)
(9 055)
(10 123)
(11 109)
(11 733)
(12 505)
(7 782)
(17 047)
(14 195)
(18 731)
(29 288)
(19 840)
(31 391)
(34 492)
Selling, General & Administrative
(2 725)
(3 153)
(3 239)
(3 469)
(3 426)
(3 752)
(3 965)
(4 254)
(4 454)
(5 083)
(5 455)
(5 519)
(5 442)
(5 655)
(5 752)
(5 970)
(6 081)
(6 414)
(6 529)
(6 562)
(6 403)
(6 908)
(7 453)
(8 233)
(8 937)
(10 125)
(11 109)
(11 733)
(12 362)
(7 783)
(16 238)
(14 196)
(18 733)
(29 293)
(19 437)
(31 399)
(34 507)
Depreciation & Amortization
(187)
0
0
0
(188)
0
0
0
(190)
0
0
0
(189)
0
0
0
(188)
0
0
0
(273)
0
0
0
(120)
0
0
0
(144)
0
(810)
0
0
0
(408)
0
0
Other Operating Expenses
(311)
(308)
(268)
(36)
(41)
(41)
(21)
(8)
(1)
(2)
(4)
(5)
(6)
(5)
(3)
(2)
0
0
2
0
2
0
2
0
2
0
0
0
1
0
1
1
2
5
5
8
15
Operating Income
3 215
N/A
3 371
+5%
3 515
+4%
3 490
-1%
3 222
-8%
3 386
+5%
3 592
+6%
4 015
+12%
4 150
+3%
3 839
-7%
3 416
-11%
3 684
+8%
4 489
+22%
5 360
+19%
5 845
+9%
6 723
+15%
8 038
+20%
9 384
+17%
10 589
+13%
12 071
+14%
13 551
+12%
15 558
+15%
17 657
+13%
19 761
+12%
21 518
+9%
23 050
+7%
24 613
+7%
27 148
+10%
29 916
+10%
17 711
-41%
34 219
+93%
28 176
-18%
36 850
+31%
56 901
+54%
42 615
-25%
63 496
+49%
65 885
+4%
Pre-Tax Income
Interest Income Expense
(633)
(513)
(153)
(142)
(124)
(107)
(101)
(98)
(97)
(128)
(120)
(111)
(103)
(65)
(64)
(63)
(62)
(60)
(59)
(59)
(58)
(74)
(71)
(68)
(48)
(46)
(45)
(43)
(39)
(27)
(56)
(55)
(76)
(117)
(57)
(107)
(47)
Total Other Income
0
0
(2)
0
0
(1)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(1)
0
0
0
(2)
0
(3)
0
0
0
(12)
0
0
Pre-Tax Income
2 582
N/A
2 859
+11%
3 362
+18%
3 348
0%
3 098
-7%
3 280
+6%
3 491
+6%
3 917
+12%
4 053
+3%
3 711
-8%
3 296
-11%
3 573
+8%
4 386
+23%
5 295
+21%
5 781
+9%
6 660
+15%
7 976
+20%
9 324
+17%
10 530
+13%
12 012
+14%
13 477
+12%
15 484
+15%
17 586
+14%
19 693
+12%
21 469
+9%
23 004
+7%
24 568
+7%
27 105
+10%
29 875
+10%
17 684
-41%
34 160
+93%
28 121
-18%
36 774
+31%
56 784
+54%
42 546
-25%
63 389
+49%
65 838
+4%
Net Income
Tax Provision
(1 031)
(1 113)
(1 229)
(1 118)
(1 001)
(1 027)
(1 045)
(1 142)
(1 187)
(1 081)
(983)
(1 093)
(1 283)
(1 594)
(1 762)
(2 073)
(2 064)
(2 513)
(2 913)
(3 407)
(3 463)
(3 866)
(4 322)
(4 716)
(5 925)
(6 438)
(6 955)
(7 771)
(7 965)
(4 275)
(8 778)
(7 040)
(9 298)
(14 430)
(11 786)
(17 218)
(17 849)
Income from Continuing Operations
1 551
1 746
2 133
2 230
2 097
2 253
2 447
2 775
2 866
2 630
2 313
2 481
3 103
3 701
4 019
4 587
5 912
6 811
7 617
8 605
10 014
11 618
13 264
14 977
15 544
16 566
17 613
19 334
21 910
13 409
25 382
21 081
27 476
42 354
30 760
46 171
47 989
Net Income (Common)
1 551
N/A
1 746
+13%
2 133
+22%
2 230
+5%
2 097
-6%
2 253
+7%
2 447
+9%
2 775
+13%
2 866
+3%
2 630
-8%
2 313
-12%
2 481
+7%
3 103
+25%
3 701
+19%
4 019
+9%
4 587
+14%
5 912
+29%
6 811
+15%
7 617
+12%
8 605
+13%
10 014
+16%
11 618
+16%
13 264
+14%
14 977
+13%
15 544
+4%
16 566
+7%
17 613
+6%
19 334
+10%
21 910
+13%
13 409
-39%
25 382
+89%
21 081
-17%
27 476
+30%
42 354
+54%
30 760
-27%
46 171
+50%
47 989
+4%
EPS (Diluted)
106.75
N/A
112.61
+5%
137.62
+22%
141.13
+3%
13.4
-91%
143.47
+971%
158.87
+11%
181.39
+14%
18.52
-90%
170.77
+822%
150.17
-12%
160.49
+7%
20.12
-87%
243.01
+1 108%
263.3
+8%
299.6
+14%
38.69
-87%
444.86
+1 050%
496.32
+12%
562.63
+13%
65.24
-88%
756.27
+1 059%
86.39
-89%
97.39
+13%
101.12
+4%
107.98
+7%
115
+7%
126.15
+10%
142.96
+13%
87.76
-39%
166.05
+89%
138.16
-17%
180.86
+31%
278.31
+54%
202.17
-27%
303.77
+50%
316.2
+4%