Grace Technology Inc
TSE:6541
Grace Technology Inc
TSE:6541
Price:
18
JPY
5.88%
Market Closed
Market Cap:
¥511.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Grace Technology Inc
TSE:6541
|
JP |
|
China Aircraft Leasing Group Holdings Ltd
HKEX:1848
|
HK |
|
R
|
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
|
HK |
|
MasTec Inc
NYSE:MTZ
|
US |
|
Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3
|
BR |
|
ATA Creativity Global
NASDAQ:AACG
|
CN |
|
H
|
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
|
MY |
|
M. J. International Co Ltd
TWSE:8466
|
TW |
|
Shinsun Holdings Group Co Ltd
HKEX:2599
|
CN |
|
P
|
PBT Group Ltd
JSE:PBG
|
ZA |
|
A
|
Al Hammadi Holding Co
SAU:4007
|
SA |
|
MBB SE
XETRA:MBB
|
DE |
|
Robert Walters PLC
LSE:RWA
|
UK |
|
D P Wires Ltd
NSE:DPWIRES
|
IN |
|
M
|
Macquarie Mexico Real Estate Management SA de CV
BMV:FIBRAMQ12
|
MX |
|
S
|
Skyward Specialty Insurance Group Inc
NASDAQ:SKWD
|
US |
|
Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
|
CN |
|
S
|
StandardAero, Inc.
NYSE:SARO
|
US |
|
R
|
Rakuten Bank Ltd
TSE:5838
|
JP |
Income Statement
Earnings Waterfall
Grace Technology Inc
Grace Technology Inc
Income Statement
Grace Technology Inc
Grace Technology Inc
Currency: JPY
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
1 176
N/A
|
1 192
+1%
|
1 314
+10%
|
1 519
+16%
|
1 476
-3%
|
1 489
+1%
|
1 524
+2%
|
1 546
+1%
|
1 616
+4%
|
1 781
+10%
|
1 904
+7%
|
1 912
+0%
|
1 962
+3%
|
3 232
+65%
|
3 602
+11%
|
3 926
+9%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(340)
|
(358)
|
(415)
|
(599)
|
(532)
|
(506)
|
(451)
|
(333)
|
(366)
|
(426)
|
(389)
|
(346)
|
(318)
|
(568)
|
(807)
|
(1 074)
|
|
| Gross Profit |
836
N/A
|
834
0%
|
899
+8%
|
920
+2%
|
944
+3%
|
983
+4%
|
1 073
+9%
|
1 213
+13%
|
1 250
+3%
|
1 355
+8%
|
1 514
+12%
|
1 566
+3%
|
1 643
+5%
|
2 664
+62%
|
2 796
+5%
|
2 852
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(472)
|
(475)
|
(481)
|
(477)
|
(490)
|
(481)
|
(498)
|
(495)
|
(486)
|
(497)
|
(560)
|
(574)
|
(585)
|
(995)
|
(1 135)
|
(1 070)
|
|
| Selling, General & Administrative |
(472)
|
(475)
|
(481)
|
(477)
|
(490)
|
(481)
|
(498)
|
(495)
|
(486)
|
(497)
|
(560)
|
(574)
|
(585)
|
(995)
|
(1 135)
|
(1 294)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
225
|
|
| Operating Income |
364
N/A
|
359
-1%
|
418
+16%
|
443
+6%
|
454
+2%
|
502
+10%
|
576
+15%
|
718
+25%
|
763
+6%
|
859
+12%
|
954
+11%
|
992
+4%
|
1 058
+7%
|
1 669
+58%
|
1 660
-1%
|
1 782
+7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(5)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
224
|
225
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
4
|
18
|
95
|
|
| Pre-Tax Income |
357
N/A
|
354
-1%
|
413
+17%
|
440
+7%
|
452
+3%
|
499
+11%
|
573
+15%
|
715
+25%
|
761
+6%
|
856
+13%
|
947
+11%
|
987
+4%
|
1 054
+7%
|
1 894
+80%
|
1 898
+0%
|
1 873
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(118)
|
(118)
|
(135)
|
(146)
|
(150)
|
(167)
|
(198)
|
(247)
|
(250)
|
(274)
|
(288)
|
(294)
|
(318)
|
(510)
|
(478)
|
(472)
|
|
| Income from Continuing Operations |
240
|
236
|
278
|
294
|
301
|
333
|
375
|
468
|
510
|
582
|
660
|
693
|
736
|
1 384
|
1 420
|
1 401
|
|
| Net Income (Common) |
240
N/A
|
236
-2%
|
278
+18%
|
294
+6%
|
301
+2%
|
333
+10%
|
375
+13%
|
468
+25%
|
510
+9%
|
582
+14%
|
660
+13%
|
693
+5%
|
736
+6%
|
1 384
+88%
|
1 420
+3%
|
1 401
-1%
|
|
| EPS (Diluted) |
16.76
N/A
|
16.5
-2%
|
19.46
+18%
|
20.59
+6%
|
20.92
+2%
|
23.2
+11%
|
26.33
+13%
|
32.66
+24%
|
35.55
+9%
|
20.25
-43%
|
22.95
+13%
|
23.99
+5%
|
25.27
+5%
|
47.66
+89%
|
50
+5%
|
48.54
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
