First Time Loading...

Unipos Inc
TSE:6550

Watchlist Manager
Unipos Inc Logo
Unipos Inc
TSE:6550
Watchlist
Price: 150 JPY 0.67%
Updated: Apr 25, 2024

Intrinsic Value

6550 doesn't have a meaningful market cap.

Unipos, Inc. engages in the Internet advertisement technology and consulting services. [ Read More ]

The intrinsic value of one Unipos Inc stock under the Base Case scenario is 154.07 JPY. Compared to the current market price of 150 JPY, Unipos Inc is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
154.07 JPY
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Unipos Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Unipos Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Unipos Inc

Provide an overview of the primary business activities
of Unipos Inc.

What unique competitive advantages
does Unipos Inc hold over its rivals?

What risks and challenges
does Unipos Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unipos Inc.

Provide P/S
for Unipos Inc.

Provide P/E
for Unipos Inc.

Provide P/OCF
for Unipos Inc.

Provide P/FCFE
for Unipos Inc.

Provide P/B
for Unipos Inc.

Provide EV/S
for Unipos Inc.

Provide EV/GP
for Unipos Inc.

Provide EV/EBITDA
for Unipos Inc.

Provide EV/EBIT
for Unipos Inc.

Provide EV/OCF
for Unipos Inc.

Provide EV/FCFF
for Unipos Inc.

Provide EV/IC
for Unipos Inc.

What are the Revenue projections
for Unipos Inc?

How accurate were the past Revenue estimates
for Unipos Inc?

What are the Net Income projections
for Unipos Inc?

How accurate were the past Net Income estimates
for Unipos Inc?

What are the EPS projections
for Unipos Inc?

How accurate were the past EPS estimates
for Unipos Inc?

What are the EBIT projections
for Unipos Inc?

How accurate were the past EBIT estimates
for Unipos Inc?

Compare the revenue forecasts
for Unipos Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unipos Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unipos Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unipos Inc compared to its peers.

Compare the P/E ratios
of Unipos Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Unipos Inc with its peers.

Analyze the financial leverage
of Unipos Inc compared to its main competitors.

Show all profitability ratios
for Unipos Inc.

Provide ROE
for Unipos Inc.

Provide ROA
for Unipos Inc.

Provide ROIC
for Unipos Inc.

Provide ROCE
for Unipos Inc.

Provide Gross Margin
for Unipos Inc.

Provide Operating Margin
for Unipos Inc.

Provide Net Margin
for Unipos Inc.

Provide FCF Margin
for Unipos Inc.

Show all solvency ratios
for Unipos Inc.

Provide D/E Ratio
for Unipos Inc.

Provide D/A Ratio
for Unipos Inc.

Provide Interest Coverage Ratio
for Unipos Inc.

Provide Altman Z-Score Ratio
for Unipos Inc.

Provide Quick Ratio
for Unipos Inc.

Provide Current Ratio
for Unipos Inc.

Provide Cash Ratio
for Unipos Inc.

What is the historical Revenue growth
over the last 5 years for Unipos Inc?

What is the historical Net Income growth
over the last 5 years for Unipos Inc?

What is the current Free Cash Flow
of Unipos Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unipos Inc.

Financials

Balance Sheet Decomposition
Unipos Inc

Current Assets 1.3B
Cash & Short-Term Investments 1.1B
Receivables 153.5m
Other Current Assets 61.4m
Non-Current Assets 97.8m
Other Non-Current Assets 97.8m
Current Liabilities 261.1m
Accounts Payable 1k
Accrued Liabilities 99m
Other Current Liabilities 162.1m
Non-Current Liabilities 565.6m
Long-Term Debt 565.6m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Unipos Inc

Revenue
895.2m JPY
Cost of Revenue
-272.2m JPY
Gross Profit
623m JPY
Operating Expenses
-1.3B JPY
Operating Income
-656.6m JPY
Other Expenses
9.4m JPY
Net Income
-647.3m JPY

Free Cash Flow Analysis
Unipos Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unipos Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Unipos Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unipos Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
40/100
Solvency
Score

Unipos Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unipos Inc

There are no price targets for Unipos Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Unipos Inc

1M 1M
-4%
6M 6M
+1%
1Y 1Y
-14%
3Y 3Y
-56%
5Y 5Y
-78%
10Y 10Y
-91%
Annual Price Range
150
52w Low
142
52w High
225
Price Metrics
Average Annual Return -26.04%
Standard Deviation of Annual Returns 37.67%
Max Drawdown -89%
Shares Statistics
Market Capitalization 2B JPY
Shares Outstanding 13 002 424
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Unipos Inc Logo
Unipos Inc

Country

Japan

Industry

Media

Market Cap

2B JPY

Dividend Yield

0%

Description

Unipos, Inc. engages in the Internet advertisement technology and consulting services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 165 full-time employees. The company went IPO on 2017-06-27. The advertising business includes advertising agency service, media growth service and solution service. The advertising agency service is involved in the sale of Internet advertisements. The media growth service is involved in the provision of planning, development and operation of advertising goods for smartphone media including applications. The solution service is involved in the provision of advertising strategy’s decision-making support products for advertisers who receive Internet advertising. The Unipos business is involved in the provision of a service named Unipos for mutual evaluation and praise.

Contact

TOKYO-TO
Minato-ku
43F, Sumitomo Fudosan Roppongi Grand Tower, 3-2-1, Roppongi
https://www.unipos.co.jp/

IPO

2017-06-27

Employees

165

Officers

President, CEO & Representative Director
Mr. Gen Tanaka
COO, VP & Director
Mr. Minoru Matsushima
Executive Officer & GM of Business Administration Department
Mr. Yu Higashiyama

See Also

Discover More
What is the Intrinsic Value of one Unipos Inc stock?

The intrinsic value of one Unipos Inc stock under the Base Case scenario is 154.07 JPY.

Is Unipos Inc stock undervalued or overvalued?

Compared to the current market price of 150 JPY, Unipos Inc is Undervalued by 3%.