SoldOut Inc
TSE:6553
Intrinsic Value
SoldOut, Inc. engages in the provision of Internet business support services. [ Read More ]
There is not enough data to reliably calculate the intrinsic value of SoldOut Inc.
SoldOut Inc's market capitalization is 19.1B JPY.
SoldOut Inc stock price is 1 806 JPY.
SoldOut Inc.
SoldOut Inc. Open DCF Valuation
SoldOut Inc. Open Relative Valuation
SoldOut Inc has downside potential of 9% compared to the average analyst price target.
Open Wall St Estimates
SoldOut Inc has negative Free Cash Flow for the last twelve months.
SoldOut Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
SoldOut Inc's Revenue has grown by 9% over the past 12 months.
SoldOut Inc has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
SoldOut Inc's ROE (Return on Equity) has increased in the last 3 years from -1% to 4%.
SoldOut Inc's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
SoldOut Inc has positive Gross Profit for the last twelve months.
SoldOut Inc's ROIC (Return on Invested Capital) has increased in the last 3 years from -1% to 8%.
SoldOut Inc has positive Operating Income for the last twelve months.
SoldOut Inc has positive Net Income for the last twelve months.
SoldOut Inc's short-term assets (6B JPY) exceed its short-term liabilties (3B JPY).
SoldOut Inc's long-term assets (8B JPY) exceed its long-term liabilties (5B JPY).
SoldOut Inc has very high three-year average ROIC (Return on Invested Capital): 32%. The company is very efficient at using invested capital to generate operating income.
SoldOut Inc has negative Net Debt. This means that the company has more cash and short-term investments (3B JPY) than debt (935m JPY).
SoldOut Inc's D/E (Debt to Equity) is very low and is equal to 0.29.
SoldOut Inc's Altman Z-Score is very high and is equal to 5.12.
SoldOut Inc earns more than enough operating income (348m JPY) to safely cover interest payments on its debt (2m JPY).
Fundamental Analysis
SoldOut Inc
Balance Sheet Decomposition
SoldOut Inc
| Current Assets | 5.9B |
| Cash & Short-Term Investments | 2.6B |
| Receivables | 3.1B |
| Other Current Assets | 190m |
| Non-Current Assets | 1.9B |
| Long-Term Investments | 81.5m |
| PP&E | 544.9m |
| Intangibles | 764.6m |
| Other Non-Current Assets | 512.1m |
| Current Liabilities | 3.5B |
| Accounts Payable | 2.5B |
| Accrued Liabilities | 269.7m |
| Other Current Liabilities | 691.3m |
| Non-Current Liabilities | 1.1B |
| Long-Term Debt | 935.3m |
| Other Non-Current Liabilities | 163.2m |
Earnings Waterfall
SoldOut Inc
|
Revenue
|
22.3B
JPY
|
|
Cost of Revenue
|
-18B
JPY
|
|
Gross Profit
|
4.3B
JPY
|
|
Operating Expenses
|
-4B
JPY
|
|
Operating Income
|
348.4m
JPY
|
|
Other Expenses
|
-220.4m
JPY
|
|
Net Income
|
128m
JPY
|
Free Cash Flow Analysis
SoldOut Inc
Profitability Score
Profitability Due Diligence
SoldOut Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
SoldOut Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SoldOut Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
SoldOut Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SoldOut Inc
According to Wall Street analysts, the average 1-year price target for
SoldOut Inc
is 1 640 JPY
.
Shareholder Return
Price
SoldOut Inc
| Average Annual Return | -32.94% |
| Standard Deviation of Annual Returns | 24.95% |
| Max Drawdown | -78% |
| Market Capitalization | 19.1B JPY |
| Shares Outstanding | 10 590 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
SoldOut Inc
Country
Industry
Market Cap
Dividend Yield
Description
SoldOut, Inc. engages in the provision of Internet business support services. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 415 full-time employees. The company went IPO on 2017-07-12. The firm is involved in the provision of Web marketing support services for Internet marketing sales agencies. The firm is also engaged in the human resource (HR) support services for the procurement and training of staffs , as well as information technology (IT) introduction support services, including the introduction of tool utilizing human intelligent technology.
You don't have any saved screeners yet
