Cookbiz Co Ltd
TSE:6558

Watchlist Manager
Cookbiz Co Ltd Logo
Cookbiz Co Ltd
TSE:6558
Watchlist
Price: 691 JPY 1.02% Market Closed
Market Cap: ¥1.9B

Income Statement

Earnings Waterfall
Cookbiz Co Ltd

Income Statement
Cookbiz Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
1
3
5
7
10
11
13
14
14
14
14
16
17
19
20
21
22
23
0
0
27
0
Revenue
2 378
N/A
2 504
+5%
2 607
+4%
2 792
+7%
2 918
+5%
2 973
+2%
2 904
-2%
2 454
-15%
1 963
-20%
1 445
-26%
1 113
-23%
987
-11%
972
-2%
1 036
+6%
1 138
+10%
1 283
+13%
1 441
+12%
1 502
+4%
1 750
+17%
2 067
+18%
2 366
+14%
2 665
+13%
2 993
+12%
3 076
+3%
3 242
+5%
3 277
+1%
3 151
-4%
3 041
-3%
2 834
-7%
2 861
+1%
2 782
-3%
Gross Profit
Cost of Revenue
(45)
(38)
(35)
(35)
(36)
(40)
(40)
(36)
(30)
(20)
(15)
(11)
(9)
(9)
(10)
(12)
(16)
(17)
(174)
(361)
(557)
(671)
(801)
(845)
(944)
(1 034)
(1 084)
(1 104)
(1 043)
(1 087)
(994)
Gross Profit
2 333
N/A
2 466
+6%
2 572
+4%
2 757
+7%
2 882
+5%
2 933
+2%
2 864
-2%
2 418
-16%
1 933
-20%
1 425
-26%
1 098
-23%
977
-11%
964
-1%
1 026
+6%
1 127
+10%
1 271
+13%
1 425
+12%
1 485
+4%
1 576
+6%
1 706
+8%
1 809
+6%
1 994
+10%
2 192
+10%
2 231
+2%
2 298
+3%
2 243
-2%
2 067
-8%
1 937
-6%
1 791
-8%
1 774
-1%
1 789
+1%
Operating Income
Operating Expenses
(2 194)
(2 333)
(2 469)
(2 550)
(2 634)
(2 707)
(2 779)
(2 607)
(2 338)
(2 040)
(1 677)
(1 514)
(1 400)
(1 365)
(1 427)
(1 327)
(1 315)
(1 312)
(1 358)
(1 448)
(1 603)
(1 704)
(1 848)
(1 984)
(2 078)
(2 149)
(2 153)
(2 151)
(2 102)
(2 148)
(2 113)
Selling, General & Administrative
(2 194)
(2 333)
(2 467)
(2 550)
(2 634)
(2 707)
(2 780)
(2 607)
(2 338)
(2 040)
(1 677)
(1 514)
(1 400)
(1 365)
(1 341)
(1 328)
(1 315)
(1 312)
(1 358)
(1 448)
(1 603)
(1 681)
(1 848)
(1 984)
(2 078)
(2 131)
(2 153)
(2 151)
(2 102)
(2 148)
(2 113)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(19)
0
0
0
0
0
Other Operating Expenses
0
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
(86)
0
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
0
(0)
Operating Income
139
N/A
133
-4%
103
-23%
207
+102%
248
+20%
227
-9%
85
-62%
(189)
N/A
(405)
-115%
(615)
-52%
(579)
+6%
(537)
+7%
(436)
+19%
(339)
+22%
(300)
+11%
(57)
+81%
110
N/A
173
+57%
218
+26%
258
+18%
206
-20%
290
+41%
344
+18%
247
-28%
220
-11%
93
-57%
(87)
N/A
(214)
-147%
(312)
-46%
(374)
-20%
(324)
+13%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
0
0
0
0
(0)
(1)
(3)
(5)
(7)
(10)
(11)
(13)
(14)
(13)
(14)
(14)
(15)
(15)
(17)
(19)
(20)
(22)
(22)
(23)
(23)
(24)
(25)
Non-Reccuring Items
(7)
(7)
0
0
1
1
0
(12)
(81)
(84)
(83)
(157)
(89)
(86)
0
0
0
0
(0)
(0)
(0)
2
2
2
(2)
(9)
(11)
(10)
7
19
47
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
(6)
5
4
3
2
0
(0)
(0)
26
58
59
62
35
5
7
8
9
9
13
12
13
13
10
10
11
12
11
9
8
7
7
Pre-Tax Income
126
N/A
131
+4%
107
-18%
210
+96%
251
+19%
228
-9%
85
-63%
(201)
N/A
(461)
-129%
(642)
-39%
(607)
+5%
(638)
-5%
(497)
+22%
(428)
+14%
(304)
+29%
(61)
+80%
106
N/A
169
+60%
217
+29%
256
+18%
203
-20%
290
+42%
339
+17%
239
-29%
208
-13%
75
-64%
(107)
N/A
(236)
-120%
(318)
-35%
(372)
-17%
(295)
+21%
Net Income
Tax Provision
(56)
(60)
(49)
(80)
(93)
(88)
(45)
1
16
42
(7)
6
9
6
5
6
4
(7)
(23)
(28)
(41)
(22)
(33)
(34)
(49)
(72)
(62)
(80)
(59)
(32)
(27)
Income from Continuing Operations
70
71
58
130
158
140
40
(200)
(445)
(600)
(614)
(632)
(487)
(423)
(299)
(56)
110
162
194
228
162
267
306
205
160
3
(169)
(316)
(378)
(405)
(322)
Net Income (Common)
70
N/A
71
+2%
58
-18%
130
+125%
158
+21%
140
-12%
40
-71%
(200)
N/A
(445)
-123%
(600)
-35%
(614)
-2%
(632)
-3%
(487)
+23%
(423)
+13%
(299)
+29%
(56)
+81%
110
N/A
162
+47%
194
+20%
228
+17%
162
-29%
267
+65%
306
+14%
205
-33%
160
-22%
3
-98%
(169)
N/A
(316)
-87%
(378)
-20%
(405)
-7%
(322)
+20%
EPS (Diluted)
31.81
N/A
31.08
-2%
26.53
-15%
54.97
+107%
68.41
+24%
60.83
-11%
17.97
-70%
-88.85
N/A
-198.05
-123%
-266.91
-35%
-271.89
-2%
-279.84
-3%
-213.73
+24%
-183.02
+14%
-113.95
+38%
-20.78
+82%
40.92
N/A
60.41
+48%
70.17
+16%
82.05
+17%
58.13
-29%
96.21
+66%
109.3
+14%
72.99
-33%
57.3
-21%
0.99
-98%
-60.77
N/A
-113.35
-87%
-135.5
-20%
-145.15
-7%
-115.47
+20%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett