First Time Loading...

Geniee Inc
TSE:6562

Watchlist Manager
Geniee Inc Logo
Geniee Inc
TSE:6562
Watchlist
Price: 915 JPY -2.45%
Updated: Apr 19, 2024

Intrinsic Value

Geniee, Inc. engages in the Internet advertising business. [ Read More ]

The intrinsic value of one Geniee Inc stock under the Base Case scenario is 1 508.36 JPY. Compared to the current market price of 915 JPY, Geniee Inc is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
1 508.36 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Geniee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Geniee Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Geniee Inc

Provide an overview of the primary business activities
of Geniee Inc.

What unique competitive advantages
does Geniee Inc hold over its rivals?

What risks and challenges
does Geniee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Geniee Inc.

Provide P/S
for Geniee Inc.

Provide P/E
for Geniee Inc.

Provide P/OCF
for Geniee Inc.

Provide P/FCFE
for Geniee Inc.

Provide P/B
for Geniee Inc.

Provide EV/S
for Geniee Inc.

Provide EV/GP
for Geniee Inc.

Provide EV/EBITDA
for Geniee Inc.

Provide EV/EBIT
for Geniee Inc.

Provide EV/OCF
for Geniee Inc.

Provide EV/FCFF
for Geniee Inc.

Provide EV/IC
for Geniee Inc.

What are the Revenue projections
for Geniee Inc?

How accurate were the past Revenue estimates
for Geniee Inc?

What are the Net Income projections
for Geniee Inc?

How accurate were the past Net Income estimates
for Geniee Inc?

What are the EPS projections
for Geniee Inc?

How accurate were the past EPS estimates
for Geniee Inc?

What are the EBIT projections
for Geniee Inc?

How accurate were the past EBIT estimates
for Geniee Inc?

Compare the revenue forecasts
for Geniee Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Geniee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Geniee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Geniee Inc compared to its peers.

Compare the P/E ratios
of Geniee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Geniee Inc with its peers.

Analyze the financial leverage
of Geniee Inc compared to its main competitors.

Show all profitability ratios
for Geniee Inc.

Provide ROE
for Geniee Inc.

Provide ROA
for Geniee Inc.

Provide ROIC
for Geniee Inc.

Provide ROCE
for Geniee Inc.

Provide Gross Margin
for Geniee Inc.

Provide Operating Margin
for Geniee Inc.

Provide Net Margin
for Geniee Inc.

Provide FCF Margin
for Geniee Inc.

Show all solvency ratios
for Geniee Inc.

Provide D/E Ratio
for Geniee Inc.

Provide D/A Ratio
for Geniee Inc.

Provide Interest Coverage Ratio
for Geniee Inc.

Provide Altman Z-Score Ratio
for Geniee Inc.

Provide Quick Ratio
for Geniee Inc.

Provide Current Ratio
for Geniee Inc.

Provide Cash Ratio
for Geniee Inc.

What is the historical Revenue growth
over the last 5 years for Geniee Inc?

What is the historical Net Income growth
over the last 5 years for Geniee Inc?

What is the current Free Cash Flow
of Geniee Inc?

Financials

Balance Sheet Decomposition
Geniee Inc

Current Assets 5.8B
Cash & Short-Term Investments 2.4B
Receivables 3B
Other Current Assets 410.1m
Non-Current Assets 12.6B
Long-Term Investments 395.1m
PP&E 722.7m
Intangibles 11.4B
Other Non-Current Assets 98.2m
Current Liabilities 10.2B
Accounts Payable 1.8B
Other Current Liabilities 8.3B
Non-Current Liabilities 1.8B
Long-Term Debt 1B
Other Non-Current Liabilities 812.2m
Efficiency

Earnings Waterfall
Geniee Inc

Revenue
7.6B JPY
Cost of Revenue
-1.7B JPY
Gross Profit
5.9B JPY
Operating Expenses
-3B JPY
Operating Income
2.9B JPY
Other Expenses
-551.1m JPY
Net Income
2.3B JPY

Free Cash Flow Analysis
Geniee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Geniee Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive Gross Profit
Positive 3-Year Average ROE
ROE is Increasing
63/100
Profitability
Score

Geniee Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Geniee Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
65/100
Solvency
Score

Geniee Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Geniee Inc

There are no price targets for Geniee Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Geniee Inc

1M 1M
-6%
6M 6M
-10%
1Y 1Y
-40%
3Y 3Y
+0%
5Y 5Y
+39%
10Y 10Y
-66%
Annual Price Range
915
52w Low
851
52w High
1 649
Price Metrics
Average Annual Return 17.71%
Standard Deviation of Annual Returns 30.37%
Max Drawdown -63%
Shares Statistics
Market Capitalization 16.2B JPY
Shares Outstanding 17 705 324
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Geniee Inc Logo
Geniee Inc

Country

Japan

Industry

Media

Market Cap

16.2B JPY

Dividend Yield

0%

Description

Geniee, Inc. engages in the Internet advertising business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 307 full-time employees. The company went IPO on 2017-12-18. The firm mainly provides three kinds of services. The advertising platform service provides GenieeSSP, a platform that provides services for Internet media operators, and GenieeDSP, a platform that provides services for advertisers and advertising network operators. The marketing automation service is engaged in the provision of MAJIN, a marketing automation platform, the provision of Chikyu, a cloud-type customer management and sales management system. The overseas service is engaged in the advertising platform business focused on GenieeSSP. The firm mainly provides services to local companies in Singapore, Vietnam, Indonesia, Thailand and India.

Contact

TOKYO-TO
Shinjuku
6F, Sumitomo Realty & Development Shinjuku Oak Tower, 6-8-1, Nishi Shinjuku
+81359098181.0
https://geniee.co.jp/

IPO

2017-12-18

Employees

307

Officers

President, CEO & Director
Mr. Tomoaki Kudo

See Also

Discover More
What is the Intrinsic Value of one Geniee Inc stock?

The intrinsic value of one Geniee Inc stock under the Base Case scenario is 1 508.36 JPY.

Is Geniee Inc stock undervalued or overvalued?

Compared to the current market price of 915 JPY, Geniee Inc is Undervalued by 39%.