SERIO Holdings Co Ltd
TSE:6567
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SERIO Holdings Co Ltd
TSE:6567
|
JP |
|
Appotronics Corp Ltd
SSE:688007
|
CN |
|
Max Healthcare Institute Ltd
NSE:MAXHEALTH
|
IN |
|
S
|
Sahyadri Industries Ltd
BSE:532841
|
IN |
|
E
|
Etablissementen Franz Colruyt NV
OTC:CUYTY
|
BE |
|
B
|
Bohai Automotive Systems Co Ltd
SSE:600960
|
CN |
|
Greggs PLC
LSE:GRG
|
UK |
Balance Sheet
Balance Sheet Decomposition
SERIO Holdings Co Ltd
SERIO Holdings Co Ltd
Balance Sheet
SERIO Holdings Co Ltd
| May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
349
|
1 871
|
1 261
|
1 532
|
1 897
|
1 870
|
1 900
|
|
| Cash Equivalents |
349
|
1 871
|
1 261
|
1 532
|
1 897
|
1 870
|
1 900
|
|
| Total Receivables |
343
|
420
|
505
|
606
|
583
|
679
|
714
|
|
| Accounts Receivables |
337
|
403
|
498
|
553
|
570
|
667
|
702
|
|
| Other Receivables |
6
|
17
|
7
|
53
|
13
|
12
|
12
|
|
| Other Current Assets |
26
|
46
|
53
|
74
|
99
|
127
|
138
|
|
| Total Current Assets |
718
|
2 336
|
1 819
|
2 212
|
2 579
|
2 676
|
2 753
|
|
| PP&E Net |
509
|
994
|
1 031
|
1 230
|
1 326
|
1 421
|
1 636
|
|
| Intangible Assets |
36
|
46
|
52
|
44
|
31
|
22
|
19
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
|
| Other Long-Term Assets |
139
|
251
|
335
|
421
|
560
|
508
|
566
|
|
| Total Assets |
1 402
N/A
|
3 628
+159%
|
3 237
-11%
|
3 907
+21%
|
4 496
+15%
|
4 628
+3%
|
5 003
+8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
4
|
5
|
3
|
8
|
11
|
13
|
|
| Accrued Liabilities |
398
|
423
|
578
|
633
|
772
|
775
|
808
|
|
| Short-Term Debt |
0
|
577
|
0
|
134
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
40
|
59
|
58
|
71
|
92
|
103
|
116
|
|
| Other Current Liabilities |
237
|
328
|
285
|
422
|
474
|
499
|
516
|
|
| Total Current Liabilities |
677
|
1 390
|
927
|
1 264
|
1 348
|
1 389
|
1 454
|
|
| Long-Term Debt |
447
|
539
|
538
|
707
|
889
|
915
|
1 088
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
42
|
96
|
138
|
208
|
328
|
261
|
306
|
|
| Total Liabilities |
1 167
N/A
|
2 025
+74%
|
1 602
-21%
|
2 180
+36%
|
2 564
+18%
|
2 565
+0%
|
2 848
+11%
|
|
| Equity | ||||||||
| Common Stock |
30
|
693
|
693
|
693
|
693
|
693
|
693
|
|
| Retained Earnings |
197
|
238
|
270
|
362
|
567
|
704
|
796
|
|
| Additional Paid In Capital |
8
|
671
|
671
|
671
|
671
|
672
|
672
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
236
N/A
|
1 602
+580%
|
1 635
+2%
|
1 727
+6%
|
1 932
+12%
|
2 062
+7%
|
2 155
+4%
|
|
| Total Liabilities & Equity |
1 402
N/A
|
3 628
+159%
|
3 237
-11%
|
3 907
+21%
|
4 496
+15%
|
4 628
+3%
|
5 003
+8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
5
|
6
|
6
|
6
|
6
|
6
|
6
|
|