Nisso Corp
TSE:6569
Cash Flow Statement
Cash Flow Statement
Nisso Corp
Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
3 187
|
3 115
|
2 839
|
2 500
|
2 463
|
2 331
|
2 012
|
2 349
|
|
Depreciation & Amortization |
294
|
303
|
298
|
288
|
284
|
338
|
386
|
385
|
|
Other Non-Cash Items |
87
|
143
|
261
|
488
|
441
|
187
|
263
|
323
|
|
Cash Taxes Paid |
883
|
1 072
|
1 146
|
1 244
|
944
|
889
|
785
|
720
|
|
Cash Interest Paid |
22
|
17
|
13
|
11
|
0
|
0
|
5
|
10
|
|
Change in Working Capital |
(1 715)
|
(1 640)
|
(569)
|
(1 603)
|
(872)
|
(583)
|
(1 675)
|
(775)
|
|
Cash from Operating Activities |
1 853
N/A
|
1 921
+4%
|
2 829
+47%
|
1 673
-41%
|
2 316
+38%
|
2 273
-2%
|
986
-57%
|
2 282
+131%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(197)
|
(309)
|
(289)
|
(190)
|
(183)
|
(127)
|
(89)
|
(219)
|
|
Other Items |
316
|
20
|
(422)
|
(306)
|
(1 217)
|
(1 411)
|
(34)
|
73
|
|
Cash from Investing Activities |
118
N/A
|
(289)
N/A
|
(711)
-146%
|
(496)
+30%
|
(1 400)
-182%
|
(1 538)
-10%
|
(123)
+92%
|
(146)
-19%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
(317)
|
12
|
0
|
6
|
6
|
0
|
0
|
1
|
|
Net Issuance of Debt |
(1 640)
|
(293)
|
(226)
|
(828)
|
(761)
|
2 848
|
2 628
|
(501)
|
|
Cash Paid for Dividends |
(620)
|
(620)
|
(845)
|
(845)
|
(682)
|
(682)
|
(611)
|
(611)
|
|
Other |
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
0
|
|
Cash from Financing Activities |
(2 578)
N/A
|
(901)
+65%
|
(1 059)
-18%
|
(1 668)
-58%
|
(1 437)
+14%
|
2 164
N/A
|
2 014
-7%
|
(1 111)
N/A
|
|
Change in Cash | |||||||||
Net Change in Cash |
(606)
N/A
|
731
N/A
|
1 059
+45%
|
(491)
N/A
|
(521)
-6%
|
2 899
N/A
|
2 877
-1%
|
1 025
-64%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
1 656
N/A
|
1 612
-3%
|
2 540
+58%
|
1 483
-42%
|
2 133
+44%
|
2 146
+1%
|
897
-58%
|
2 063
+130%
|