l

logly Inc
TSE:6579

Watchlist Manager
logly Inc
TSE:6579
Watchlist
Price: 323 JPY 0.62% Market Closed
Market Cap: ¥1.2B

Cash Flow Statement

Cash Flow Statement
logly Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
92
60
194
45
(126)
(605)
(530)
134
52
(23)
(93)
(185)
(162)
Depreciation & Amortization
8
27
49
49
70
71
5
5
5
5
4
6
9
Other Non-Cash Items
11
5
4
134
140
635
631
4
3
16
15
28
63
Cash Taxes Paid
56
74
12
(8)
100
144
46
12
18
(5)
4
7
4
Cash Interest Paid
2
3
4
4
3
3
4
3
3
2
2
3
3
Change in Working Capital
(47)
16
189
44
(291)
(297)
(33)
65
(113)
(110)
(36)
19
(63)
Cash from Operating Activities
65
N/A
108
+66%
435
+303%
272
-37%
(208)
N/A
(196)
+6%
97
N/A
208
+114%
(53)
N/A
(113)
-112%
(110)
+2%
(131)
-19%
(153)
-16%
Investing Cash Flow
Capital Expenditures
(41)
(2)
(3)
(8)
0
(1)
(2)
(3)
(2)
(11)
(25)
(15)
(1)
Other Items
(357)
(335)
(37)
(47)
(622)
(625)
(6)
3
3
0
(19)
42
61
Cash from Investing Activities
(398)
N/A
(336)
+15%
(40)
+88%
(55)
-37%
(627)
-1 038%
(626)
+0%
(8)
+99%
1
N/A
1
+83%
(11)
N/A
(45)
-300%
27
N/A
60
+123%
Financing Cash Flow
Net Issuance of Common Stock
1
(73)
(72)
54
2
(50)
0
0
107
107
0
0
0
Net Issuance of Debt
620
468
(204)
(154)
534
609
(155)
(255)
(344)
(294)
(162)
(160)
(150)
Other
(0)
2
0
(7)
(7)
(0)
0
0
0
0
0
0
(35)
Cash from Financing Activities
621
N/A
396
-36%
(275)
N/A
(107)
+61%
529
N/A
559
+6%
(154)
N/A
(255)
-65%
(238)
+7%
(188)
+21%
(162)
+13%
(160)
+1%
(185)
-15%
Change in Cash
Net Change in Cash
288
N/A
168
-42%
120
-28%
110
-8%
(306)
N/A
(262)
+14%
(66)
+75%
(46)
+30%
(290)
-528%
(311)
-8%
(317)
-2%
(265)
+17%
(277)
-5%
Free Cash Flow
Free Cash Flow
24
N/A
106
+337%
432
+307%
265
-39%
(208)
N/A
(197)
+5%
95
N/A
205
+116%
(55)
N/A
(124)
-124%
(135)
-9%
(146)
-8%
(154)
-5%