First Time Loading...

Writeup Co Ltd
TSE:6580

Watchlist Manager
Writeup Co Ltd Logo
Writeup Co Ltd
TSE:6580
Watchlist
Price: 794 JPY -0.38% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Writeup Co., Ltd. engages in the provision of web-based marketing and management support services. [ Read More ]

The intrinsic value of one Writeup Co Ltd stock under the Base Case scenario is 2 575.93 JPY. Compared to the current market price of 794 JPY, Writeup Co Ltd is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
2 575.93 JPY
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Writeup Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Writeup Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Writeup Co Ltd

Provide an overview of the primary business activities
of Writeup Co Ltd.

What unique competitive advantages
does Writeup Co Ltd hold over its rivals?

What risks and challenges
does Writeup Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Writeup Co Ltd.

Provide P/S
for Writeup Co Ltd.

Provide P/E
for Writeup Co Ltd.

Provide P/OCF
for Writeup Co Ltd.

Provide P/FCFE
for Writeup Co Ltd.

Provide P/B
for Writeup Co Ltd.

Provide EV/S
for Writeup Co Ltd.

Provide EV/GP
for Writeup Co Ltd.

Provide EV/EBITDA
for Writeup Co Ltd.

Provide EV/EBIT
for Writeup Co Ltd.

Provide EV/OCF
for Writeup Co Ltd.

Provide EV/FCFF
for Writeup Co Ltd.

Provide EV/IC
for Writeup Co Ltd.

What are the Revenue projections
for Writeup Co Ltd?

How accurate were the past Revenue estimates
for Writeup Co Ltd?

What are the Net Income projections
for Writeup Co Ltd?

How accurate were the past Net Income estimates
for Writeup Co Ltd?

What are the EPS projections
for Writeup Co Ltd?

How accurate were the past EPS estimates
for Writeup Co Ltd?

What are the EBIT projections
for Writeup Co Ltd?

How accurate were the past EBIT estimates
for Writeup Co Ltd?

Compare the revenue forecasts
for Writeup Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Writeup Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Writeup Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Writeup Co Ltd compared to its peers.

Compare the P/E ratios
of Writeup Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Writeup Co Ltd with its peers.

Analyze the financial leverage
of Writeup Co Ltd compared to its main competitors.

Show all profitability ratios
for Writeup Co Ltd.

Provide ROE
for Writeup Co Ltd.

Provide ROA
for Writeup Co Ltd.

Provide ROIC
for Writeup Co Ltd.

Provide ROCE
for Writeup Co Ltd.

Provide Gross Margin
for Writeup Co Ltd.

Provide Operating Margin
for Writeup Co Ltd.

Provide Net Margin
for Writeup Co Ltd.

Provide FCF Margin
for Writeup Co Ltd.

Show all solvency ratios
for Writeup Co Ltd.

Provide D/E Ratio
for Writeup Co Ltd.

Provide D/A Ratio
for Writeup Co Ltd.

Provide Interest Coverage Ratio
for Writeup Co Ltd.

Provide Altman Z-Score Ratio
for Writeup Co Ltd.

Provide Quick Ratio
for Writeup Co Ltd.

Provide Current Ratio
for Writeup Co Ltd.

Provide Cash Ratio
for Writeup Co Ltd.

What is the historical Revenue growth
over the last 5 years for Writeup Co Ltd?

What is the historical Net Income growth
over the last 5 years for Writeup Co Ltd?

What is the current Free Cash Flow
of Writeup Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Writeup Co Ltd.

Financials

Balance Sheet Decomposition
Writeup Co Ltd

Current Assets 2.7B
Cash & Short-Term Investments 2.3B
Receivables 268.8m
Other Current Assets 117.8m
Non-Current Assets 401.9m
PP&E 11.2m
Intangibles 235m
Other Non-Current Assets 155.8m
Current Liabilities 569m
Accounts Payable 29.3m
Other Current Liabilities 539.7m
Non-Current Liabilities 38.7m
Long-Term Debt 38.7m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Writeup Co Ltd

Revenue
3.6B JPY
Cost of Revenue
-624.3m JPY
Gross Profit
3B JPY
Operating Expenses
-2.8B JPY
Operating Income
177m JPY
Other Expenses
-65.4m JPY
Net Income
111.7m JPY

Free Cash Flow Analysis
Writeup Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Writeup Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

Writeup Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Writeup Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Writeup Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Writeup Co Ltd

There are no price targets for Writeup Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Writeup Co Ltd

1M 1M
+1%
6M 6M
-1%
1Y 1Y
-12%
3Y 3Y
-74%
5Y 5Y
-25%
10Y 10Y
-51%
Annual Price Range
794
52w Low
578
52w High
1 418
Price Metrics
Average Annual Return 25.86%
Standard Deviation of Annual Returns 92.54%
Max Drawdown -86%
Shares Statistics
Market Capitalization 4.1B JPY
Shares Outstanding 5 186 625
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Writeup Co Ltd Logo
Writeup Co Ltd

Country

Japan

Industry

Technology

Market Cap

4.1B JPY

Dividend Yield

0%

Description

Writeup Co., Ltd. engages in the provision of web-based marketing and management support services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 90 full-time employees. The company went IPO on 2018-06-22. is a Japan-based company mainly engaged in comprehensive management support business and Web-based marketing support business for small and medium-sized enterprises. The firm operates through two business segments. The cloud solution business is mainly engaged in sales of Web marketing products and other items via distributors. The contents business is engaged in contract planning and production of direct Web marketing products for advertising agencies and companies.

Contact

TOKYO-TO
Shibuya-Ku
32F, Shibuya Cross Tower, 2-15-1, Shibuya
+81357840700.0
https://www.writeup.jp/

IPO

2018-06-22

Employees

90

Officers

Chairman & President
Mr. Takashi Shiraishi
Director & Head of Management Department
Mr. Toru Murakoshi
Director & Head of Business Division
Mr. Hironobu Sato
Director & Head of DX Solution Business Unit
Shinjiro Yoshimoto

See Also

Discover More
What is the Intrinsic Value of one Writeup Co Ltd stock?

The intrinsic value of one Writeup Co Ltd stock under the Base Case scenario is 2 575.93 JPY.

Is Writeup Co Ltd stock undervalued or overvalued?

Compared to the current market price of 794 JPY, Writeup Co Ltd is Undervalued by 69%.